Xinjiang Talimu Agriculture Development Co Ltd
Xinjiang Talimu Agriculture Development Co., Ltd. produces and sells various agricultural products in China and internationally. The company offers propagation base products, seeds, cotton seeds, wheat seeds, raw grains, licorice, forage, and other agricultural products. It is also involved in the beef cattle breeding and farming businesses. It sells its seeds products through its own distributio… Read more
Xinjiang Talimu Agriculture Development Co Ltd (600359) - Net Assets
Latest net assets as of September 2025: CN¥692.79 Million CNY
Based on the latest financial reports, Xinjiang Talimu Agriculture Development Co Ltd (600359) has net assets worth CN¥692.79 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.53 Billion) and total liabilities (CN¥839.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥692.79 Million |
| % of Total Assets | 45.2% |
| Annual Growth Rate | 4.26% |
| 5-Year Change | 43.86% |
| 10-Year Change | -17.46% |
| Growth Volatility | 42.83 |
Xinjiang Talimu Agriculture Development Co Ltd - Net Assets Trend (1996–2024)
This chart illustrates how Xinjiang Talimu Agriculture Development Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xinjiang Talimu Agriculture Development Co Ltd (1996–2024)
The table below shows the annual net assets of Xinjiang Talimu Agriculture Development Co Ltd from 1996 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥693.61 Million | +4.86% |
| 2023-12-31 | CN¥661.46 Million | +12.46% |
| 2022-12-31 | CN¥588.19 Million | +11.48% |
| 2021-12-31 | CN¥527.61 Million | +9.43% |
| 2020-12-31 | CN¥482.14 Million | +12.24% |
| 2019-12-31 | CN¥429.54 Million | -6.75% |
| 2018-12-31 | CN¥460.63 Million | -31.89% |
| 2017-12-31 | CN¥676.32 Million | +2.26% |
| 2016-12-31 | CN¥661.37 Million | -21.30% |
| 2015-12-31 | CN¥840.37 Million | -1.63% |
| 2014-12-31 | CN¥854.27 Million | +183.70% |
| 2013-12-31 | CN¥301.12 Million | -10.22% |
| 2012-12-31 | CN¥335.40 Million | +39.70% |
| 2011-12-31 | CN¥240.08 Million | -79.55% |
| 2010-12-31 | CN¥1.17 Billion | +0.46% |
| 2009-12-31 | CN¥1.17 Billion | +11.83% |
| 2008-12-31 | CN¥1.04 Billion | -16.47% |
| 2007-12-31 | CN¥1.25 Billion | +5.70% |
| 2006-12-31 | CN¥1.18 Billion | +0.15% |
| 2005-12-31 | CN¥1.18 Billion | -0.02% |
| 2004-12-31 | CN¥1.18 Billion | +5.32% |
| 2003-12-31 | CN¥1.12 Billion | +14.07% |
| 2002-12-31 | CN¥983.84 Million | -0.12% |
| 2001-12-31 | CN¥984.97 Million | +34.67% |
| 2000-12-31 | CN¥731.38 Million | +2.29% |
| 1999-12-31 | CN¥714.98 Million | +84.68% |
| 1998-12-31 | CN¥387.15 Million | +43.54% |
| 1997-12-31 | CN¥269.71 Million | +25.15% |
| 1996-12-31 | CN¥215.51 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xinjiang Talimu Agriculture Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 65016500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥381.51 Million | 56.57% |
| Other Comprehensive Income | CN¥72.24 Million | 10.71% |
| Other Components | CN¥870.86 Million | 129.12% |
| Total Equity | CN¥674.45 Million | 100.00% |
Xinjiang Talimu Agriculture Development Co Ltd Competitors by Market Cap
The table below lists competitors of Xinjiang Talimu Agriculture Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Join Buy Co Ltd
SHG:600838
|
$375.57 Million |
|
Wuhan Hvsen Biotechnology Co Ltd
SHE:300871
|
$375.66 Million |
|
Dong Yi Ri Sheng Home Decoration Group Co Ltd
SHE:002713
|
$375.75 Million |
|
Metall Zug AG
PINK:MTLZF
|
$375.77 Million |
|
Schweitzer-Mauduit International Inc
F:MH2
|
$375.42 Million |
|
Hengbo Holdings Co. Ltd. A
SHE:301225
|
$375.39 Million |
|
Sabre Corpo
NASDAQ:SABR
|
$375.34 Million |
|
Longyan Zhuoyue New Energy Co Ltd
SHG:688196
|
$375.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinjiang Talimu Agriculture Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 643,364,000 to 674,453,000, a change of 31,089,000 (4.8%).
- Net income of 31,832,000 contributed positively to equity growth.
- Dividend payments of 9,223,000 reduced retained earnings.
- Other comprehensive income decreased equity by 741,565.
- Other factors increased equity by 9,221,565.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥31.83 Million | +4.72% |
| Dividends Paid | CN¥9.22 Million | -1.37% |
| Other Comprehensive Income | CN¥-741.57K | -0.11% |
| Other Changes | CN¥9.22 Million | +1.37% |
| Total Change | CN¥- | 4.83% |
Book Value vs Market Value Analysis
This analysis compares Xinjiang Talimu Agriculture Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.35x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.27x to 4.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CN¥0.68 | CN¥7.69 | x |
| 1997-12-31 | CN¥0.85 | CN¥7.69 | x |
| 1998-12-31 | CN¥1.23 | CN¥7.69 | x |
| 1999-12-31 | CN¥2.26 | CN¥7.69 | x |
| 2000-12-31 | CN¥2.14 | CN¥7.69 | x |
| 2001-12-31 | CN¥3.12 | CN¥7.69 | x |
| 2002-12-31 | CN¥3.22 | CN¥7.69 | x |
| 2003-12-31 | CN¥3.36 | CN¥7.69 | x |
| 2004-12-31 | CN¥3.49 | CN¥7.69 | x |
| 2005-12-31 | CN¥3.46 | CN¥7.69 | x |
| 2006-12-31 | CN¥3.24 | CN¥7.69 | x |
| 2007-12-31 | CN¥3.43 | CN¥7.69 | x |
| 2008-12-31 | CN¥3.02 | CN¥7.69 | x |
| 2009-12-31 | CN¥3.18 | CN¥7.69 | x |
| 2010-12-31 | CN¥2.94 | CN¥7.69 | x |
| 2011-12-31 | CN¥1.03 | CN¥7.69 | x |
| 2012-12-31 | CN¥1.28 | CN¥7.69 | x |
| 2013-12-31 | CN¥1.35 | CN¥7.69 | x |
| 2014-12-31 | CN¥2.92 | CN¥7.69 | x |
| 2015-12-31 | CN¥2.43 | CN¥7.69 | x |
| 2016-12-31 | CN¥1.74 | CN¥7.69 | x |
| 2017-12-31 | CN¥1.85 | CN¥7.69 | x |
| 2018-12-31 | CN¥1.23 | CN¥7.69 | x |
| 2019-12-31 | CN¥1.16 | CN¥7.69 | x |
| 2020-12-31 | CN¥1.29 | CN¥7.69 | x |
| 2021-12-31 | CN¥1.39 | CN¥7.69 | x |
| 2022-12-31 | CN¥1.51 | CN¥7.69 | x |
| 2023-12-31 | CN¥1.68 | CN¥7.69 | x |
| 2024-12-31 | CN¥1.77 | CN¥7.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinjiang Talimu Agriculture Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.57%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.92x
- Recent ROE (4.72%) is above the historical average (-1.62%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 38.61% | 17.58% | 0.81x | 2.71x | CN¥61.67 Million |
| 1997 | 36.08% | 18.63% | 0.80x | 2.41x | CN¥70.35 Million |
| 1998 | 32.83% | 20.88% | 0.68x | 2.32x | CN¥88.37 Million |
| 1999 | 9.41% | 10.63% | 0.50x | 1.77x | CN¥-4.25 Million |
| 2000 | 14.17% | 13.96% | 0.53x | 1.92x | CN¥28.17 Million |
| 2001 | 0.45% | 0.82% | 0.31x | 1.77x | CN¥-94.09 Million |
| 2002 | 3.24% | 4.98% | 0.39x | 1.66x | CN¥-68.83 Million |
| 2003 | 7.16% | 8.56% | 0.41x | 2.06x | CN¥-30.12 Million |
| 2004 | 3.85% | 4.23% | 0.44x | 2.05x | CN¥-67.77 Million |
| 2005 | 5.09% | 5.82% | 0.43x | 2.01x | CN¥-53.70 Million |
| 2006 | 2.75% | 3.54% | 0.39x | 2.01x | CN¥-79.08 Million |
| 2007 | 2.33% | 2.56% | 0.35x | 2.57x | CN¥-82.10 Million |
| 2008 | -8.70% | -7.90% | 0.35x | 3.12x | CN¥-178.70 Million |
| 2009 | 5.96% | 2.97% | 0.65x | 3.11x | CN¥-41.10 Million |
| 2010 | -1.02% | -0.52% | 0.48x | 4.14x | CN¥-107.52 Million |
| 2011 | -193.57% | -39.45% | 0.43x | 11.50x | CN¥-676.24 Million |
| 2012 | 6.94% | 2.91% | 0.51x | 4.69x | CN¥-12.58 Million |
| 2013 | 3.71% | 1.75% | 0.45x | 4.67x | CN¥-25.73 Million |
| 2014 | 2.06% | 3.04% | 0.27x | 2.48x | CN¥-78.46 Million |
| 2015 | 1.65% | 2.13% | 0.23x | 3.36x | CN¥-68.17 Million |
| 2016 | -22.93% | -9.69% | 0.56x | 4.24x | CN¥-217.48 Million |
| 2017 | 4.87% | 3.11% | 0.42x | 3.68x | CN¥-35.63 Million |
| 2018 | -46.18% | -34.76% | 0.29x | 4.54x | CN¥-264.92 Million |
| 2019 | 1.88% | 1.51% | 0.31x | 3.96x | CN¥-35.98 Million |
| 2020 | 7.74% | 6.88% | 0.32x | 3.55x | CN¥-11.15 Million |
| 2021 | 7.93% | 5.97% | 0.37x | 3.57x | CN¥-10.67 Million |
| 2022 | 11.15% | 9.90% | 0.34x | 3.30x | CN¥6.63 Million |
| 2023 | 10.71% | 12.56% | 0.44x | 1.94x | CN¥4.57 Million |
| 2024 | 4.72% | 5.57% | 0.44x | 1.92x | CN¥-35.61 Million |
Industry Comparison
This section compares Xinjiang Talimu Agriculture Development Co Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $1,314,559,364
- Average return on equity (ROE) among peers: 7.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinjiang Talimu Agriculture Development Co Ltd (600359) | CN¥692.79 Million | 38.61% | 1.21x | $375.42 Million |
| ShenZhen Kondarl Group Co Ltd (000048) | $493.88 Million | 5.67% | 1.45x | $677.04 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $473.86 Million | 3.40% | 0.49x | $192.35 Million |
| Hefei Fengle Seed Co Ltd (000713) | $541.01 Million | 5.38% | 1.28x | $460.52 Million |
| Luoniushan Co Ltd (000735) | $1.57 Billion | 5.18% | 0.35x | $939.65 Million |
| New Hope Liuhe Co Ltd (000876) | $4.62 Billion | 8.84% | 0.83x | $3.80 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $903.81 Million | 2.44% | 0.22x | $1.92 Billion |
| Dongrui Food Group Co Ltd (001201) | $326.81 Million | 2.47% | 0.90x | $262.05 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $555.07 Million | 18.79% | 0.29x | $164.61 Million |
| Boen Group Co. Ltd. Cl A (001366) | $521.42 Million | 14.80% | 0.42x | $88.79 Million |
| Shandong Denghai Seeds Co Ltd (002041) | $3.14 Billion | 3.25% | 0.20x | $542.58 Million |