Dong Yi Ri Sheng Home Decoration Group Co Ltd (002713) - Net Assets
Based on the latest financial reports, Dong Yi Ri Sheng Home Decoration Group Co Ltd (002713) has net assets worth CN¥993.08 Million CNY (≈ $145.32 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.67 Billion ≈ $244.91 Million USD) and total liabilities (CN¥680.55 Million ≈ $99.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dong Yi Ri Sheng Home Decoration Group C (002713) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥993.08 Million |
| % of Total Assets | 59.34% |
| Annual Growth Rate | 9.52% |
| 5-Year Change | -8.37% |
| 10-Year Change | -9.32% |
| Growth Volatility | 149.25 |
Dong Yi Ri Sheng Home Decoration Group Co Ltd - Net Assets Trend (2009–2025)
This chart illustrates how Dong Yi Ri Sheng Home Decoration Group Co Ltd's net assets have evolved over time, based on quarterly financial data. See Dong Yi Ri Sheng Home Decoration Group C defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Dong Yi Ri Sheng Home Decoration Group Co Ltd (2009–2025)
The table below shows the annual net assets of Dong Yi Ri Sheng Home Decoration Group Co Ltd from 2009 to 2025. For live valuation and market cap data, see Dong Yi Ri Sheng Home Decoration Group C (002713) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.02 Billion ≈ $148.77 Million |
+204.32% |
| 2024-12-31 | CN¥-974.55 Million ≈ $-142.61 Million |
-567.74% |
| 2023-12-31 | CN¥208.35 Million ≈ $30.49 Million |
-27.73% |
| 2022-12-31 | CN¥288.31 Million ≈ $42.19 Million |
-74.02% |
| 2021-12-31 | CN¥1.11 Billion ≈ $162.36 Million |
+8.57% |
| 2020-12-31 | CN¥1.02 Billion ≈ $149.54 Million |
+20.76% |
| 2019-12-31 | CN¥846.24 Million ≈ $123.83 Million |
-35.07% |
| 2018-12-31 | CN¥1.30 Billion ≈ $190.72 Million |
-9.77% |
| 2017-12-31 | CN¥1.44 Billion ≈ $211.37 Million |
+28.84% |
| 2016-12-31 | CN¥1.12 Billion ≈ $164.05 Million |
+13.51% |
| 2015-12-31 | CN¥987.67 Million ≈ $144.53 Million |
+6.23% |
| 2014-12-31 | CN¥929.77 Million ≈ $136.05 Million |
+123.75% |
| 2013-12-31 | CN¥415.54 Million ≈ $60.81 Million |
+19.68% |
| 2012-12-31 | CN¥347.20 Million ≈ $50.81 Million |
+12.65% |
| 2011-12-31 | CN¥308.21 Million ≈ $45.10 Million |
+19.28% |
| 2010-12-31 | CN¥258.38 Million ≈ $37.81 Million |
+8.82% |
| 2009-12-31 | CN¥237.44 Million ≈ $34.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dong Yi Ri Sheng Home Decoration Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4308.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥2.99 Billion | 337.62% |
| Total Equity | CN¥885.64 Million | 100.00% |
Dong Yi Ri Sheng Home Decoration Group Co Ltd Competitors by Market Cap
The table below lists competitors of Dong Yi Ri Sheng Home Decoration Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KEC International Limited
NSE:KEC
|
$1.51 Billion |
|
Tetra Technologies Inc
NYSE:TTI
|
$1.51 Billion |
|
Tellhow Sci-Tech Co Ltd
SHG:600590
|
$1.51 Billion |
|
Lanzhou LS Heavy Equipment Co
SHG:603169
|
$1.51 Billion |
|
Boston Beer Company Inc
NYSE:SAM
|
$1.51 Billion |
|
Loma Negra Compania Industrial Argentina SA
BA:LOMA
|
$1.51 Billion |
|
NV5 Global Inc
NASDAQ:NVEE
|
$1.51 Billion |
|
Shanghai QiFan Cable Co Ltd
SHG:605222
|
$1.51 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dong Yi Ri Sheng Home Decoration Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,106,831,503 to 885,640,540, a change of 1,992,472,043.
- Net income of 36,445,244 contributed positively to equity growth.
- Dividend payments of 774,296 reduced retained earnings.
- Other factors increased equity by 1,956,801,095.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥36.45 Million | +4.12% |
| Dividends Paid | CN¥774.30K | -0.09% |
| Other Changes | CN¥1.96 Billion | +220.95% |
| Total Change | CN¥- | % |
Book Value vs Market Value Analysis
This analysis compares Dong Yi Ri Sheng Home Decoration Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.68x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 14.81x to 11.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CN¥0.73 | CN¥10.87 | x |
| 2010-12-31 | CN¥0.80 | CN¥10.87 | x |
| 2011-12-31 | CN¥0.95 | CN¥10.87 | x |
| 2012-12-31 | CN¥1.08 | CN¥10.87 | x |
| 2013-12-31 | CN¥1.29 | CN¥10.87 | x |
| 2014-12-31 | CN¥2.40 | CN¥10.87 | x |
| 2015-12-31 | CN¥2.36 | CN¥10.87 | x |
| 2016-12-31 | CN¥2.61 | CN¥10.87 | x |
| 2017-12-31 | CN¥3.30 | CN¥10.87 | x |
| 2018-12-31 | CN¥2.86 | CN¥10.87 | x |
| 2019-12-31 | CN¥1.73 | CN¥10.87 | x |
| 2020-12-31 | CN¥2.14 | CN¥10.87 | x |
| 2021-12-31 | CN¥2.34 | CN¥10.87 | x |
| 2022-12-31 | CN¥0.49 | CN¥10.87 | x |
| 2023-12-31 | CN¥0.15 | CN¥10.87 | x |
| 2024-12-31 | CN¥-2.64 | CN¥10.87 | x |
| 2025-12-31 | CN¥0.93 | CN¥10.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dong Yi Ri Sheng Home Decoration Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.27%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 2.86x
- Recent ROE (4.12%) is above the historical average (-30.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 14.90% | 3.97% | 1.40x | 2.69x | CN¥11.63 Million |
| 2010 | 15.16% | 3.60% | 1.59x | 2.64x | CN¥13.33 Million |
| 2011 | 22.70% | 5.24% | 1.67x | 2.59x | CN¥39.15 Million |
| 2012 | 21.09% | 5.32% | 1.50x | 2.64x | CN¥38.51 Million |
| 2013 | 25.41% | 6.63% | 1.34x | 2.86x | CN¥64.05 Million |
| 2014 | 12.51% | 6.19% | 1.13x | 1.79x | CN¥23.33 Million |
| 2015 | 10.32% | 4.36% | 1.07x | 2.22x | CN¥3.04 Million |
| 2016 | 16.56% | 5.76% | 1.13x | 2.55x | CN¥68.46 Million |
| 2017 | 16.49% | 6.02% | 1.02x | 2.69x | CN¥85.67 Million |
| 2018 | 21.19% | 6.01% | 1.27x | 2.77x | CN¥133.41 Million |
| 2019 | -34.65% | -6.56% | 1.31x | 4.02x | CN¥-321.20 Million |
| 2020 | 20.09% | 5.23% | 1.09x | 3.52x | CN¥90.56 Million |
| 2021 | 8.11% | 1.84% | 1.16x | 3.81x | CN¥-18.43 Million |
| 2022 | -362.48% | -29.50% | 0.78x | 15.73x | CN¥-765.01 Million |
| 2023 | -323.34% | -7.10% | 1.00x | 45.46x | CN¥-214.92 Million |
| 2024 | 0.00% | -90.38% | 0.77x | 0.00x | CN¥-1.06 Billion |
| 2025 | 4.12% | 5.27% | 0.27x | 2.86x | CN¥-52.12 Million |
Industry Comparison
This section compares Dong Yi Ri Sheng Home Decoration Group Co Ltd's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $5,021,386,700
- Average return on equity (ROE) among peers: 10.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dong Yi Ri Sheng Home Decoration Group Co Ltd (002713) | CN¥993.08 Million | 14.90% | 0.69x | $1.51 Billion |
| Midea Group Co Ltd (000333) | $33.17 Billion | 9.83% | 1.65x | $79.32 Billion |
| Changhong Meiling Co Ltd (000521) | $872.22 Million | 1.92% | 1.70x | $714.80 Million |
| Gree Electric Appliances Inc of Zhuhai (000651) | $638.23 Million | 31.70% | 2.10x | $30.10 Billion |
| Hisense Kelon Electrical Holdings Co Ltd (000921) | $-806.97 Million | 0.00% | 0.00x | $3.65 Billion |
| Suncha Technology Co Ltd (001211) | $477.06 Million | 18.82% | 0.71x | $339.25 Million |
| Elec-Tech International Co Ltd (002005) | $6.45 Billion | -15.06% | 1.16x | $676.99 Million |
| Zhejiang Supor Co Ltd (002032) | $5.20 Billion | 25.51% | 0.76x | $4.81 Billion |
| Vatti Corp Ltd (002035) | $2.26 Billion | 22.53% | 0.86x | $589.18 Million |
| CNlight Co Ltd (002076) | $365.21 Million | 13.83% | 0.22x | $430.09 Million |
| Guangzhou Seagull Kitchen And Bath Products Co Ltd (002084) | $1.59 Billion | -7.77% | 1.20x | $327.10 Million |
About Dong Yi Ri Sheng Home Decoration Group Co Ltd
Dong Yi Ri Sheng Home Decoration Group Co.,Ltd. together with its subsidiary, provides integrated home furnishing services. It offers home decoration designing; engineering construction; self-produced wood product matching; and soft decoration design and hardcover home products for individual customers and residential developers, as well as act as a material agency. It also engages in the import … Read more