Xiamen Xiangyu Co Ltd (600057) - Net Assets

Latest as of March 2026: CN¥40.40 Billion CNY ≈ $5.91 Billion USD

Based on the latest financial reports, Xiamen Xiangyu Co Ltd (600057) has net assets worth CN¥40.40 Billion CNY (≈ $5.91 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥135.16 Billion ≈ $19.78 Billion USD) and total liabilities (CN¥94.76 Billion ≈ $13.87 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore total assets of Xiamen Xiangyu Co Ltd for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥40.40 Billion
% of Total Assets 29.89%
Annual Growth Rate 24.73%
5-Year Change 21.47%
10-Year Change 245.94%
Growth Volatility 130705.82

Xiamen Xiangyu Co Ltd - Net Assets Trend (1994–2025)

This chart illustrates how Xiamen Xiangyu Co Ltd's net assets have evolved over time, based on quarterly financial data. Check Xiamen Xiangyu Co Ltd (600057) tangible net worth to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Xiamen Xiangyu Co Ltd (1994–2025)

The table below shows the annual net assets of Xiamen Xiangyu Co Ltd from 1994 to 2025. For live valuation and market cap data, see 600057 company net worth.

Year Net Assets Change
2025-12-31 CN¥38.05 Billion
≈ $5.57 Billion		 +9.58%
2024-12-31 CN¥34.73 Billion
≈ $5.08 Billion		 -6.62%
2023-12-31 CN¥37.19 Billion
≈ $5.44 Billion		 +2.20%
2022-12-31 CN¥36.39 Billion
≈ $5.33 Billion		 +16.16%
2021-12-31 CN¥31.33 Billion
≈ $4.58 Billion		 +18.18%
2020-12-31 CN¥26.51 Billion
≈ $3.88 Billion		 +21.62%
2019-12-31 CN¥21.80 Billion
≈ $3.19 Billion		 +12.07%
2018-12-31 CN¥19.45 Billion
≈ $2.85 Billion		 +21.23%
2017-12-31 CN¥16.04 Billion
≈ $2.35 Billion		 +45.84%
2016-12-31 CN¥11.00 Billion
≈ $1.61 Billion		 +22.32%
2015-12-31 CN¥8.99 Billion
≈ $1.32 Billion		 +65.32%
2014-12-31 CN¥5.44 Billion
≈ $796.03 Million		 +163.19%
2013-12-31 CN¥2.07 Billion
≈ $302.45 Million		 +21.95%
2012-12-31 CN¥1.69 Billion
≈ $248.00 Million		 +7.88%
2011-12-31 CN¥1.57 Billion
≈ $229.89 Million		 +704351.55%
2010-12-31 CN¥223.01K
≈ $32.63K		 +100.08%
2009-12-31 CN¥-293.23 Million
≈ $-42.91 Million		 +72.19%
2008-12-31 CN¥-1.05 Billion
≈ $-154.30 Million		 -375.36%
2007-12-31 CN¥-221.83 Million
≈ $-32.46 Million		 -130.29%
2006-12-31 CN¥732.45 Million
≈ $107.18 Million		 +3.45%
2005-12-31 CN¥708.02 Million
≈ $103.61 Million		 -49.52%
2004-12-31 CN¥1.40 Billion
≈ $205.25 Million		 -10.25%
2003-12-31 CN¥1.56 Billion
≈ $228.70 Million		 +75.75%
2002-12-31 CN¥889.25 Million
≈ $130.13 Million		 +115.80%
2001-12-31 CN¥412.08 Million
≈ $60.30 Million		 -20.84%
2000-12-31 CN¥520.59 Million
≈ $76.18 Million		 -25.75%
1999-12-31 CN¥701.15 Million
≈ $102.60 Million		 +39.23%
1998-12-31 CN¥503.59 Million
≈ $73.69 Million		 +59.10%
1997-12-31 CN¥316.53 Million
≈ $46.32 Million		 +198.45%
1996-12-31 CN¥106.06 Million
≈ $15.52 Million		 +99.07%
1995-12-31 CN¥53.28 Million
≈ $7.80 Million		 +32.06%
1994-12-31 CN¥40.34 Million
≈ $5.90 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Xiamen Xiangyu Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 622600723115.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥6.23 Billion 19.67%
Other Components CN¥25.43 Billion 80.33%
Total Equity CN¥31.65 Billion 100.00%

Xiamen Xiangyu Co Ltd Competitors by Market Cap

The table below lists competitors of Xiamen Xiangyu Co Ltd ranked by their market capitalization.

Company Market Cap
Petrosea Tbk
JK:PTRO
 $2.78 Billion
Flat Glass Group Co. Ltd
SHG:601865
 $2.78 Billion
Medical Properties Trust Inc
NYSE:MPW
 $2.78 Billion
TIME Dotcom Bhd
KLSE:5031
 $2.79 Billion
SES S.A
F:SES
 $2.78 Billion
SpareBank 1 Østlandet
OL:SPOL
 $2.78 Billion
Shenzhen Fortune Trend Technology Co Ltd
SHG:688318
 $2.78 Billion
BlackBerry Ltd
TO:BB
 $2.78 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Xiamen Xiangyu Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 23,821,811,000 to 31,653,383,849, a change of 7,831,572,849 (32.9%).
  • Net income of 1,292,994,120 contributed positively to equity growth.
  • Dividend payments of 2,137,017,392 reduced retained earnings.
  • Other comprehensive income decreased equity by 1,942,605,000.
  • Other factors increased equity by 10,618,201,121.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥1.29 Billion +4.08%
Dividends Paid CN¥2.14 Billion -6.75%
Other Comprehensive Income CN¥-1.94 Billion -6.14%
Other Changes CN¥10.62 Billion +33.55%
Total Change CN¥- 32.88%

Book Value vs Market Value Analysis

This analysis compares Xiamen Xiangyu Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.60x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 109.99x to 0.60x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1994-12-31 CN¥0.06 CN¥6.70 x
1995-12-31 CN¥0.08 CN¥6.70 x
1996-12-31 CN¥0.16 CN¥6.70 x
1997-12-31 CN¥0.48 CN¥6.70 x
1998-12-31 CN¥0.76 CN¥6.70 x
1999-12-31 CN¥1.06 CN¥6.70 x
2000-12-31 CN¥0.79 CN¥6.70 x
2001-12-31 CN¥0.62 CN¥6.70 x
2002-12-31 CN¥1.34 CN¥6.70 x
2003-12-31 CN¥2.21 CN¥6.70 x
2004-12-31 CN¥1.99 CN¥6.70 x
2005-12-31 CN¥0.93 CN¥6.70 x
2006-12-31 CN¥0.95 CN¥6.70 x
2007-12-31 CN¥-0.45 CN¥6.70 x
2008-12-31 CN¥-1.61 CN¥6.70 x
2009-12-31 CN¥-0.44 CN¥6.70 x
2010-12-31 CN¥0.00 CN¥6.70 x
2011-12-31 CN¥1.48 CN¥6.70 x
2012-12-31 CN¥1.12 CN¥6.70 x
2013-12-31 CN¥1.34 CN¥6.70 x
2014-12-31 CN¥2.73 CN¥6.70 x
2015-12-31 CN¥3.75 CN¥6.70 x
2016-12-31 CN¥3.61 CN¥6.70 x
2017-12-31 CN¥5.21 CN¥6.70 x
2018-12-31 CN¥4.85 CN¥6.70 x
2019-12-31 CN¥6.30 CN¥6.70 x
2020-12-31 CN¥6.16 CN¥6.70 x
2021-12-31 CN¥7.14 CN¥6.70 x
2022-12-31 CN¥7.58 CN¥6.70 x
2023-12-31 CN¥5.97 CN¥6.70 x
2024-12-31 CN¥10.67 CN¥6.70 x
2025-12-31 CN¥11.14 CN¥6.70 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Xiamen Xiangyu Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.08%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.32%
  • • Asset Turnover: 3.19x
  • • Equity Multiplier: 4.07x
  • Recent ROE (4.08%) is below the historical average (2233.21%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1994 41.36% 4.21% 1.48x 6.63x CN¥12.65 Million
1995 38.14% 8.50% 0.71x 6.31x CN¥14.99 Million
1996 24.14% 10.92% 0.69x 3.20x CN¥15.00 Million
1997 13.00% 8.78% 0.75x 1.98x CN¥9.50 Million
1998 32.66% 10.88% 1.53x 1.96x CN¥114.13 Million
1999 4.65% 2.70% 0.92x 1.88x CN¥-37.50 Million
2000 -38.17% -20.00% 0.77x 2.49x CN¥-250.78 Million
2001 -18.99% -7.92% 0.62x 3.84x CN¥-119.46 Million
2002 63.63% 12.61% 1.62x 3.11x CN¥476.89 Million
2003 40.35% 8.66% 1.57x 2.97x CN¥444.10 Million
2004 0.80% 0.21% 1.18x 3.25x CN¥-121.29 Million
2005 -108.17% -13.81% 1.13x 6.95x CN¥-725.78 Million
2006 -16.14% -1.87% 1.26x 6.83x CN¥-164.78 Million
2007 0.00% -23.50% 1.14x 0.00x CN¥-780.69 Million
2008 0.00% -41.75% 1.06x 0.00x CN¥-594.92 Million
2009 0.00% 227.35% 0.45x 0.00x CN¥726.94 Million
2010 71253.18% 0.64% 162.21x 686.95x CN¥158.88 Million
2011 12.51% 0.52% 4.95x 4.83x CN¥35.60 Million
2012 7.46% 0.39% 4.35x 4.39x CN¥-39.05 Million
2013 13.36% 0.68% 2.68x 7.31x CN¥60.66 Million
2014 7.51% 0.59% 2.33x 5.51x CN¥-93.77 Million
2015 4.78% 0.48% 2.30x 4.32x CN¥-314.85 Million
2016 6.37% 0.36% 3.51x 5.07x CN¥-242.53 Million
2017 6.53% 0.35% 4.46x 4.16x CN¥-380.24 Million
2018 8.24% 0.43% 4.28x 4.52x CN¥-212.97 Million
2019 8.14% 0.41% 4.14x 4.84x CN¥-252.44 Million
2020 8.68% 0.36% 4.12x 5.84x CN¥-196.80 Million
2021 12.75% 0.47% 4.83x 5.57x CN¥472.76 Million
2022 15.43% 0.49% 4.68x 6.73x CN¥927.75 Million
2023 10.55% 0.34% 3.54x 8.69x CN¥81.64 Million
2024 5.96% 0.39% 2.96x 5.20x CN¥-963.36 Million
2025 4.08% 0.32% 3.19x 4.07x CN¥-1.87 Billion

Industry Comparison

This section compares Xiamen Xiangyu Co Ltd's net assets metrics with peer companies in the Integrated Freight & Logistics industry.

Industry Context

  • Industry: Integrated Freight & Logistics
  • Average net assets among peers: $5,686,386,206
  • Average return on equity (ROE) among peers: 11.75%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Xiamen Xiangyu Co Ltd (600057) CN¥40.40 Billion 41.36% 2.35x $2.78 Billion
Citic Offshore Helicopter Co Ltd (000099) $2.46 Billion 7.82% 0.56x $1.64 Billion
Guangdong Jushen Logistics Co Ltd (001202) $738.66 Million 8.42% 0.74x $301.00 Million
YUNDA Holding Co Ltd (002120) $5.25 Billion 30.25% 0.79x $2.94 Billion
S.F. Holding Co. Ltd (002352) $32.73 Billion 14.59% 0.76x $24.57 Billion
STO Express Co Ltd (002468) $8.21 Billion 3.51% 1.48x $3.16 Billion
Hubeiyichang Transportation Group Co Ltd (002627) $3.28 Billion 3.22% 0.47x $682.85 Million
Shenzhen Prolto Supply Chain Management Co Ltd (002769) $1.45 Billion 4.67% 3.21x $363.82 Million
Xinjiang Tianshun Supply Chain Co Ltd (002800) $575.26 Million 0.61% 0.93x $279.38 Million
Shenzhen Easttop Supply Chain Management Co Ltd (002889) $2.13 Billion 7.27% 1.02x $669.81 Million
Jiangsu Xinning Modern Logist (300013) $45.40 Million 37.14% 0.28x $284.34 Million

About Xiamen Xiangyu Co Ltd

SHG:600057 China Integrated Freight & Logistics
Market Cap
$2.78 Billion
CN¥19.02 Billion CNY
Market Cap Rank
#5056 Global
#854 in China
Share Price
CN¥6.70
Change (1 day)
-0.15%
52-Week Range
CN¥5.42 - CN¥9.11
All Time High
CN¥11.49
Categories
Companies in China Integrated Freight & Logistics
About

Xiamen Xiangyu Co., Ltd. provides supply chain services in the People's Republic of China and internationally. The company's supply chain service systems for commodities, such as agricultural products, energy, chemicals, metals, and minerals. It also provides integrated procurement and distribution services comprising international procurement and freight consolidation, international delivery, in… Read more