Shanxi Coal International Energy Group Co Ltd Net Assets
Shanxi Coal International Energy Group Co Ltd net assets. Based on the latest financial reports, Shanxi Coal International Energy Group Co Ltd (600546) has net assets worth CN¥20.80 Billion CNY (≈ $3.04 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥40.94 Billion ≈ $5.99 Billion USD) and total liabilities (CN¥20.14 Billion ≈ $2.95 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 600546 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥20.80 Billion |
| % of Total Assets | 50.8% |
| Annual Growth Rate | 23.91% |
| 5-Year Change | 33.93% |
| 10-Year Change | 158.57% |
| Growth Volatility | 109.08 |
Net Assets of Shanxi Coal International Energy Group Co Ltd (2000–2025)
Net assets of Shanxi Coal International Energy Group Co Ltd from 2000 to 2025. This chart illustrates how Shanxi Coal International Energy Group Co Ltd's net assets have evolved over time, based on quarterly financial data. See Shanxi Coal International Energy Group C (600546) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for Shanxi Coal International Energy Group Co Ltd (2000–2025)
The table below shows the annual net assets of Shanxi Coal International Energy Group Co Ltd from 2000 to 2025. For live market cap and overall valuation, see Shanxi Coal International Energy Group C stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥19.23 Billion ≈ $2.81 Billion |
-3.75% |
| 2024-12-31 | CN¥19.98 Billion ≈ $2.92 Billion |
-2.68% |
| 2023-12-31 | CN¥20.53 Billion ≈ $3.00 Billion |
+9.69% |
| 2022-12-31 | CN¥18.72 Billion ≈ $2.74 Billion |
+30.34% |
| 2021-12-31 | CN¥14.36 Billion ≈ $2.10 Billion |
+32.25% |
| 2020-12-31 | CN¥10.86 Billion ≈ $1.59 Billion |
+4.40% |
| 2019-12-31 | CN¥10.40 Billion ≈ $1.52 Billion |
+4.32% |
| 2018-12-31 | CN¥9.97 Billion ≈ $1.46 Billion |
+11.79% |
| 2017-12-31 | CN¥8.92 Billion ≈ $1.31 Billion |
+19.89% |
| 2016-12-31 | CN¥7.44 Billion ≈ $1.09 Billion |
+9.48% |
| 2015-12-31 | CN¥6.79 Billion ≈ $994.26 Million |
-26.66% |
| 2014-12-31 | CN¥9.26 Billion ≈ $1.36 Billion |
-14.37% |
| 2013-12-31 | CN¥10.82 Billion ≈ $1.58 Billion |
+0.22% |
| 2012-12-31 | CN¥10.80 Billion ≈ $1.58 Billion |
-1.91% |
| 2011-12-31 | CN¥11.01 Billion ≈ $1.61 Billion |
+132.54% |
| 2010-12-31 | CN¥4.73 Billion ≈ $692.61 Million |
+32.66% |
| 2009-12-31 | CN¥3.57 Billion ≈ $522.11 Million |
+468.02% |
| 2008-12-31 | CN¥628.15 Million ≈ $91.92 Million |
+0.37% |
| 2007-12-31 | CN¥625.85 Million ≈ $91.58 Million |
+0.92% |
| 2006-12-31 | CN¥620.17 Million ≈ $90.75 Million |
+0.70% |
| 2005-12-31 | CN¥615.86 Million ≈ $90.12 Million |
+2.76% |
| 2004-12-31 | CN¥599.34 Million ≈ $87.70 Million |
+5.74% |
| 2003-12-31 | CN¥566.83 Million ≈ $82.94 Million |
+318.68% |
| 2002-12-31 | CN¥135.38 Million ≈ $19.81 Million |
+11.90% |
| 2001-12-31 | CN¥120.99 Million ≈ $17.70 Million |
+33.64% |
| 2000-12-31 | CN¥90.53 Million ≈ $13.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanxi Coal International Energy Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 950231235393.0% over the analyzed period, indicating profitable operations and earnings retention.
Shanxi Coal International Energy Group Co Ltd Net Assets Breakdown (December 2025)
Shanxi Coal International Energy Group Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥9.50 Billion | 58.77% |
| Other Components | CN¥6.66 Billion | 41.23% |
| Total Equity | CN¥16.16 Billion | 100.00% |
Shanxi Coal International Energy Group Co Ltd Competitors by Market Cap
The table below lists competitors of Shanxi Coal International Energy Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ACERINOX ADR 1/2/EO-25
F:ACE
|
$3.22 Billion |
|
First Advantage Corp
NASDAQ:FA
|
$3.22 Billion |
|
Olympic Circuit Technology Co Ltd
SHG:603920
|
$3.22 Billion |
|
Acadian Asset Management Inc
NYSE:AAMI
|
$3.22 Billion |
|
Western Gold Co Ltd
SHG:601069
|
$3.21 Billion |
|
Chesapeake Utilities Corporation
NYSE:CPK
|
$3.21 Billion |
|
Topaz Energy Corp
TO:TPZ
|
$3.21 Billion |
|
Chengdu Xingrong Investment Co Ltd
SHE:000598
|
$3.21 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanxi Coal International Energy Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,491,081,115 to 16,164,962,141, a change of -326,118,974 (-2.0%).
- Net income of 1,166,433,541 contributed positively to equity growth.
- Dividend payments of 1,568,359,261 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.17 Billion | +7.22% |
| Dividends Paid | CN¥1.57 Billion | -9.7% |
| Other Changes | CN¥75.81 Million | +0.47% |
| Total Change | CN¥- | -1.98% |
Book Value vs Market Value Analysis
This analysis compares Shanxi Coal International Energy Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 83.83x to 1.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.13 | CN¥11.08 | x |
| 2001-12-31 | CN¥0.18 | CN¥11.08 | x |
| 2002-12-31 | CN¥0.20 | CN¥11.08 | x |
| 2003-12-31 | CN¥0.93 | CN¥11.08 | x |
| 2004-12-31 | CN¥0.98 | CN¥11.08 | x |
| 2005-12-31 | CN¥1.01 | CN¥11.08 | x |
| 2006-12-31 | CN¥1.02 | CN¥11.08 | x |
| 2007-12-31 | CN¥1.04 | CN¥11.08 | x |
| 2008-12-31 | CN¥0.56 | CN¥11.08 | x |
| 2009-12-31 | CN¥2.06 | CN¥11.08 | x |
| 2010-12-31 | CN¥2.15 | CN¥11.08 | x |
| 2011-12-31 | CN¥6.05 | CN¥11.08 | x |
| 2012-12-31 | CN¥4.07 | CN¥11.08 | x |
| 2013-12-31 | CN¥3.92 | CN¥11.08 | x |
| 2014-12-31 | CN¥3.12 | CN¥11.08 | x |
| 2015-12-31 | CN¥1.89 | CN¥11.08 | x |
| 2016-12-31 | CN¥2.09 | CN¥11.08 | x |
| 2017-12-31 | CN¥2.49 | CN¥11.08 | x |
| 2018-12-31 | CN¥2.75 | CN¥11.08 | x |
| 2019-12-31 | CN¥4.26 | CN¥11.08 | x |
| 2020-12-31 | CN¥4.57 | CN¥11.08 | x |
| 2021-12-31 | CN¥5.97 | CN¥11.08 | x |
| 2022-12-31 | CN¥7.57 | CN¥11.08 | x |
| 2023-12-31 | CN¥7.91 | CN¥11.08 | x |
| 2024-12-31 | CN¥8.29 | CN¥11.08 | x |
| 2025-12-31 | CN¥8.15 | CN¥11.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanxi Coal International Energy Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.22%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.70%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 2.44x
- Recent ROE (7.22%) is below the historical average (9.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 12.49% | 2.37% | 1.23x | 4.28x | CN¥1.95 Million |
| 2001 | 25.82% | 3.55% | 2.13x | 3.43x | CN¥16.77 Million |
| 2002 | 30.22% | 3.07% | 2.68x | 3.68x | CN¥24.63 Million |
| 2003 | 6.87% | 2.57% | 1.28x | 2.08x | CN¥-17.33 Million |
| 2004 | 7.51% | 2.92% | 1.31x | 1.96x | CN¥-14.57 Million |
| 2005 | 5.20% | 1.91% | 0.99x | 2.76x | CN¥-28.84 Million |
| 2006 | 2.02% | 0.63% | 1.06x | 2.99x | CN¥-48.30 Million |
| 2007 | 1.11% | 0.24% | 1.67x | 2.81x | CN¥-55.66 Million |
| 2008 | 0.57% | 0.13% | 1.55x | 2.77x | CN¥-59.22 Million |
| 2009 | 24.32% | 2.93% | 1.43x | 5.83x | CN¥362.02 Million |
| 2010 | 23.29% | 1.96% | 1.78x | 6.67x | CN¥431.28 Million |
| 2011 | 11.99% | 1.60% | 2.02x | 3.72x | CN¥184.96 Million |
| 2012 | 9.58% | 0.80% | 2.10x | 5.66x | CN¥-33.66 Million |
| 2013 | 3.06% | 0.30% | 1.77x | 5.77x | CN¥-553.50 Million |
| 2014 | -27.88% | -2.73% | 1.32x | 7.73x | CN¥-2.34 Billion |
| 2015 | -63.63% | -6.01% | 0.78x | 13.50x | CN¥-2.75 Billion |
| 2016 | 7.65% | 0.63% | 1.10x | 11.16x | CN¥-94.29 Million |
| 2017 | 8.43% | 1.01% | 0.89x | 9.32x | CN¥-77.30 Million |
| 2018 | 4.00% | 0.58% | 0.79x | 8.79x | CN¥-329.69 Million |
| 2019 | 13.90% | 3.11% | 0.87x | 5.13x | CN¥329.02 Million |
| 2020 | 9.12% | 2.33% | 0.88x | 4.42x | CN¥-80.03 Million |
| 2021 | 41.74% | 10.28% | 1.05x | 3.89x | CN¥3.75 Billion |
| 2022 | 46.15% | 14.94% | 1.02x | 3.02x | CN¥5.43 Billion |
| 2023 | 27.17% | 11.40% | 0.92x | 2.59x | CN¥2.69 Billion |
| 2024 | 13.76% | 7.67% | 0.73x | 2.45x | CN¥619.27 Million |
| 2025 | 7.22% | 5.70% | 0.52x | 2.44x | CN¥-450.06 Million |
Industry Comparison
This section compares Shanxi Coal International Energy Group Co Ltd's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $10,366,570,799
- Average return on equity (ROE) among peers: 11.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanxi Coal International Energy Group Co Ltd (600546) | CN¥20.80 Billion | 12.49% | 0.97x | $3.21 Billion |
| Gansu Jingyuan Coal Industry and Electricity Power Co Ltd (000552) | $6.12 Billion | 2.94% | 0.51x | $1.83 Billion |
| Jizhong Energy Resources Co Ltd (000937) | $1.69 Billion | 8.11% | 0.51x | $2.20 Billion |
| Shanxi Xishan Coal and Electricity Power Co Ltd (000983) | $18.98 Billion | 0.74% | 1.75x | $5.25 Billion |
| Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia (002128) | $10.86 Billion | 16.16% | 0.36x | $8.97 Billion |
| Guangzhou Development Group Inc (600098) | $1.16 Billion | 26.27% | 2.74x | $3.53 Billion |
| Zhengzhou Coal Industry & Electric Power Co Ltd (600121) | $1.22 Billion | 6.22% | 0.67x | $766.66 Million |
| Shanxi Lanhua Sci-Tech Venture Co Ltd (600123) | $10.62 Billion | 10.17% | 1.19x | $1.31 Billion |
| Wintime Energy Co Ltd (600157) | $13.65 Billion | 2.97% | 2.82x | $4.44 Billion |
| Yankuang Energy Group Co Ltd (600188) | $26.42 Billion | 24.54% | 0.22x | $14.62 Billion |
| Shan XI Hua Yang Group New Energy Co Ltd (600348) | $12.94 Billion | 21.73% | 1.16x | $4.43 Billion |
About Shanxi Coal International Energy Group Co Ltd
Shanxi Coal International Energy Group Co.,Ltd engages in the coal production business in China. It offers raw coal and power coal; and trades in thermal, cooking, anthracite, and semi-anthracite coal products. The company also engages in production, washing, sales, trade, and transportation services; and sourcing and warehousing services, as well as coal mining; general waterway cargo transporta… Read more