Shanxi Coal International Energy Group Co Ltd (600546) - Net Assets
Based on the latest financial reports, Shanxi Coal International Energy Group Co Ltd (600546) has net assets worth CN¥20.46 Billion CNY (≈ $2.99 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥40.68 Billion ≈ $5.95 Billion USD) and total liabilities (CN¥20.23 Billion ≈ $2.96 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shanxi Coal International Energy Group C liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥20.46 Billion |
| % of Total Assets | 50.29% |
| Annual Growth Rate | 25.22% |
| 5-Year Change | 84.01% |
| 10-Year Change | 194.09% |
| Growth Volatility | 110.9 |
Shanxi Coal International Energy Group Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Shanxi Coal International Energy Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Shanxi Coal International Energy Group C for the complete picture of this company's asset base.
Annual Net Assets for Shanxi Coal International Energy Group Co Ltd (2000–2024)
The table below shows the annual net assets of Shanxi Coal International Energy Group Co Ltd from 2000 to 2024. For live valuation and market cap data, see Shanxi Coal International Energy Group C stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥19.98 Billion ≈ $2.92 Billion |
-2.68% |
| 2023-12-31 | CN¥20.53 Billion ≈ $3.00 Billion |
+9.69% |
| 2022-12-31 | CN¥18.72 Billion ≈ $2.74 Billion |
+30.34% |
| 2021-12-31 | CN¥14.36 Billion ≈ $2.10 Billion |
+32.25% |
| 2020-12-31 | CN¥10.86 Billion ≈ $1.59 Billion |
+4.40% |
| 2019-12-31 | CN¥10.40 Billion ≈ $1.52 Billion |
+4.32% |
| 2018-12-31 | CN¥9.97 Billion ≈ $1.46 Billion |
+11.79% |
| 2017-12-31 | CN¥8.92 Billion ≈ $1.31 Billion |
+19.89% |
| 2016-12-31 | CN¥7.44 Billion ≈ $1.09 Billion |
+9.48% |
| 2015-12-31 | CN¥6.79 Billion ≈ $994.26 Million |
-26.66% |
| 2014-12-31 | CN¥9.26 Billion ≈ $1.36 Billion |
-14.37% |
| 2013-12-31 | CN¥10.82 Billion ≈ $1.58 Billion |
+0.22% |
| 2012-12-31 | CN¥10.80 Billion ≈ $1.58 Billion |
-1.91% |
| 2011-12-31 | CN¥11.01 Billion ≈ $1.61 Billion |
+132.54% |
| 2010-12-31 | CN¥4.73 Billion ≈ $692.61 Million |
+32.66% |
| 2009-12-31 | CN¥3.57 Billion ≈ $522.11 Million |
+468.02% |
| 2008-12-31 | CN¥628.15 Million ≈ $91.92 Million |
+0.37% |
| 2007-12-31 | CN¥625.85 Million ≈ $91.58 Million |
+0.92% |
| 2006-12-31 | CN¥620.17 Million ≈ $90.75 Million |
+0.70% |
| 2005-12-31 | CN¥615.86 Million ≈ $90.12 Million |
+2.76% |
| 2004-12-31 | CN¥599.34 Million ≈ $87.70 Million |
+5.74% |
| 2003-12-31 | CN¥566.83 Million ≈ $82.94 Million |
+318.68% |
| 2002-12-31 | CN¥135.38 Million ≈ $19.81 Million |
+11.90% |
| 2001-12-31 | CN¥120.99 Million ≈ $17.70 Million |
+33.64% |
| 2000-12-31 | CN¥90.53 Million ≈ $13.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanxi Coal International Energy Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 970377354928.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥9.70 Billion | 58.83% |
| Common Stock | CN¥1.98 Billion | 12.02% |
| Other Components | CN¥4.81 Billion | 29.15% |
| Total Equity | CN¥16.49 Billion | 100.00% |
Shanxi Coal International Energy Group Co Ltd Competitors by Market Cap
The table below lists competitors of Shanxi Coal International Energy Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Liberty Oilfield Services Inc
NYSE:LBRT
|
$4.08 Billion |
|
China International Marine Containers (Group) Co. Ltd
F:OCM
|
$4.08 Billion |
|
Dun & Bradstreet Holdings Inc.
NYSE:DNB
|
$4.08 Billion |
|
Great Microwave Technology Co. Ltd. A
SHG:688270
|
$4.08 Billion |
|
Beibuwan Port Co Ltd
SHE:000582
|
$4.08 Billion |
|
Avic Aviation High Technology Co Ltd
SHG:600862
|
$4.08 Billion |
|
Centre Testing Intl Shenzhen
SHE:300012
|
$4.07 Billion |
|
Fujian Funeng Co Ltd
SHG:600483
|
$4.07 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanxi Coal International Energy Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,678,004,049 to 16,491,081,115, a change of 813,077,066 (5.2%).
- Net income of 2,268,375,065 contributed positively to equity growth.
- Dividend payments of 1,513,964,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.27 Billion | +13.76% |
| Dividends Paid | CN¥1.51 Billion | -9.18% |
| Other Changes | CN¥58.67 Million | +0.36% |
| Total Change | CN¥- | 5.19% |
Book Value vs Market Value Analysis
This analysis compares Shanxi Coal International Energy Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.70x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 106.38x to 1.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.13 | CN¥14.06 | x |
| 2001-12-31 | CN¥0.18 | CN¥14.06 | x |
| 2002-12-31 | CN¥0.20 | CN¥14.06 | x |
| 2003-12-31 | CN¥0.93 | CN¥14.06 | x |
| 2004-12-31 | CN¥0.98 | CN¥14.06 | x |
| 2005-12-31 | CN¥1.01 | CN¥14.06 | x |
| 2006-12-31 | CN¥1.02 | CN¥14.06 | x |
| 2007-12-31 | CN¥1.04 | CN¥14.06 | x |
| 2008-12-31 | CN¥0.56 | CN¥14.06 | x |
| 2009-12-31 | CN¥2.06 | CN¥14.06 | x |
| 2010-12-31 | CN¥2.15 | CN¥14.06 | x |
| 2011-12-31 | CN¥6.05 | CN¥14.06 | x |
| 2012-12-31 | CN¥4.07 | CN¥14.06 | x |
| 2013-12-31 | CN¥3.92 | CN¥14.06 | x |
| 2014-12-31 | CN¥3.12 | CN¥14.06 | x |
| 2015-12-31 | CN¥1.89 | CN¥14.06 | x |
| 2016-12-31 | CN¥2.09 | CN¥14.06 | x |
| 2017-12-31 | CN¥2.49 | CN¥14.06 | x |
| 2018-12-31 | CN¥2.75 | CN¥14.06 | x |
| 2019-12-31 | CN¥4.26 | CN¥14.06 | x |
| 2020-12-31 | CN¥4.57 | CN¥14.06 | x |
| 2021-12-31 | CN¥5.97 | CN¥14.06 | x |
| 2022-12-31 | CN¥7.57 | CN¥14.06 | x |
| 2023-12-31 | CN¥7.91 | CN¥14.06 | x |
| 2024-12-31 | CN¥8.29 | CN¥14.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanxi Coal International Energy Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.76%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.67%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 2.45x
- Recent ROE (13.76%) is above the historical average (9.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 12.49% | 2.37% | 1.23x | 4.28x | CN¥1.95 Million |
| 2001 | 25.82% | 3.55% | 2.13x | 3.43x | CN¥16.77 Million |
| 2002 | 30.22% | 3.07% | 2.68x | 3.68x | CN¥24.63 Million |
| 2003 | 6.87% | 2.57% | 1.28x | 2.08x | CN¥-17.33 Million |
| 2004 | 7.51% | 2.92% | 1.31x | 1.96x | CN¥-14.57 Million |
| 2005 | 5.20% | 1.91% | 0.99x | 2.76x | CN¥-28.84 Million |
| 2006 | 2.02% | 0.63% | 1.06x | 2.99x | CN¥-48.30 Million |
| 2007 | 1.11% | 0.24% | 1.67x | 2.81x | CN¥-55.66 Million |
| 2008 | 0.57% | 0.13% | 1.55x | 2.77x | CN¥-59.22 Million |
| 2009 | 24.32% | 2.93% | 1.43x | 5.83x | CN¥362.02 Million |
| 2010 | 23.29% | 1.96% | 1.78x | 6.67x | CN¥431.28 Million |
| 2011 | 11.99% | 1.60% | 2.02x | 3.72x | CN¥184.96 Million |
| 2012 | 9.58% | 0.80% | 2.10x | 5.66x | CN¥-33.66 Million |
| 2013 | 3.06% | 0.30% | 1.77x | 5.77x | CN¥-553.50 Million |
| 2014 | -27.88% | -2.73% | 1.32x | 7.73x | CN¥-2.34 Billion |
| 2015 | -63.63% | -6.01% | 0.78x | 13.50x | CN¥-2.75 Billion |
| 2016 | 7.65% | 0.63% | 1.10x | 11.16x | CN¥-94.29 Million |
| 2017 | 8.43% | 1.01% | 0.89x | 9.32x | CN¥-77.30 Million |
| 2018 | 4.00% | 0.58% | 0.79x | 8.79x | CN¥-329.69 Million |
| 2019 | 13.90% | 3.11% | 0.87x | 5.13x | CN¥329.02 Million |
| 2020 | 9.12% | 2.33% | 0.88x | 4.42x | CN¥-80.03 Million |
| 2021 | 41.74% | 10.28% | 1.05x | 3.89x | CN¥3.75 Billion |
| 2022 | 46.15% | 14.94% | 1.02x | 3.02x | CN¥5.43 Billion |
| 2023 | 27.17% | 11.40% | 0.92x | 2.59x | CN¥2.69 Billion |
| 2024 | 13.76% | 7.67% | 0.73x | 2.45x | CN¥619.27 Million |
Industry Comparison
This section compares Shanxi Coal International Energy Group Co Ltd's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $14,321,191,280
- Average return on equity (ROE) among peers: 8.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanxi Coal International Energy Group Co Ltd (600546) | CN¥20.46 Billion | 12.49% | 0.99x | $4.08 Billion |
| Gansu Jingyuan Coal Industry and Electricity Power Co Ltd (000552) | $8.53 Billion | 5.22% | 0.59x | $2.26 Billion |
| Jizhong Energy Resources Co Ltd (000937) | $18.08 Billion | 6.55% | 1.27x | $2.91 Billion |
| Shanxi Xishan Coal and Electricity Power Co Ltd (000983) | $46.87 Billion | 6.63% | 1.35x | $5.83 Billion |
| Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia (002128) | $8.88 Billion | 6.01% | 0.59x | $10.61 Billion |
| Guangzhou Development Group Inc (600098) | $3.48 Billion | 15.05% | 1.15x | $3.65 Billion |
| Zhengzhou Coal Industry & Electric Power Co Ltd (600121) | $1.85 Billion | 7.02% | 2.12x | $757.74 Million |
| Shanxi Lanhua Sci-Tech Venture Co Ltd (600123) | $10.18 Billion | 0.09% | 1.17x | $1.53 Billion |
| Wintime Energy Co Ltd (600157) | $112.01 Million | 18.52% | 1.51x | $5.65 Billion |
| Yankuang Energy Group Co Ltd (600188) | $43.00 Billion | 2.00% | 2.23x | $19.93 Billion |
| Shan XI Hua Yang Group New Energy Co Ltd (600348) | $2.23 Billion | 15.61% | 0.84x | $5.52 Billion |
About Shanxi Coal International Energy Group Co Ltd
Shanxi Coal International Energy Group Co.,Ltd engages in the coal production business in China and internationally. The company offers raw coal and washed clean coal; and trades thermal, coking, anthracite, and semi-anthracite coal products. It also engages in the mining, washing, and sale of coal; waterway general cargo transportation; sale of metal and non-metallic materials products, as well … Read more