Dnake Xiamen Intelligent Technology Net Assets
Dnake Xiamen Intelligent Technology net assets. Based on the latest financial reports, Dnake Xiamen Intelligent Technology (300884) has net assets worth CN¥1.29 Billion CNY (≈ $188.73 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.79 Billion ≈ $261.37 Million USD) and total liabilities (CN¥496.42 Million ≈ $72.64 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 300884 net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.29 Billion |
| % of Total Assets | 72.21% |
| Annual Growth Rate | 29.01% |
| 5-Year Change | -0.97% |
| 10-Year Change | N/A |
| Growth Volatility | 66.46 |
Net Assets of Dnake Xiamen Intelligent Technology (2016–2025)
Net assets of Dnake Xiamen Intelligent Technology from 2016 to 2025. This chart illustrates how Dnake Xiamen Intelligent Technology's net assets have evolved over time, based on quarterly financial data. See 300884 equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Dnake Xiamen Intelligent Technology (2016–2025)
The table below shows the annual net assets of Dnake Xiamen Intelligent Technology from 2016 to 2025. For live market cap and overall valuation, see Dnake Xiamen Intelligent Technology stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.28 Billion ≈ $187.85 Million |
+1.06% |
| 2024-12-31 | CN¥1.27 Billion ≈ $185.88 Million |
-9.98% |
| 2023-12-31 | CN¥1.41 Billion ≈ $206.48 Million |
+5.26% |
| 2022-12-31 | CN¥1.34 Billion ≈ $196.16 Million |
+3.41% |
| 2021-12-31 | CN¥1.30 Billion ≈ $189.69 Million |
+6.57% |
| 2020-12-31 | CN¥1.22 Billion ≈ $177.99 Million |
+218.23% |
| 2019-12-31 | CN¥382.22 Million ≈ $55.93 Million |
+56.73% |
| 2018-12-31 | CN¥243.86 Million ≈ $35.68 Million |
+34.17% |
| 2017-12-31 | CN¥181.75 Million ≈ $26.60 Million |
+40.10% |
| 2016-12-31 | CN¥129.73 Million ≈ $18.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dnake Xiamen Intelligent Technology's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 334.7% over the analyzed period, indicating profitable operations and earnings retention.
Dnake Xiamen Intelligent Technology Net Assets Breakdown (December 2025)
Dnake Xiamen Intelligent Technology net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥374.74 Million | 29.21% |
| Other Components | CN¥908.03 Million | 70.79% |
| Total Equity | CN¥1.28 Billion | 100.00% |
Dnake Xiamen Intelligent Technology Competitors by Market Cap
The table below lists competitors of Dnake Xiamen Intelligent Technology ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NEL ASA ADR/30 NK -20
F:D7GA
|
$352.91 Million |
|
Komipharm International Co. Ltd
KQ:041960
|
$353.00 Million |
|
Jw Pharmac
KO:001060
|
$353.00 Million |
|
Beijing AriTime Intelligent Control Co Ltd
SHG:600560
|
$353.12 Million |
|
Guangdong PAK Corporation Co Ltd
SHE:300625
|
$352.75 Million |
|
TSH Resources Bhd
KLSE:9059
|
$352.74 Million |
|
Kaimei Electronic Corp
TW:2375
|
$352.66 Million |
|
Guangxi Fenglin Wood Industry Group Co Ltd
SHG:601996
|
$352.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dnake Xiamen Intelligent Technology's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,268,821,138 to 1,282,769,106, a change of 13,947,968 (1.1%).
- Net income of 11,731,851 contributed positively to equity growth.
- Dividend payments of 734,154 reduced retained earnings.
- Other comprehensive income decreased equity by 66,150,125.
- Other factors increased equity by 69,100,397.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥11.73 Million | +0.91% |
| Dividends Paid | CN¥734.15K | -0.06% |
| Other Comprehensive Income | CN¥-66.15 Million | -5.16% |
| Other Changes | CN¥69.10 Million | +5.39% |
| Total Change | CN¥- | 1.10% |
Book Value vs Market Value Analysis
This analysis compares Dnake Xiamen Intelligent Technology's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.88x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.80x to 1.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | CN¥0.74 | CN¥9.50 | x |
| 2017-12-31 | CN¥1.04 | CN¥9.50 | x |
| 2018-12-31 | CN¥1.29 | CN¥9.50 | x |
| 2019-12-31 | CN¥2.03 | CN¥9.50 | x |
| 2020-12-31 | CN¥4.83 | CN¥9.50 | x |
| 2021-12-31 | CN¥5.12 | CN¥9.50 | x |
| 2022-12-31 | CN¥5.33 | CN¥9.50 | x |
| 2023-12-31 | CN¥5.64 | CN¥9.50 | x |
| 2024-12-31 | CN¥4.92 | CN¥9.50 | x |
| 2025-12-31 | CN¥5.05 | CN¥9.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dnake Xiamen Intelligent Technology utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.78%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.39x
- Recent ROE (0.91%) is below the historical average (15.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 36.91% | 16.57% | 1.18x | 1.89x | CN¥34.72 Million |
| 2017 | 22.92% | 10.86% | 1.11x | 1.90x | CN¥23.33 Million |
| 2018 | 25.86% | 13.80% | 0.98x | 1.90x | CN¥38.63 Million |
| 2019 | 33.08% | 20.56% | 0.89x | 1.80x | CN¥88.26 Million |
| 2020 | 12.71% | 19.84% | 0.48x | 1.35x | CN¥32.87 Million |
| 2021 | 8.00% | 10.99% | 0.51x | 1.43x | CN¥-25.85 Million |
| 2022 | 6.00% | 9.53% | 0.46x | 1.37x | CN¥-53.50 Million |
| 2023 | 7.27% | 11.57% | 0.45x | 1.39x | CN¥-38.50 Million |
| 2024 | -1.02% | -1.79% | 0.41x | 1.39x | CN¥-139.77 Million |
| 2025 | 0.91% | 1.78% | 0.37x | 1.39x | CN¥-116.55 Million |
Industry Comparison
This section compares Dnake Xiamen Intelligent Technology's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $5,106,825,807
- Average return on equity (ROE) among peers: 10.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dnake Xiamen Intelligent Technology (300884) | CN¥1.29 Billion | 36.91% | 0.38x | $352.91 Million |
| XJ Electric Co Ltd (000400) | $10.16 Billion | 7.13% | 0.74x | $3.67 Billion |
| Guangdong Macro Co Ltd (000533) | $971.33 Million | 13.39% | 1.48x | $897.66 Million |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.81 Billion | 9.38% | 0.11x | $896.07 Million |
| Dongfang Electronics Co Ltd (000682) | $1.11 Billion | 27.28% | 0.16x | $1.94 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $194.12 Million | 25.93% | 1.72x | $582.87 Million |
| Huagong Tech Co Ltd (000988) | $1.16 Billion | 4.84% | 1.06x | $9.54 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.48 Billion | 7.41% | 1.41x | $1.15 Billion |
| Sieyuan Electric Co Ltd (002028) | $3.09 Billion | 17.92% | 0.33x | $13.11 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $186.06 Million | -9.17% | 0.66x | $487.83 Million |
| Gotion High tech Co Ltd (002074) | $29.90 Billion | 4.04% | 2.61x | $6.41 Billion |
About Dnake Xiamen Intelligent Technology
Dnake (Xiamen) Intelligent Technology Co., Ltd., together with its subsidiaries, engages in the research, design, manufacturing, and sale of intercom and home automation products and solutions in China and internationally. The company offers IP video intercom products, including door stations, indoor monitors, master stations, kits, and modules; 2-wire IP video intercom; 4-wire hybrid intercom; w… Read more