Southern Score Builders Berhad (0045) - Net Assets
Based on the latest financial reports, Southern Score Builders Berhad (0045) has net assets worth RM205.21 Million MYR (≈ $51.52 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM323.98 Million ≈ $81.34 Million USD) and total liabilities (RM118.76 Million ≈ $29.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Southern Score Builders Berhad's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM205.21 Million |
| % of Total Assets | 63.34% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 6.01 |
Southern Score Builders Berhad - Net Assets Trend (2020–2025)
This chart illustrates how Southern Score Builders Berhad's net assets have evolved over time, based on quarterly financial data. Also explore Southern Score Builders Berhad assets under control for the complete picture of this company's asset base.
Annual Net Assets for Southern Score Builders Berhad (2020–2025)
The table below shows the annual net assets of Southern Score Builders Berhad from 2020 to 2025. For live valuation and market cap data, see 0045 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | RM185.91 Million ≈ $46.68 Million |
+17.88% |
| 2024-06-30 | RM157.71 Million ≈ $39.60 Million |
+5.86% |
| 2023-06-30 | RM148.98 Million ≈ $37.40 Million |
+2415.00% |
| 2022-06-30 | RM-6.44 Million ≈ $-1.62 Million |
+21.95% |
| 2021-06-30 | RM-8.25 Million ≈ $-2.07 Million |
-29.83% |
| 2020-06-30 | RM-6.35 Million ≈ $-1.59 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Southern Score Builders Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7409131600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM58.16 Million | 33.20% |
| Other Components | RM117.04 Million | 66.80% |
| Total Equity | RM175.21 Million | 100.00% |
Southern Score Builders Berhad Competitors by Market Cap
The table below lists competitors of Southern Score Builders Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rossari Biotech Limited
NSE:ROSSARI
|
$313.84 Million |
|
Alliance Entertainment Holding Corporation Class A Common Stock
NASDAQ:AENT
|
$313.90 Million |
|
Morguard Real Estate Investment Trust
TO:MRT-UN
|
$313.98 Million |
|
Broedrene A&O Johansen A/S Series B
CO:AOJ-B
|
$314.04 Million |
|
Venus Pipes & Tubes Limited
NSE:VENUSPIPES
|
$313.81 Million |
|
Tyro Payments Ltd
AU:TYR
|
$313.74 Million |
|
Haymaker Acquisition Corp. 4
NYSE:HYAC
|
$313.64 Million |
|
Cotec Construction JSC
VN:CTD
|
$313.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Southern Score Builders Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 157,709,400 to 175,205,000, a change of 17,495,600 (11.1%).
- Net income of 40,221,000 contributed positively to equity growth.
- Dividend payments of 22,726,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM40.22 Million | +22.96% |
| Dividends Paid | RM22.73 Million | -12.97% |
| Other Changes | RM600.00 | +0.0% |
| Total Change | RM- | 11.09% |
Book Value vs Market Value Analysis
This analysis compares Southern Score Builders Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-06-30 | RM-0.22 | RM0.55 | x |
| 2021-06-30 | RM-0.29 | RM0.55 | x |
| 2022-06-30 | RM-0.22 | RM0.55 | x |
| 2023-06-30 | RM0.07 | RM0.55 | x |
| 2024-06-30 | RM0.07 | RM0.55 | x |
| 2025-06-30 | RM0.08 | RM0.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Southern Score Builders Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.96%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.19%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 1.76x
- Recent ROE (22.96%) is above the historical average (9.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | RM-1.46 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | RM-1.17 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | RM1.71 Million |
| 2023 | 16.99% | 25.85% | 0.50x | 1.33x | RM10.41 Million |
| 2024 | 19.94% | 18.42% | 0.72x | 1.51x | RM15.68 Million |
| 2025 | 22.96% | 18.19% | 0.72x | 1.76x | RM22.70 Million |
Industry Comparison
This section compares Southern Score Builders Berhad's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $77,580,034
- Average return on equity (ROE) among peers: -10.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Southern Score Builders Berhad (0045) | RM205.21 Million | 0.00% | 0.58x | $313.81 Million |
| Ecobuilt Holdings Bhd (0059) | $71.09 Million | -1.93% | 0.04x | $3.17 Million |
| Mega Sun City Holdings Bhd (0081) | $50.82 Million | -3.25% | 0.01x | $3.72 Million |
| Waja Konsortium Bhd (0102) | $40.78 Million | -60.22% | 0.77x | $9.80 Million |
| Kelington Group Bhd (0151) | $78.47 Million | 14.71% | 1.93x | $1.41 Billion |
| Widad Group Bhd (0162) | $17.64 Million | -16.51% | 0.17x | $7.84 Million |
| Pasukhas Group Bhd (0177) | $81.97 Million | 0.74% | 1.09x | $3.11 Million |
| HSS Engineers Bhd (0185) | $212.92 Million | -48.30% | 0.77x | $54.89 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $11.22 Million |
| Inta Bina Group Bhd (0192) | $99.86 Million | 15.42% | 1.52x | $59.42 Million |
About Southern Score Builders Berhad
Southern Score Builders Berhad, an investment holding company, provides construction management services for building and infrastructure works in Malaysia. It offers digital engineering advisory, construction advisory, and building information modelling services. The company also engages in the retail sale of construction materials, hardware, paints, and glasses; mechanical and electrical works; … Read more