Wagners Holding Company Ltd (WGN) - Net Assets
Based on the latest financial reports, Wagners Holding Company Ltd (WGN) has net assets worth AU$154.46 Million AUD (≈ $109.29 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$417.56 Million ≈ $295.45 Million USD) and total liabilities (AU$263.10 Million ≈ $186.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check WGN cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$154.46 Million |
| % of Total Assets | 36.99% |
| Annual Growth Rate | N/A |
| 5-Year Change | 36.75% |
| 10-Year Change | N/A |
| Growth Volatility | 19.72 |
Wagners Holding Company Ltd - Net Assets Trend (2017–2025)
This chart illustrates how Wagners Holding Company Ltd's net assets have evolved over time, based on quarterly financial data. Also explore WGN asset base for the complete picture of this company's asset base.
Annual Net Assets for Wagners Holding Company Ltd (2017–2025)
The table below shows the annual net assets of Wagners Holding Company Ltd from 2017 to 2025. For live valuation and market cap data, see Wagners Holding Company Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$154.46 Million ≈ $109.29 Million |
+14.79% |
| 2024-06-30 | AU$134.56 Million ≈ $95.21 Million |
+8.54% |
| 2023-06-30 | AU$123.98 Million ≈ $87.72 Million |
+2.55% |
| 2022-06-30 | AU$120.90 Million ≈ $85.54 Million |
+7.04% |
| 2021-06-30 | AU$112.95 Million ≈ $79.92 Million |
+10.30% |
| 2020-06-30 | AU$102.41 Million ≈ $72.46 Million |
+63.58% |
| 2019-06-30 | AU$62.60 Million ≈ $44.30 Million |
+5.57% |
| 2018-06-30 | AU$59.30 Million ≈ $41.96 Million |
+360.76% |
| 2017-06-30 | AU$-22.74 Million ≈ $-16.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wagners Holding Company Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 205.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$95.98 Million | 62.14% |
| Common Stock | AU$412.06 Million | 266.77% |
| Other Comprehensive Income | AU$-353.58 Million | -228.91% |
| Total Equity | AU$154.46 Million | 100.00% |
Wagners Holding Company Ltd Competitors by Market Cap
The table below lists competitors of Wagners Holding Company Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ECOVE Environment Corp
TWO:6803
|
$661.51 Million |
|
Green Dot Corporation
NYSE:GDOT
|
$661.58 Million |
|
BridgeBio Oncology Therapeutics, Inc.
NASDAQ:BBOT
|
$661.87 Million |
|
Huali Industries
SHG:603038
|
$662.08 Million |
|
BES Engineering Co
TW:2515
|
$661.08 Million |
|
Newegg Commerce Inc
NASDAQ:NEGG
|
$661.07 Million |
|
SungEel HiTech Co. Ltd.
KQ:365340
|
$661.03 Million |
|
Highpeak Energy Acquisition Corp
NASDAQ:HPK
|
$660.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wagners Holding Company Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 134,564,000 to 154,464,000, a change of 19,900,000 (14.8%).
- Net income of 22,716,000 contributed positively to equity growth.
- Dividend payments of 4,690,000 reduced retained earnings.
- Share repurchases of 498,000 reduced equity.
- Other comprehensive income increased equity by 759,000.
- Other factors increased equity by 1,613,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$22.72 Million | +14.71% |
| Dividends Paid | AU$4.69 Million | -3.04% |
| Share Repurchases | AU$498.00K | -0.32% |
| Other Comprehensive Income | AU$759.00K | +0.49% |
| Other Changes | AU$1.61 Million | +1.04% |
| Total Change | AU$- | 14.79% |
Book Value vs Market Value Analysis
This analysis compares Wagners Holding Company Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.84x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | AU$-0.18 | AU$4.68 | x |
| 2018-06-30 | AU$0.41 | AU$4.68 | x |
| 2019-06-30 | AU$0.38 | AU$4.68 | x |
| 2020-06-30 | AU$0.58 | AU$4.68 | x |
| 2021-06-30 | AU$0.60 | AU$4.68 | x |
| 2022-06-30 | AU$0.63 | AU$4.68 | x |
| 2023-06-30 | AU$0.65 | AU$4.68 | x |
| 2024-06-30 | AU$0.70 | AU$4.68 | x |
| 2025-06-30 | AU$0.80 | AU$4.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wagners Holding Company Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.71%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.27%
- • Asset Turnover: 1.03x
- • Equity Multiplier: 2.70x
- Recent ROE (14.71%) is above the historical average (11.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | 9.87% | 1.10x | 0.00x | AU$21.30 Million |
| 2018 | 41.83% | 10.71% | 1.30x | 3.01x | AU$18.88 Million |
| 2019 | 20.41% | 5.39% | 1.18x | 3.21x | AU$6.52 Million |
| 2020 | -0.02% | -0.01% | 0.70x | 3.50x | AU$-10.26 Million |
| 2021 | 8.85% | 3.12% | 0.86x | 3.29x | AU$-1.29 Million |
| 2022 | 6.31% | 2.27% | 0.78x | 3.55x | AU$-4.46 Million |
| 2023 | 2.52% | 0.66% | 0.95x | 4.04x | AU$-9.27 Million |
| 2024 | 7.64% | 2.13% | 1.17x | 3.07x | AU$-3.17 Million |
| 2025 | 14.71% | 5.27% | 1.03x | 2.70x | AU$7.27 Million |
Industry Comparison
This section compares Wagners Holding Company Ltd's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $652,357,343
- Average return on equity (ROE) among peers: 11.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wagners Holding Company Ltd (WGN) | AU$154.46 Million | 0.00% | 1.70x | $661.37 Million |
| Brickworks Ltd (BKW) | $93.00 Million | 1.25% | 0.05x | $3.59 Billion |
| Baumart Holdings Ltd (BMH) | $5.17 Million | 6.27% | 0.10x | $691.89K |
| James Hardie Industries Plc (JHX) | $1.86 Billion | 27.45% | 1.64x | $11.47 Billion |
About Wagners Holding Company Ltd
Wagners Holding Company Limited engages in the production and sale of construction materials and related building materials in Australia, the United States, New Zealand, the United Kingdom, Papua New Guinea, and Malaysia. It operates through four segments: Construction Materials (CM), Project Services (Projects), Composite Fibre Technology (CFT), and Earth Friendly Concrete (EFC). The CF segment … Read more