Xiamen Xiangyu Co Ltd
Xiamen Xiangyu Co., Ltd. provides supply chain services in the People's Republic of China and internationally. The company's supply chain service systems for commodities, such as agricultural products, energy, chemicals, metals, and minerals. It also provides integrated procurement and distribution services comprising international procurement and freight consolidation, international delivery, in… Read more
Xiamen Xiangyu Co Ltd (600057) - Net Assets
Latest net assets as of June 2025: CN¥37.88 Billion CNY
Based on the latest financial reports, Xiamen Xiangyu Co Ltd (600057) has net assets worth CN¥37.88 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥136.70 Billion) and total liabilities (CN¥98.82 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥37.88 Billion |
| % of Total Assets | 27.71% |
| Annual Growth Rate | 19.13% |
| 5-Year Change | 31.01% |
| 10-Year Change | 286.17% |
| Growth Volatility | 150000.48 |
Xiamen Xiangyu Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Xiamen Xiangyu Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xiamen Xiangyu Co Ltd (2000–2024)
The table below shows the annual net assets of Xiamen Xiangyu Co Ltd from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥34.73 Billion | -6.62% |
| 2023-12-31 | CN¥37.19 Billion | +2.20% |
| 2022-12-31 | CN¥36.39 Billion | +16.16% |
| 2021-12-31 | CN¥31.33 Billion | +18.18% |
| 2020-12-31 | CN¥26.51 Billion | +21.62% |
| 2019-12-31 | CN¥21.80 Billion | +11.67% |
| 2018-12-31 | CN¥19.52 Billion | +21.67% |
| 2017-12-31 | CN¥16.04 Billion | +45.84% |
| 2016-12-31 | CN¥11.00 Billion | +22.32% |
| 2015-12-31 | CN¥8.99 Billion | +65.32% |
| 2014-12-31 | CN¥5.44 Billion | +163.19% |
| 2013-12-31 | CN¥2.07 Billion | +21.95% |
| 2012-12-31 | CN¥1.69 Billion | +7.88% |
| 2011-12-31 | CN¥1.57 Billion | +704383.41% |
| 2010-12-31 | CN¥223.00K | +100.08% |
| 2009-12-31 | CN¥-293.23 Million | +72.19% |
| 2008-12-31 | CN¥-1.05 Billion | -375.36% |
| 2007-12-31 | CN¥-221.83 Million | -130.29% |
| 2006-12-31 | CN¥732.45 Million | +3.45% |
| 2005-12-31 | CN¥708.02 Million | -49.52% |
| 2004-12-31 | CN¥1.40 Billion | -10.25% |
| 2003-12-31 | CN¥1.56 Billion | +75.75% |
| 2002-12-31 | CN¥889.25 Million | +115.80% |
| 2001-12-31 | CN¥412.08 Million | -20.84% |
| 2000-12-31 | CN¥520.59 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xiamen Xiangyu Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 629435710624.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥6.29 Billion | 26.42% |
| Other Components | CN¥17.53 Billion | 73.58% |
| Total Equity | CN¥23.82 Billion | 100.00% |
Xiamen Xiangyu Co Ltd Competitors by Market Cap
The table below lists competitors of Xiamen Xiangyu Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AXT Inc
NASDAQ:AXTI
|
$1.79 Billion |
|
SmartStop Self Storage REIT, Inc.
NYSE:SMA
|
$1.80 Billion |
|
Grafton Group plc
PINK:GROUF
|
$1.80 Billion |
|
Vietnam Dairy Products JSC
VN:VNM
|
$1.80 Billion |
|
North Copper Shanxi Co Ltd
SHE:000737
|
$1.79 Billion |
|
Cellebrite DI
NASDAQ:CLBT
|
$1.79 Billion |
|
Cholamandalam Financial Holdings Limited
NSE:CHOLAHLDNG
|
$1.79 Billion |
|
KRUK Spólka Akcyjna
PINK:KRKKF
|
$1.79 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiamen Xiangyu Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 20,841,309,657 to 23,821,811,265, a change of 2,980,501,607 (14.3%).
- Net income of 1,418,821,918 contributed positively to equity growth.
- Dividend payments of 2,093,706,457 reduced retained earnings.
- Other factors increased equity by 3,655,386,146.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.42 Billion | +5.96% |
| Dividends Paid | CN¥2.09 Billion | -8.79% |
| Other Changes | CN¥3.66 Billion | +15.34% |
| Total Change | CN¥- | 14.30% |
Book Value vs Market Value Analysis
This analysis compares Xiamen Xiangyu Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.82x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.72x to 0.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥5.07 | CN¥8.73 | x |
| 2018-12-31 | CN¥5.64 | CN¥8.73 | x |
| 2019-12-31 | CN¥6.30 | CN¥8.73 | x |
| 2020-12-31 | CN¥6.94 | CN¥8.73 | x |
| 2021-12-31 | CN¥7.98 | CN¥8.73 | x |
| 2022-12-31 | CN¥7.58 | CN¥8.73 | x |
| 2023-12-31 | CN¥9.19 | CN¥8.73 | x |
| 2024-12-31 | CN¥10.67 | CN¥8.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiamen Xiangyu Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.96%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.39%
- • Asset Turnover: 2.96x
- • Equity Multiplier: 5.20x
- Recent ROE (5.96%) is below the historical average (725.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 68.25% | 13.53% | 1.62x | 3.11x | CN¥518.01 Million |
| 2003 | 41.98% | 9.01% | 1.57x | 2.97x | CN¥467.92 Million |
| 2004 | 1.20% | 0.31% | 1.18x | 3.25x | CN¥-115.97 Million |
| 2006 | 3.84% | 0.44% | 1.28x | 6.83x | CN¥-38.82 Million |
| 2010 | 13534.08% | 0.00% | 0.00x | 686.98x | CN¥30.16 Million |
| 2011 | 12.51% | 0.52% | 4.95x | 4.83x | CN¥35.60 Million |
| 2012 | 7.46% | 0.39% | 4.35x | 4.39x | CN¥-39.05 Million |
| 2013 | 13.36% | 0.68% | 2.68x | 7.31x | CN¥60.66 Million |
| 2014 | 7.51% | 0.59% | 2.32x | 5.51x | CN¥-93.77 Million |
| 2015 | 4.78% | 0.48% | 2.30x | 4.32x | CN¥-314.85 Million |
| 2016 | 6.37% | 0.36% | 3.51x | 5.07x | CN¥-242.53 Million |
| 2017 | 6.53% | 0.35% | 4.46x | 4.16x | CN¥-380.24 Million |
| 2018 | 8.77% | 0.46% | 4.27x | 4.50x | CN¥-149.71 Million |
| 2019 | 8.14% | 0.41% | 4.14x | 4.84x | CN¥-252.44 Million |
| 2020 | 8.68% | 0.36% | 4.12x | 5.84x | CN¥-196.80 Million |
| 2021 | 12.55% | 0.47% | 4.83x | 5.57x | CN¥438.84 Million |
| 2022 | 15.43% | 0.49% | 4.68x | 6.73x | CN¥927.75 Million |
| 2023 | 7.55% | 0.34% | 3.54x | 6.22x | CN¥-510.19 Million |
| 2024 | 5.96% | 0.39% | 2.96x | 5.20x | CN¥-963.36 Million |
Industry Comparison
This section compares Xiamen Xiangyu Co Ltd's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $1,646,607,684
- Average return on equity (ROE) among peers: 34.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiamen Xiangyu Co Ltd (600057) | CN¥37.88 Billion | 68.25% | 2.61x | $1.79 Billion |
| Citic Offshore Helicopter Co Ltd (000099) | $823.93 Million | 6.22% | 0.33x | $1.30 Billion |
| Guangdong Jushen Logistics Co Ltd (001202) | $252.65 Million | 35.73% | 0.45x | $129.78 Million |
| Yongtaiyun Chemical Logistics Co.Ltd (001228) | $1.88 Billion | 7.98% | 1.09x | $205.02 Million |
| San Yang Ma (Chongqing) Logistics Co.Ltd. (001317) | $490.71 Million | 12.97% | 0.96x | $210.18 Million |
| YUNDA Holding Co Ltd (002120) | $84.36 Million | 13.68% | 2.05x | $2.59 Billion |
| S.F. Holding Co. Ltd (002352) | $724.90 Million | 252.68% | 0.59x | $11.02 Billion |
| STO Express Co Ltd (002468) | $9.21 Billion | 15.29% | 0.50x | $1.05 Billion |
| Hubeiyichang Transportation Group Co Ltd (002627) | $1.05 Billion | 4.86% | 1.19x | $498.48 Million |
| Shenzhen Prolto Supply Chain Management Co Ltd (002769) | $1.38 Billion | -6.14% | 4.12x | $395.90 Million |
| Xinjiang Tianshun Supply Chain Co Ltd (002800) | $575.26 Million | 2.11% | 0.93x | $249.67 Million |