Dnake Xiamen Intelligent Technology (300884) - Net Assets

Latest as of March 2026: CN¥1.28 Billion CNY ≈ $187.51 Million USD

Based on the latest financial reports, Dnake Xiamen Intelligent Technology (300884) has net assets worth CN¥1.28 Billion CNY (≈ $187.51 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.76 Billion ≈ $257.76 Million USD) and total liabilities (CN¥480.07 Million ≈ $70.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dnake Xiamen Intelligent Technology strategic asset allocation index to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥1.28 Billion
% of Total Assets 72.75%
Annual Growth Rate 29.01%
5-Year Change -0.97%
10-Year Change N/A
Growth Volatility 66.46

Dnake Xiamen Intelligent Technology - Net Assets Trend (2016–2025)

This chart illustrates how Dnake Xiamen Intelligent Technology's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 300884 stock market capitalisation.

Annual Net Assets for Dnake Xiamen Intelligent Technology (2016–2025)

The table below shows the annual net assets of Dnake Xiamen Intelligent Technology from 2016 to 2025. Also explore net asset momentum of Dnake Xiamen Intelligent Technology to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-12-31 CN¥1.28 Billion
≈ $187.85 Million
+1.06%
2024-12-31 CN¥1.27 Billion
≈ $185.88 Million
-9.98%
2023-12-31 CN¥1.41 Billion
≈ $206.48 Million
+5.26%
2022-12-31 CN¥1.34 Billion
≈ $196.16 Million
+3.41%
2021-12-31 CN¥1.30 Billion
≈ $189.69 Million
+6.57%
2020-12-31 CN¥1.22 Billion
≈ $177.99 Million
+218.23%
2019-12-31 CN¥382.22 Million
≈ $55.93 Million
+56.73%
2018-12-31 CN¥243.86 Million
≈ $35.68 Million
+34.17%
2017-12-31 CN¥181.75 Million
≈ $26.60 Million
+40.10%
2016-12-31 CN¥129.73 Million
≈ $18.98 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Dnake Xiamen Intelligent Technology's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 334.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥374.74 Million 29.21%
Other Components CN¥908.03 Million 70.79%
Total Equity CN¥1.28 Billion 100.00%

Dnake Xiamen Intelligent Technology Competitors by Market Cap

The table below lists competitors of Dnake Xiamen Intelligent Technology ranked by their market capitalization.

Company Market Cap
Cimentas Izmir Cimento Fabrikasi TAS
IS:CMENT
$449.95 Million
Shenmao Technology Inc
TW:3305
$450.08 Million
EUROKAI GmbH & Co. KGaA
F:EUK3
$450.18 Million
Shanghai Xujiahui Commercial Co Ltd
SHE:002561
$450.21 Million
Viromed Medical AG
DU:Q11
$449.86 Million
Bannari Amman Sugars Limited
NSE:BANARISUG
$449.78 Million
Yuancheng Cable Co Ltd
SHE:002692
$449.77 Million
DHG Pharmaceutical JSC
VN:DHG
$449.56 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Dnake Xiamen Intelligent Technology's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,268,821,138 to 1,282,769,106, a change of 13,947,968 (1.1%).
  • Net income of 11,731,851 contributed positively to equity growth.
  • Dividend payments of 734,154 reduced retained earnings.
  • Other comprehensive income decreased equity by 66,150,125.
  • Other factors increased equity by 69,100,397.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥11.73 Million +0.91%
Dividends Paid CN¥734.15K -0.06%
Other Comprehensive Income CN¥-66.15 Million -5.16%
Other Changes CN¥69.10 Million +5.39%
Total Change CN¥- 1.10%

Book Value vs Market Value Analysis

This analysis compares Dnake Xiamen Intelligent Technology's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.40x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 16.32x to 2.40x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 CN¥0.74 CN¥12.11 x
2017-12-31 CN¥1.04 CN¥12.11 x
2018-12-31 CN¥1.29 CN¥12.11 x
2019-12-31 CN¥2.03 CN¥12.11 x
2020-12-31 CN¥4.83 CN¥12.11 x
2021-12-31 CN¥5.12 CN¥12.11 x
2022-12-31 CN¥5.33 CN¥12.11 x
2023-12-31 CN¥5.64 CN¥12.11 x
2024-12-31 CN¥4.92 CN¥12.11 x
2025-12-31 CN¥5.05 CN¥12.11 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Dnake Xiamen Intelligent Technology utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.91%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.78%
  • • Asset Turnover: 0.37x
  • • Equity Multiplier: 1.39x
  • Recent ROE (0.91%) is below the historical average (15.27%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 36.91% 16.57% 1.18x 1.89x CN¥34.72 Million
2017 22.92% 10.86% 1.11x 1.90x CN¥23.33 Million
2018 25.86% 13.80% 0.98x 1.90x CN¥38.63 Million
2019 33.08% 20.56% 0.89x 1.80x CN¥88.26 Million
2020 12.71% 19.84% 0.48x 1.35x CN¥32.87 Million
2021 8.00% 10.99% 0.51x 1.43x CN¥-25.85 Million
2022 6.00% 9.53% 0.46x 1.37x CN¥-53.50 Million
2023 7.27% 11.57% 0.45x 1.39x CN¥-38.50 Million
2024 -1.02% -1.79% 0.41x 1.39x CN¥-139.77 Million
2025 0.91% 1.78% 0.37x 1.39x CN¥-116.55 Million

Industry Comparison

This section compares Dnake Xiamen Intelligent Technology's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

  • Industry: Electrical Equipment & Parts
  • Average net assets among peers: $3,245,673,029
  • Average return on equity (ROE) among peers: 12.11%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Dnake Xiamen Intelligent Technology (300884) CN¥1.28 Billion 36.91% 0.37x $449.86 Million
XJ Electric Co Ltd (000400) $6.23 Billion 17.04% 0.73x $3.04 Billion
Guangdong Macro Co Ltd (000533) $1.02 Billion 6.87% 1.16x $1.14 Billion
Foshan Electrical and Lighting Co Ltd (000541) $536.10 Million 17.67% 0.27x $885.25 Million
Dongfang Electronics Co Ltd (000682) $1.57 Billion 1.57% 0.53x $2.10 Billion
Shandong Xinneng Taishan Power Generation Co Ltd (000720) $557.50 Million 13.45% 0.65x $744.67 Million
Huagong Tech Co Ltd (000988) $9.37 Billion 10.74% 0.86x $15.86 Billion
Hunan Valin Wire & Cable Co Ltd (001208) $1.38 Billion 9.72% 0.89x $1.32 Billion
Sieyuan Electric Co Ltd (002028) $3.44 Billion 10.09% 0.46x $15.80 Billion
Shanghai Welltech Automation Co Ltd (002058) $88.12 Million 23.77% 0.92x $353.70 Million
Gotion High tech Co Ltd (002074) $8.26 Billion 10.15% 1.07x $6.94 Billion

About Dnake Xiamen Intelligent Technology

SHE:300884 China Electrical Equipment & Parts
Market Cap
$449.86 Million
CN¥3.07 Billion CNY
Market Cap Rank
#12908 Global
#3827 in China
Share Price
CN¥12.11
Change (1 day)
+1.00%
52-Week Range
CN¥9.51 - CN¥18.18
All Time High
CN¥33.64
About

Dnake (Xiamen) Intelligent Technology Co., Ltd., together with its subsidiaries, engages in the research, design, manufacturing, and sale of intercom and home automation products and solutions in China and internationally. The company offers IP video intercom products, including door stations, indoor monitors, master stations, kits, and modules; 2-wire IP video intercom; 4-wire hybrid intercom; w… Read more