Shanxi Coal International Energy Group Co Ltd

SHG:600546 China Thermal Coal
Market Cap
$3.35 Billion
CN¥24.56 Billion CNY
Market Cap Rank
#6139 Global
#899 in China
Share Price
CN¥12.39
Change (1 day)
-2.13%
52-Week Range
CN¥8.56 - CN¥12.66
All Time High
CN¥20.28
Categories
Companies in China Thermal Coal
About

Shanxi Coal International Energy Group Co.,Ltd engages in the coal production business in China and internationally. The company offers raw coal and washed clean coal; and trades thermal, coking, anthracite, and semi-anthracite coal products. It also engages in the mining, washing, and sale of coal; waterway general cargo transportation; sale of metal and non-metallic materials products, as well … Read more

Shanxi Coal International Energy Group Co Ltd (600546) - Net Assets

Latest net assets as of September 2025: CN¥20.46 Billion CNY

Based on the latest financial reports, Shanxi Coal International Energy Group Co Ltd (600546) has net assets worth CN¥20.46 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥40.68 Billion) and total liabilities (CN¥20.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥20.46 Billion
% of Total Assets 50.29%
Annual Growth Rate 25.22%
5-Year Change 84.01%
10-Year Change 194.09%
Growth Volatility 110.9

Shanxi Coal International Energy Group Co Ltd - Net Assets Trend (2000–2024)

This chart illustrates how Shanxi Coal International Energy Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Shanxi Coal International Energy Group Co Ltd (2000–2024)

The table below shows the annual net assets of Shanxi Coal International Energy Group Co Ltd from 2000 to 2024.

Year Net Assets Change
2024-12-31 CN¥19.98 Billion -2.68%
2023-12-31 CN¥20.53 Billion +9.69%
2022-12-31 CN¥18.72 Billion +30.34%
2021-12-31 CN¥14.36 Billion +32.25%
2020-12-31 CN¥10.86 Billion +4.40%
2019-12-31 CN¥10.40 Billion +4.32%
2018-12-31 CN¥9.97 Billion +11.79%
2017-12-31 CN¥8.92 Billion +19.89%
2016-12-31 CN¥7.44 Billion +9.48%
2015-12-31 CN¥6.79 Billion -26.66%
2014-12-31 CN¥9.26 Billion -14.37%
2013-12-31 CN¥10.82 Billion +0.22%
2012-12-31 CN¥10.80 Billion -1.91%
2011-12-31 CN¥11.01 Billion +132.54%
2010-12-31 CN¥4.73 Billion +32.66%
2009-12-31 CN¥3.57 Billion +468.02%
2008-12-31 CN¥628.15 Million +0.37%
2007-12-31 CN¥625.85 Million +0.92%
2006-12-31 CN¥620.17 Million +0.70%
2005-12-31 CN¥615.86 Million +2.76%
2004-12-31 CN¥599.34 Million +5.74%
2003-12-31 CN¥566.83 Million +318.68%
2002-12-31 CN¥135.38 Million +11.90%
2001-12-31 CN¥120.99 Million +33.64%
2000-12-31 CN¥90.53 Million --

Equity Component Analysis

This analysis shows how different components contribute to Shanxi Coal International Energy Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 970377354928.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥9.70 Billion 58.83%
Common Stock CN¥1.98 Billion 12.02%
Other Components CN¥4.81 Billion 29.15%
Total Equity CN¥16.49 Billion 100.00%

Shanxi Coal International Energy Group Co Ltd Competitors by Market Cap

The table below lists competitors of Shanxi Coal International Energy Group Co Ltd ranked by their market capitalization.

Company Market Cap
Redfin Corp
NASDAQ:RDFN
 		$1.37 Billion
Nestle (Malaysia) Bhd
KLSE:4707
 		$1.37 Billion
Lakeland Financial Corporation
NASDAQ:LKFN
 		$1.37 Billion
Sonos Inc
NASDAQ:SONO
 		$1.37 Billion
Tian Di Science & Technology Co Ltd
SHG:600582
 		$1.37 Billion
Shenzhen International Holdings Limited
F:SXYA
 		$1.37 Billion
Industrial & Infrastructure Fund Investment Corp
F:2ES
 		$1.37 Billion
INTER CARS SA ZY 2
F:7FZ
 		$1.37 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shanxi Coal International Energy Group Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 15,678,004,049 to 16,491,081,115, a change of 813,077,066 (5.2%).
  • Net income of 2,268,375,065 contributed positively to equity growth.
  • Dividend payments of 1,513,964,000 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥2.27 Billion +13.76%
Dividends Paid CN¥1.51 Billion -9.18%
Other Changes CN¥58.67 Million +0.36%
Total Change CN¥- 5.19%

Book Value vs Market Value Analysis

This analysis compares Shanxi Coal International Energy Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.49x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 93.75x to 1.49x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2000-12-31 CN¥0.13 CN¥12.39 x
2001-12-31 CN¥0.18 CN¥12.39 x
2002-12-31 CN¥0.20 CN¥12.39 x
2003-12-31 CN¥0.93 CN¥12.39 x
2004-12-31 CN¥0.98 CN¥12.39 x
2005-12-31 CN¥1.01 CN¥12.39 x
2006-12-31 CN¥1.02 CN¥12.39 x
2007-12-31 CN¥1.04 CN¥12.39 x
2008-12-31 CN¥0.56 CN¥12.39 x
2009-12-31 CN¥2.06 CN¥12.39 x
2010-12-31 CN¥2.15 CN¥12.39 x
2011-12-31 CN¥6.05 CN¥12.39 x
2012-12-31 CN¥4.07 CN¥12.39 x
2013-12-31 CN¥3.92 CN¥12.39 x
2014-12-31 CN¥3.12 CN¥12.39 x
2015-12-31 CN¥1.89 CN¥12.39 x
2016-12-31 CN¥2.09 CN¥12.39 x
2017-12-31 CN¥2.49 CN¥12.39 x
2018-12-31 CN¥2.75 CN¥12.39 x
2019-12-31 CN¥4.26 CN¥12.39 x
2020-12-31 CN¥4.57 CN¥12.39 x
2021-12-31 CN¥5.97 CN¥12.39 x
2022-12-31 CN¥7.57 CN¥12.39 x
2023-12-31 CN¥7.91 CN¥12.39 x
2024-12-31 CN¥8.29 CN¥12.39 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shanxi Coal International Energy Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.76%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.67%
  • • Asset Turnover: 0.73x
  • • Equity Multiplier: 2.45x
  • Recent ROE (13.76%) is above the historical average (9.78%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 12.49% 2.37% 1.23x 4.28x CN¥1.95 Million
2001 25.82% 3.55% 2.13x 3.43x CN¥16.77 Million
2002 30.22% 3.07% 2.68x 3.68x CN¥24.63 Million
2003 6.87% 2.57% 1.28x 2.08x CN¥-17.33 Million
2004 7.51% 2.92% 1.31x 1.96x CN¥-14.57 Million
2005 5.20% 1.91% 0.99x 2.76x CN¥-28.84 Million
2006 2.02% 0.63% 1.06x 2.99x CN¥-48.30 Million
2007 1.11% 0.24% 1.67x 2.81x CN¥-55.66 Million
2008 0.57% 0.13% 1.55x 2.77x CN¥-59.22 Million
2009 24.32% 2.93% 1.43x 5.83x CN¥362.02 Million
2010 23.29% 1.96% 1.78x 6.67x CN¥431.28 Million
2011 11.99% 1.60% 2.02x 3.72x CN¥184.96 Million
2012 9.58% 0.80% 2.10x 5.66x CN¥-33.66 Million
2013 3.06% 0.30% 1.77x 5.77x CN¥-553.50 Million
2014 -27.88% -2.73% 1.32x 7.73x CN¥-2.34 Billion
2015 -63.63% -6.01% 0.78x 13.50x CN¥-2.75 Billion
2016 7.65% 0.63% 1.10x 11.16x CN¥-94.29 Million
2017 8.43% 1.01% 0.89x 9.32x CN¥-77.30 Million
2018 4.00% 0.58% 0.79x 8.79x CN¥-329.69 Million
2019 13.90% 3.11% 0.87x 5.13x CN¥329.02 Million
2020 9.12% 2.33% 0.88x 4.42x CN¥-80.03 Million
2021 41.74% 10.28% 1.05x 3.89x CN¥3.75 Billion
2022 46.15% 14.94% 1.02x 3.02x CN¥5.43 Billion
2023 27.17% 11.40% 0.92x 2.59x CN¥2.69 Billion
2024 13.76% 7.67% 0.73x 2.45x CN¥619.27 Million

Industry Comparison

This section compares Shanxi Coal International Energy Group Co Ltd's net assets metrics with peer companies in the Thermal Coal industry.

Industry Context

  • Industry: Thermal Coal
  • Average net assets among peers: $22,811,956,913
  • Average return on equity (ROE) among peers: 9.42%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shanxi Coal International Energy Group Co Ltd (600546) CN¥20.46 Billion 12.49% 0.99x $1.37 Billion
Gansu Jingyuan Coal Industry and Electricity Power Co Ltd (000552) $8.53 Billion 5.22% 0.59x $938.82 Million
Jizhong Energy Resources Co Ltd (000937) $21.58 Billion 4.04% 1.12x $764.87 Million
Shanxi Xishan Coal and Electricity Power Co Ltd (000983) $21.74 Billion 9.00% 2.25x $2.14 Billion
Shaanxi Energy Investment Co Ltd. A (001286) $16.82 Billion 3.13% 1.82x $1.47 Billion
Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia (002128) $5.68 Billion 27.66% 0.58x $3.79 Billion
Guangzhou Development Group Inc (600098) $20.53 Billion 3.92% 1.06x $902.01 Million
Zhengzhou Coal Industry & Electric Power Co Ltd (600121) $1.26 Billion 9.39% 0.42x $432.36 Million
Shanxi Lanhua Sci-Tech Venture Co Ltd (600123) $7.12 Billion 18.46% 0.91x $789.37 Million
Wintime Energy Co Ltd (600157) $47.58 Billion 4.01% 1.18x $4.69 Billion
Yankuang Energy Group Co Ltd (600188) $77.28 Billion 9.40% 1.52x $13.64 Billion