Wagners Holding Company Ltd (WGN) - Net Assets
Based on the latest financial reports, Wagners Holding Company Ltd (WGN) has net assets worth AU$217.60 Million AUD (≈ $153.97 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$498.48 Million ≈ $352.71 Million USD) and total liabilities (AU$280.88 Million ≈ $198.74 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check WGN capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$217.60 Million |
| % of Total Assets | 43.65% |
| Annual Growth Rate | N/A |
| 5-Year Change | 79.99% |
| 10-Year Change | N/A |
| Growth Volatility | 20.19 |
Wagners Holding Company Ltd - Net Assets Trend (2017–2026)
This chart illustrates how Wagners Holding Company Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market value of Wagners Holding Company Ltd.
Annual Net Assets for Wagners Holding Company Ltd (2017–2026)
The table below shows the annual net assets of Wagners Holding Company Ltd from 2017 to 2026. Also explore WGN net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2026-06-30 | AU$217.60 Million ≈ $153.97 Million |
+40.88% |
| 2025-06-30 | AU$154.46 Million ≈ $109.29 Million |
+14.79% |
| 2024-06-30 | AU$134.56 Million ≈ $95.21 Million |
+8.54% |
| 2023-06-30 | AU$123.98 Million ≈ $87.72 Million |
+2.55% |
| 2022-06-30 | AU$120.90 Million ≈ $85.54 Million |
+7.04% |
| 2021-06-30 | AU$112.95 Million ≈ $79.92 Million |
+10.30% |
| 2020-06-30 | AU$102.41 Million ≈ $72.46 Million |
+63.58% |
| 2019-06-30 | AU$62.60 Million ≈ $44.30 Million |
+5.57% |
| 2018-06-30 | AU$59.30 Million ≈ $41.96 Million |
+360.76% |
| 2017-06-30 | AU$-22.74 Million ≈ $-16.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wagners Holding Company Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 316.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2026)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$130.60 Million | 60.02% |
| Other Components | AU$87.00 Million | 39.98% |
| Total Equity | AU$217.60 Million | 100.00% |
Wagners Holding Company Ltd Competitors by Market Cap
The table below lists competitors of Wagners Holding Company Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Transimage Technology Co Ltd
SHE:002866
|
$614.73 Million |
|
Alpha Tau Medical Ltd
NASDAQ:DRTS
|
$614.75 Million |
|
Grid Dynamics Holdings Inc
NASDAQ:GDYN
|
$614.94 Million |
|
Waga Energy SA
PA:WAGA
|
$615.05 Million |
|
Suzhou Tianwo Science and Technology Co Ltd
SHE:002564
|
$614.60 Million |
|
Jiangsu Tongli Risheng Machinery Co. Ltd.
SHG:605286
|
$614.59 Million |
|
SurModics Inc
NASDAQ:SRDX
|
$614.51 Million |
|
MarineMax Inc
NYSE:HZO
|
$614.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wagners Holding Company Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 154,464,000 to 217,603,000, a change of 63,139,000 (40.9%).
- Net income of 40,557,000 contributed positively to equity growth.
- Dividend payments of 6,022,000 reduced retained earnings.
- New share issuances of 28,683,000 increased equity.
- Other comprehensive income increased equity by 353,581,000.
- Other factors decreased equity by 353,660,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$40.56 Million | +18.64% |
| Dividends Paid | AU$6.02 Million | -2.77% |
| Share Issuances | AU$28.68 Million | +13.18% |
| Other Comprehensive Income | AU$353.58 Million | +162.49% |
| Other Changes | AU$-353.66 Million | -162.53% |
| Total Change | AU$- | 40.88% |
Book Value vs Market Value Analysis
This analysis compares Wagners Holding Company Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.04x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | AU$-0.18 | AU$4.35 | x |
| 2018-06-30 | AU$0.41 | AU$4.35 | x |
| 2019-06-30 | AU$0.38 | AU$4.35 | x |
| 2020-06-30 | AU$0.58 | AU$4.35 | x |
| 2021-06-30 | AU$0.60 | AU$4.35 | x |
| 2022-06-30 | AU$0.63 | AU$4.35 | x |
| 2023-06-30 | AU$0.65 | AU$4.35 | x |
| 2024-06-30 | AU$0.70 | AU$4.35 | x |
| 2025-06-30 | AU$0.80 | AU$4.35 | x |
| 2026-06-30 | AU$1.08 | AU$4.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wagners Holding Company Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.64%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.05%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 2.29x
- Recent ROE (18.64%) is above the historical average (12.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | 9.87% | 1.10x | 0.00x | AU$21.30 Million |
| 2018 | 41.83% | 10.71% | 1.30x | 3.01x | AU$18.88 Million |
| 2019 | 20.41% | 5.39% | 1.18x | 3.21x | AU$6.52 Million |
| 2020 | -0.02% | -0.01% | 0.70x | 3.50x | AU$-10.26 Million |
| 2021 | 8.85% | 3.12% | 0.86x | 3.29x | AU$-1.29 Million |
| 2022 | 6.31% | 2.27% | 0.78x | 3.55x | AU$-4.46 Million |
| 2023 | 2.52% | 0.66% | 0.95x | 4.04x | AU$-9.27 Million |
| 2024 | 7.64% | 2.13% | 1.17x | 3.07x | AU$-3.17 Million |
| 2025 | 14.71% | 5.27% | 1.03x | 2.70x | AU$7.27 Million |
| 2026 | 18.64% | 8.05% | 1.01x | 2.29x | AU$18.80 Million |
Industry Comparison
This section compares Wagners Holding Company Ltd's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $516,673,920
- Average return on equity (ROE) among peers: 21.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wagners Holding Company Ltd (WGN) | AU$217.60 Million | 0.00% | 1.29x | $614.73 Million |
| Brickworks Ltd (BKW) | $1.66 Billion | 2.60% | 0.36x | $3.59 Billion |
| Baumart Holdings Ltd (BMH) | $5.31 Million | 62.41% | 0.77x | $1.27 Million |
| James Hardie Industries Plc (JHX) | $-117.90 Million | 0.00% | 0.00x | $14.96 Billion |
About Wagners Holding Company Ltd
Wagners Holding Company Limited engages in the production and sale of construction materials and related building materials in Australia, the United States, New Zealand, the United Kingdom, and Malaysia. It operates through three segments: Construction Materials (CM), Project Services (Projects), and Composite Fibre Technology (CFT). The CF segment provides cement, flyash, ready-mix concrete, pre… Read more