BeiJing DaHao Technology Co Lt
Beijing Dahao Technology Corp.,Ltd researches and develops, produces, and sells computerized control products for embroidery machine and related drivers in China and internationally. The company offers embroidery machine control products; industrial sewing machine control products; flat-knitting machine control products; hosiery machine control products; glove machine control products; and intell… Read more
BeiJing DaHao Technology Co Lt (603025) - Net Assets
Latest net assets as of September 2025: CN¥2.93 Billion CNY
Based on the latest financial reports, BeiJing DaHao Technology Co Lt (603025) has net assets worth CN¥2.93 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.92 Billion) and total liabilities (CN¥1.99 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.93 Billion |
| % of Total Assets | 59.62% |
| Annual Growth Rate | 11.32% |
| 5-Year Change | 47.18% |
| 10-Year Change | 83.9% |
| Growth Volatility | 16.56 |
BeiJing DaHao Technology Co Lt - Net Assets Trend (2011–2024)
This chart illustrates how BeiJing DaHao Technology Co Lt's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BeiJing DaHao Technology Co Lt (2011–2024)
The table below shows the annual net assets of BeiJing DaHao Technology Co Lt from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.72 Billion | +11.82% |
| 2023-12-31 | CN¥2.43 Billion | +12.26% |
| 2022-12-31 | CN¥2.16 Billion | +7.17% |
| 2021-12-31 | CN¥2.02 Billion | +9.40% |
| 2020-12-31 | CN¥1.85 Billion | +1.71% |
| 2019-12-31 | CN¥1.81 Billion | -1.18% |
| 2018-12-31 | CN¥1.84 Billion | -4.57% |
| 2017-12-31 | CN¥1.92 Billion | +25.06% |
| 2016-12-31 | CN¥1.54 Billion | +4.17% |
| 2015-12-31 | CN¥1.48 Billion | +59.91% |
| 2014-12-31 | CN¥923.84 Million | +9.37% |
| 2013-12-31 | CN¥844.68 Million | +27.90% |
| 2012-12-31 | CN¥660.45 Million | -1.96% |
| 2011-12-31 | CN¥673.63 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BeiJing DaHao Technology Co Lt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 191.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥807.07 Million | 33.82% |
| Common Stock | CN¥1.11 Billion | 46.48% |
| Other Comprehensive Income | CN¥255.09 Million | 10.69% |
| Other Components | CN¥214.97 Million | 9.01% |
| Total Equity | CN¥2.39 Billion | 100.00% |
BeiJing DaHao Technology Co Lt Competitors by Market Cap
The table below lists competitors of BeiJing DaHao Technology Co Lt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hingham Institution for Savings
NASDAQ:HIFS
|
$448.56 Million |
|
Maas Group Holdings Ltd
AU:MGH
|
$448.56 Million |
|
Bengang Steel Plates Co Ltd
SHE:000761
|
$448.58 Million |
|
PT Jasa Marga (Persero) Tbk
PINK:PTJSF
|
$448.70 Million |
|
Lushang Property Co Ltd
SHG:600223
|
$448.47 Million |
|
Jilin Forest
SHG:600189
|
$448.42 Million |
|
Metro AG vz. (Pref Shares)
XETRA:B4B3
|
$448.38 Million |
|
Shanghai Koal Software Co Ltd
SHG:603232
|
$448.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BeiJing DaHao Technology Co Lt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,158,289,443 to 2,386,298,458, a change of 228,009,015 (10.6%).
- Net income of 584,253,946 contributed positively to equity growth.
- Dividend payments of 343,417,516 reduced retained earnings.
- Other comprehensive income increased equity by 250,605,609.
- Other factors decreased equity by 263,433,024.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥584.25 Million | +24.48% |
| Dividends Paid | CN¥343.42 Million | -14.39% |
| Other Comprehensive Income | CN¥250.61 Million | +10.5% |
| Other Changes | CN¥-263.43 Million | -11.04% |
| Total Change | CN¥- | 10.56% |
Book Value vs Market Value Analysis
This analysis compares BeiJing DaHao Technology Co Lt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.44x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 23.58x to 7.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.68 | CN¥16.11 | x |
| 2012-12-31 | CN¥0.67 | CN¥16.11 | x |
| 2013-12-31 | CN¥0.86 | CN¥16.11 | x |
| 2014-12-31 | CN¥0.93 | CN¥16.11 | x |
| 2015-12-31 | CN¥1.39 | CN¥16.11 | x |
| 2016-12-31 | CN¥1.39 | CN¥16.11 | x |
| 2017-12-31 | CN¥1.76 | CN¥16.11 | x |
| 2018-12-31 | CN¥1.64 | CN¥16.11 | x |
| 2019-12-31 | CN¥1.63 | CN¥16.11 | x |
| 2020-12-31 | CN¥1.64 | CN¥16.11 | x |
| 2021-12-31 | CN¥1.78 | CN¥16.11 | x |
| 2022-12-31 | CN¥1.84 | CN¥16.11 | x |
| 2023-12-31 | CN¥1.97 | CN¥16.11 | x |
| 2024-12-31 | CN¥2.16 | CN¥16.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BeiJing DaHao Technology Co Lt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.48%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.10%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.85x
- Recent ROE (24.48%) is above the historical average (21.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 43.87% | 43.77% | 0.88x | 1.13x | CN¥223.31 Million |
| 2012 | 26.30% | 30.89% | 0.73x | 1.16x | CN¥104.74 Million |
| 2013 | 32.51% | 32.98% | 0.86x | 1.15x | CN¥186.06 Million |
| 2014 | 24.15% | 32.99% | 0.66x | 1.12x | CN¥128.26 Million |
| 2015 | 12.69% | 29.81% | 0.39x | 1.08x | CN¥39.33 Million |
| 2016 | 15.69% | 34.63% | 0.42x | 1.09x | CN¥86.62 Million |
| 2017 | 20.80% | 37.51% | 0.50x | 1.11x | CN¥205.89 Million |
| 2018 | 20.32% | 34.39% | 0.54x | 1.09x | CN¥187.69 Million |
| 2019 | 14.16% | 26.16% | 0.46x | 1.17x | CN¥74.77 Million |
| 2020 | 11.82% | 25.75% | 0.40x | 1.14x | CN¥33.03 Million |
| 2021 | 18.23% | 23.86% | 0.65x | 1.18x | CN¥162.03 Million |
| 2022 | 21.36% | 27.24% | 0.51x | 1.53x | CN¥231.42 Million |
| 2023 | 18.79% | 19.95% | 0.52x | 1.82x | CN¥189.67 Million |
| 2024 | 24.48% | 23.10% | 0.57x | 1.85x | CN¥345.62 Million |
Industry Comparison
This section compares BeiJing DaHao Technology Co Lt's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,569,233,767
- Average return on equity (ROE) among peers: 5.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BeiJing DaHao Technology Co Lt (603025) | CN¥2.93 Billion | 43.87% | 0.68x | $448.48 Million |
| Huayi Compressor Co Ltd (000404) | $4.26 Billion | 2.35% | 1.40x | $442.61 Million |
| Shenyang Machine Tool Co Ltd (000410) | $665.41 Million | 10.13% | 1.41x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $3.61 Billion | 10.56% | 0.36x | $1.93 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $1.16 Billion | 7.64% | 0.59x | $518.05 Million |
| Changchai Co Ltd (000570) | $1.16 Billion | -7.27% | 0.64x | $384.56 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $476.85 Million | 1.36% | 1.42x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $352.33 Million | 0.81% | 1.70x | $533.76 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $260.61 Million | 10.90% | 0.50x | $943.61 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $863.72 Million | 10.27% | 0.62x | $759.53 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $2.89 Billion | 5.30% | 2.21x | $880.10 Million |