Huayang Intelligent Co Ltd
Jiangsu Huayang Intelligent Equipment Co.,Ltd. engages in the research and development, production, and sale of micro-motors, pumps, and electronic valves. The company offers micro-motors, such as stepper, synchronous, synchronous, PM motors, as well as gear assemblies for use in air conditioning, household appliances, intelligent sanitary ware, monitoring equipment, etc.; centrifugal, brushless,… Read more
Huayang Intelligent Co Ltd (301502) - Net Assets
Latest net assets as of June 2025: CN¥823.43 Million CNY
Based on the latest financial reports, Huayang Intelligent Co Ltd (301502) has net assets worth CN¥823.43 Million CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.06 Billion) and total liabilities (CN¥237.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥823.43 Million |
| % of Total Assets | 77.65% |
| Annual Growth Rate | 31.47% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 27.93 |
Huayang Intelligent Co Ltd - Net Assets Trend (2021–2024)
This chart illustrates how Huayang Intelligent Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Huayang Intelligent Co Ltd (2021–2024)
The table below shows the annual net assets of Huayang Intelligent Co Ltd from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | CN¥826.17 Million | +73.58% |
| 2023-09-30 | CN¥475.95 Million | +16.44% |
| 2022-09-30 | CN¥408.75 Million | +12.44% |
| 2021-09-30 | CN¥363.54 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Huayang Intelligent Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 66.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥256.21 Million | 31.02% |
| Other Components | CN¥569.82 Million | 68.98% |
| Total Equity | CN¥826.03 Million | 100.00% |
Huayang Intelligent Co Ltd Competitors by Market Cap
The table below lists competitors of Huayang Intelligent Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Biomm S.A
SA:BIOM3
|
$100.83 Million |
|
Ashiana Housing Limited
NSE:ASHIANA
|
$100.86 Million |
|
Viking Tech
TWO:3624
|
$100.87 Million |
|
ThinTech Materials Technology Co Ltd
TWO:3663
|
$100.90 Million |
|
BEEKS FIN CLD LS-00125
F:1BZ
|
$100.73 Million |
|
Paysign Inc
NASDAQ:PAYS
|
$100.71 Million |
|
Sula Vineyards Limited
NSE:SULA
|
$100.70 Million |
|
Southern Score Builders Berhad
KLSE:0045
|
$100.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huayang Intelligent Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 475,802,407 to 826,026,726, a change of 350,224,319 (73.6%).
- Net income of 33,648,492 contributed positively to equity growth.
- Dividend payments of 31,055,312 reduced retained earnings.
- Other factors increased equity by 347,631,139.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥33.65 Million | +4.07% |
| Dividends Paid | CN¥31.06 Million | -3.76% |
| Other Changes | CN¥347.63 Million | +42.08% |
| Total Change | CN¥- | 73.61% |
Book Value vs Market Value Analysis
This analysis compares Huayang Intelligent Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.26x to 3.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-09-30 | CN¥8.49 | CN¥44.65 | x |
| 2022-09-30 | CN¥9.54 | CN¥44.65 | x |
| 2023-09-30 | CN¥11.11 | CN¥44.65 | x |
| 2024-09-30 | CN¥14.47 | CN¥44.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huayang Intelligent Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.96%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.31x
- Recent ROE (4.07%) is below the historical average (12.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 17.94% | 13.07% | 0.74x | 1.86x | CN¥28.83 Million |
| 2022 | 15.54% | 13.70% | 0.69x | 1.64x | CN¥22.64 Million |
| 2023 | 13.74% | 13.73% | 0.70x | 1.44x | CN¥17.77 Million |
| 2024 | 4.07% | 6.96% | 0.45x | 1.31x | CN¥-48.95 Million |
Industry Comparison
This section compares Huayang Intelligent Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,399,685,798
- Average return on equity (ROE) among peers: -30.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huayang Intelligent Co Ltd (301502) | CN¥823.43 Million | 17.94% | 0.29x | $100.82 Million |
| XJ Electric Co Ltd (000400) | $11.69 Billion | 8.60% | 0.87x | $2.50 Billion |
| Guangdong Macro Co Ltd (000533) | $259.29 Million | -377.39% | 9.44x | $880.32 Million |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.31 Billion | 8.55% | 0.86x | $364.23 Million |
| Huagong Tech Co Ltd (000988) | $3.01 Billion | 5.01% | 0.66x | $9.70 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.62 Billion | 6.74% | 1.87x | $855.32 Million |
| Shijiazhuang Shangtai Technology Co. Ltd. A (001301) | $1.35 Billion | 11.31% | 0.12x | $1.62 Billion |
| Guangdong Xinyaguang Cable Co (001382) | $804.28 Million | 11.99% | 1.13x | $201.71 Million |
| Sieyuan Electric Co Ltd (002028) | $3.44 Billion | 10.09% | 0.45x | $14.61 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $186.07 Million | 7.07% | 0.22x | $217.00 Million |
| Gotion High tech Co Ltd (002074) | $324.01 Million | 7.87% | 0.45x | $5.08 Billion |