BeiJing DaHao Technology Co Lt (603025) - Net Assets
Based on the latest financial reports, BeiJing DaHao Technology Co Lt (603025) has net assets worth CN¥3.29 Billion CNY (≈ $481.94 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.91 Billion ≈ $718.91 Million USD) and total liabilities (CN¥1.62 Billion ≈ $236.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 603025 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.29 Billion |
| % of Total Assets | 67.04% |
| Annual Growth Rate | 11.42% |
| 5-Year Change | 51.62% |
| 10-Year Change | 98.96% |
| Growth Volatility | 15.95 |
BeiJing DaHao Technology Co Lt - Net Assets Trend (2011–2025)
This chart illustrates how BeiJing DaHao Technology Co Lt's net assets have evolved over time, based on quarterly financial data. See BeiJing DaHao Technology Co Lt defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for BeiJing DaHao Technology Co Lt (2011–2025)
The table below shows the annual net assets of BeiJing DaHao Technology Co Lt from 2011 to 2025. For live valuation and market cap data, see BeiJing DaHao Technology Co Lt (603025) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥3.06 Billion ≈ $448.02 Million |
+12.70% |
| 2024-12-31 | CN¥2.72 Billion ≈ $397.55 Million |
+11.82% |
| 2023-12-31 | CN¥2.43 Billion ≈ $355.52 Million |
+12.26% |
| 2022-12-31 | CN¥2.16 Billion ≈ $316.68 Million |
+7.17% |
| 2021-12-31 | CN¥2.02 Billion ≈ $295.50 Million |
+9.40% |
| 2020-12-31 | CN¥1.85 Billion ≈ $270.11 Million |
+1.71% |
| 2019-12-31 | CN¥1.81 Billion ≈ $265.56 Million |
-1.18% |
| 2018-12-31 | CN¥1.84 Billion ≈ $268.74 Million |
-4.57% |
| 2017-12-31 | CN¥1.92 Billion ≈ $281.60 Million |
+25.06% |
| 2016-12-31 | CN¥1.54 Billion ≈ $225.18 Million |
+4.17% |
| 2015-12-31 | CN¥1.48 Billion ≈ $216.17 Million |
+59.91% |
| 2014-12-31 | CN¥923.84 Million ≈ $135.19 Million |
+9.37% |
| 2013-12-31 | CN¥844.68 Million ≈ $123.60 Million |
+27.90% |
| 2012-12-31 | CN¥660.45 Million ≈ $96.64 Million |
-1.96% |
| 2011-12-31 | CN¥673.63 Million ≈ $98.57 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BeiJing DaHao Technology Co Lt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 287.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.07 Billion | 39.41% |
| Common Stock | CN¥1.12 Billion | 41.03% |
| Other Comprehensive Income | CN¥269.87 Million | 9.92% |
| Other Components | CN¥262.69 Million | 9.65% |
| Total Equity | CN¥2.72 Billion | 100.00% |
BeiJing DaHao Technology Co Lt Competitors by Market Cap
The table below lists competitors of BeiJing DaHao Technology Co Lt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sumitomo Chemical India Limited
NSE:SUMICHEM
|
$2.44 Billion |
|
Qi An Xin Technology Group Inc
SHG:688561
|
$2.44 Billion |
|
Xiamen Intretech Inc Class A
SHE:002925
|
$2.44 Billion |
|
OneSpaWorld Holdings Ltd
NASDAQ:OSW
|
$2.44 Billion |
|
Werner Enterprises Inc
NASDAQ:WERN
|
$2.44 Billion |
|
China Eastern Airlines Corporation Limited
F:CIAH
|
$2.44 Billion |
|
Fastly, Inc. Class A Common Stock
NYSE:FSLY
|
$2.44 Billion |
|
Polibeli Group Ltd Class A Ordinary Shares
NASDAQ:PLBL
|
$2.44 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BeiJing DaHao Technology Co Lt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,386,298,458 to 2,721,729,921, a change of 335,431,463 (14.1%).
- Net income of 710,116,301 contributed positively to equity growth.
- Dividend payments of 388,211,170 reduced retained earnings.
- Other comprehensive income increased equity by 14,781,780.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥710.12 Million | +26.09% |
| Dividends Paid | CN¥388.21 Million | -14.26% |
| Other Comprehensive Income | CN¥14.78 Million | +0.54% |
| Other Changes | CN¥-1.26 Million | -0.05% |
| Total Change | CN¥- | 14.06% |
Book Value vs Market Value Analysis
This analysis compares BeiJing DaHao Technology Co Lt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.85x to 6.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.68 | CN¥14.93 | x |
| 2012-12-31 | CN¥0.67 | CN¥14.93 | x |
| 2013-12-31 | CN¥0.86 | CN¥14.93 | x |
| 2014-12-31 | CN¥0.93 | CN¥14.93 | x |
| 2015-12-31 | CN¥1.39 | CN¥14.93 | x |
| 2016-12-31 | CN¥1.39 | CN¥14.93 | x |
| 2017-12-31 | CN¥1.76 | CN¥14.93 | x |
| 2018-12-31 | CN¥1.64 | CN¥14.93 | x |
| 2019-12-31 | CN¥1.63 | CN¥14.93 | x |
| 2020-12-31 | CN¥1.64 | CN¥14.93 | x |
| 2021-12-31 | CN¥1.78 | CN¥14.93 | x |
| 2022-12-31 | CN¥1.84 | CN¥14.93 | x |
| 2023-12-31 | CN¥1.97 | CN¥14.93 | x |
| 2024-12-31 | CN¥2.16 | CN¥14.93 | x |
| 2025-12-31 | CN¥2.45 | CN¥14.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BeiJing DaHao Technology Co Lt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.09%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.78%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 1.83x
- Recent ROE (26.09%) is above the historical average (22.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 43.87% | 43.77% | 0.88x | 1.13x | CN¥223.31 Million |
| 2012 | 26.30% | 30.89% | 0.73x | 1.16x | CN¥104.74 Million |
| 2013 | 32.51% | 32.98% | 0.86x | 1.15x | CN¥186.06 Million |
| 2014 | 24.15% | 32.99% | 0.66x | 1.12x | CN¥128.26 Million |
| 2015 | 12.69% | 29.81% | 0.39x | 1.08x | CN¥39.33 Million |
| 2016 | 15.69% | 34.63% | 0.42x | 1.09x | CN¥86.62 Million |
| 2017 | 20.80% | 37.51% | 0.50x | 1.11x | CN¥205.89 Million |
| 2018 | 20.32% | 34.39% | 0.54x | 1.09x | CN¥187.69 Million |
| 2019 | 14.16% | 26.16% | 0.46x | 1.17x | CN¥74.77 Million |
| 2020 | 11.82% | 25.75% | 0.40x | 1.14x | CN¥33.03 Million |
| 2021 | 18.23% | 23.86% | 0.65x | 1.18x | CN¥162.03 Million |
| 2022 | 21.36% | 27.24% | 0.51x | 1.53x | CN¥231.42 Million |
| 2023 | 18.79% | 19.95% | 0.52x | 1.82x | CN¥189.67 Million |
| 2024 | 24.48% | 23.10% | 0.57x | 1.85x | CN¥345.62 Million |
| 2025 | 26.09% | 23.78% | 0.60x | 1.83x | CN¥437.94 Million |
Industry Comparison
This section compares BeiJing DaHao Technology Co Lt's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,053,540,271
- Average return on equity (ROE) among peers: 4.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BeiJing DaHao Technology Co Lt (603025) | CN¥3.29 Billion | 43.87% | 0.49x | $2.44 Billion |
| Huayi Compressor Co Ltd (000404) | $2.70 Billion | 6.94% | 1.45x | $768.94 Million |
| Shenyang Machine Tool Co Ltd (000410) | $1.11 Billion | 8.63% | 3.77x | $1.98 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $9.75 Billion | 8.40% | 0.54x | $4.14 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $657.04 Million | 17.35% | 0.68x | $478.11 Million |
| Changchai Co Ltd (000570) | $2.06 Billion | 3.02% | 0.72x | $409.83 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $437.03 Million | 6.41% | 1.13x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $356.47 Million | -22.08% | 1.87x | $1.07 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $303.55 Million | 4.59% | 0.79x | $1.10 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.36 Billion | 2.28% | 1.62x | $788.41 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $803.92 Million | 9.00% | 0.67x | $1.83 Billion |
About BeiJing DaHao Technology Co Lt
Beijing Dahao Technology Corp.,Ltd researches and develops, produces, and sells computerized control technology, motor drive technology, and related products in China and internationally. It offers embroidery machine control products; industrial sewing machine control products; flat-knitting machine control products; hosiery machine control products; glove machine control products; and intelligen… Read more