Guangzhou Jiacheng
Guangzhou Jiacheng International Logistics Co.,Ltd., together with its subsidiaries, provides third-party integrated logistics services in China, Hong Kong, Macao and internationally. The company offers integrated logistics, including transportation, warehousing, inbound and outbound operations, and freight forwarding; and e-commerce logistics, such as intelligent warehousing and storage, loading… Read more
Guangzhou Jiacheng (603535) - Net Assets
Latest net assets as of September 2025: CN¥2.75 Billion CNY
Based on the latest financial reports, Guangzhou Jiacheng (603535) has net assets worth CN¥2.75 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.96 Billion) and total liabilities (CN¥2.21 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.75 Billion |
| % of Total Assets | 55.49% |
| Annual Growth Rate | 16.93% |
| 5-Year Change | 50.72% |
| 10-Year Change | 312.07% |
| Growth Volatility | 21.02 |
Guangzhou Jiacheng - Net Assets Trend (2012–2024)
This chart illustrates how Guangzhou Jiacheng's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guangzhou Jiacheng (2012–2024)
The table below shows the annual net assets of Guangzhou Jiacheng from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.64 Billion | +7.43% |
| 2023-12-31 | CN¥2.45 Billion | +6.30% |
| 2022-12-31 | CN¥2.31 Billion | +12.97% |
| 2021-12-31 | CN¥2.04 Billion | +16.83% |
| 2020-12-31 | CN¥1.75 Billion | +9.12% |
| 2019-12-31 | CN¥1.60 Billion | +6.78% |
| 2018-12-31 | CN¥1.50 Billion | +7.62% |
| 2017-12-31 | CN¥1.39 Billion | +86.55% |
| 2016-12-31 | CN¥747.43 Million | +16.88% |
| 2015-12-31 | CN¥639.47 Million | +15.67% |
| 2014-12-31 | CN¥552.85 Million | +15.35% |
| 2013-12-31 | CN¥479.27 Million | +18.81% |
| 2012-12-31 | CN¥403.39 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guangzhou Jiacheng's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1082.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.48 Billion | 56.17% |
| Common Stock | CN¥345.21 Million | 13.14% |
| Other Comprehensive Income | CN¥242.64 Million | 9.23% |
| Other Components | CN¥563.81 Million | 21.46% |
| Total Equity | CN¥2.63 Billion | 100.00% |
Guangzhou Jiacheng Competitors by Market Cap
The table below lists competitors of Guangzhou Jiacheng ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LAY-OUT Planning Consultants Co. Ltd.
SHE:300989
|
$257.67 Million |
|
5N Plus Inc
PINK:FPLSF
|
$257.67 Million |
|
Dnake Xiamen Intelligent Technology
SHE:300884
|
$257.68 Million |
|
Wagners Holding Company Ltd
AU:WGN
|
$257.70 Million |
|
BELLSYSTEM24 HLDGS O.N.
F:B24
|
$257.55 Million |
|
Beijing AriTime Intelligent Control Co Ltd
SHG:600560
|
$257.46 Million |
|
Daesang Corp Preference Shares
KO:001685
|
$257.43 Million |
|
ZheJiang ZhongKe Magnetic Co. Ltd. A
SHE:301141
|
$257.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangzhou Jiacheng's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,445,908,423 to 2,627,648,159, a change of 181,739,736 (7.4%).
- Net income of 204,658,663 contributed positively to equity growth.
- Dividend payments of 33,999,022 reduced retained earnings.
- Other comprehensive income increased equity by 8,145,896.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥204.66 Million | +7.79% |
| Dividends Paid | CN¥34.00 Million | -1.29% |
| Other Comprehensive Income | CN¥8.15 Million | +0.31% |
| Other Changes | CN¥2.93 Million | +0.11% |
| Total Change | CN¥- | 7.43% |
Book Value vs Market Value Analysis
This analysis compares Guangzhou Jiacheng's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.38x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.71x to 1.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥2.44 | CN¥9.07 | x |
| 2013-12-31 | CN¥2.90 | CN¥9.07 | x |
| 2014-12-31 | CN¥3.34 | CN¥9.07 | x |
| 2015-12-31 | CN¥1.94 | CN¥9.07 | x |
| 2016-12-31 | CN¥2.27 | CN¥9.07 | x |
| 2017-12-31 | CN¥4.27 | CN¥9.07 | x |
| 2018-12-31 | CN¥4.61 | CN¥9.07 | x |
| 2019-12-31 | CN¥4.95 | CN¥9.07 | x |
| 2020-12-31 | CN¥5.40 | CN¥9.07 | x |
| 2021-12-31 | CN¥6.19 | CN¥9.07 | x |
| 2022-12-31 | CN¥6.45 | CN¥9.07 | x |
| 2023-12-31 | CN¥6.84 | CN¥9.07 | x |
| 2024-12-31 | CN¥6.55 | CN¥9.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangzhou Jiacheng utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.79%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.21%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.80x
- Recent ROE (7.79%) is below the historical average (10.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 17.22% | 9.80% | 1.23x | 1.43x | CN¥28.89 Million |
| 2013 | 15.21% | 10.10% | 1.03x | 1.47x | CN¥24.75 Million |
| 2014 | 12.74% | 10.34% | 0.76x | 1.62x | CN¥15.05 Million |
| 2015 | 11.53% | 10.05% | 0.72x | 1.59x | CN¥9.60 Million |
| 2016 | 14.18% | 12.11% | 0.83x | 1.42x | CN¥30.65 Million |
| 2017 | 8.62% | 11.49% | 0.60x | 1.24x | CN¥-19.06 Million |
| 2018 | 9.25% | 12.33% | 0.59x | 1.27x | CN¥-11.11 Million |
| 2019 | 8.01% | 10.71% | 0.57x | 1.30x | CN¥-31.75 Million |
| 2020 | 9.28% | 14.04% | 0.48x | 1.36x | CN¥-12.56 Million |
| 2021 | 8.96% | 14.37% | 0.45x | 1.39x | CN¥-21.17 Million |
| 2022 | 7.44% | 13.39% | 0.33x | 1.66x | CN¥-58.93 Million |
| 2023 | 6.72% | 13.41% | 0.28x | 1.79x | CN¥-80.24 Million |
| 2024 | 7.79% | 15.21% | 0.28x | 1.80x | CN¥-58.11 Million |
Industry Comparison
This section compares Guangzhou Jiacheng's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $839,320,819
- Average return on equity (ROE) among peers: 13.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangzhou Jiacheng (603535) | CN¥2.75 Billion | 17.22% | 0.80x | $257.65 Million |
| Citic Offshore Helicopter Co Ltd (000099) | $924.27 Million | 6.71% | 0.50x | $1.27 Billion |
| Guangdong Jushen Logistics Co Ltd (001202) | $252.65 Million | 35.73% | 0.45x | $128.89 Million |
| Yongtaiyun Chemical Logistics Co.Ltd (001228) | $507.18 Million | 12.53% | 0.62x | $204.77 Million |
| San Yang Ma (Chongqing) Logistics Co.Ltd. (001317) | $855.70 Million | 2.35% | 0.83x | $216.73 Million |
| YUNDA Holding Co Ltd (002120) | $376.74 Million | 10.94% | 1.47x | $2.56 Billion |
| S.F. Holding Co. Ltd (002352) | $84.90 Million | 42.08% | 1.28x | $10.85 Billion |
| Hubeiyichang Transportation Group Co Ltd (002627) | $3.18 Billion | 0.14% | 0.38x | $472.92 Million |
| Shenzhen Prolto Supply Chain Management Co Ltd (002769) | $1.26 Billion | 5.41% | 10.08x | $411.78 Million |
| Xinjiang Tianshun Supply Chain Co Ltd (002800) | $452.01 Million | 9.12% | 0.73x | $233.89 Million |
| Shenzhen Easttop Supply Chain Management Co Ltd (002889) | $495.70 Million | 13.83% | 10.28x | $212.62 Million |