AUPU Home Style Corp Ltd
AUPU Intelligent Technology Corporation Limited engages in the research and development, production, sales, and service of various household products in China. Its products include integrated ceilings, lighting, integrated walls, integrated stoves, clothes dryers, fresh air systems, ventilation fans, full-function balcony, humidifiers, and yuba, as well as bathroom heaters. The company was former… Read more
AUPU Home Style Corp Ltd (603551) - Net Assets
Latest net assets as of September 2025: CN¥1.42 Billion CNY
Based on the latest financial reports, AUPU Home Style Corp Ltd (603551) has net assets worth CN¥1.42 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.14 Billion) and total liabilities (CN¥727.16 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.42 Billion |
| % of Total Assets | 66.07% |
| Annual Growth Rate | 10.62% |
| 5-Year Change | -18.72% |
| 10-Year Change | N/A |
| Growth Volatility | 19.03 |
AUPU Home Style Corp Ltd - Net Assets Trend (2015–2024)
This chart illustrates how AUPU Home Style Corp Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AUPU Home Style Corp Ltd (2015–2024)
The table below shows the annual net assets of AUPU Home Style Corp Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.48 Billion | -10.74% |
| 2023-12-31 | CN¥1.66 Billion | +4.47% |
| 2022-12-31 | CN¥1.59 Billion | -4.39% |
| 2021-12-31 | CN¥1.66 Billion | -8.83% |
| 2020-12-31 | CN¥1.82 Billion | +47.82% |
| 2019-12-31 | CN¥1.23 Billion | +19.75% |
| 2018-12-31 | CN¥1.03 Billion | +26.58% |
| 2017-12-31 | CN¥812.25 Million | +3.93% |
| 2016-12-31 | CN¥781.56 Million | +31.02% |
| 2015-12-31 | CN¥596.54 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to AUPU Home Style Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥266.53 Million | 18.60% |
| Common Stock | CN¥401.34 Million | 28.01% |
| Other Comprehensive Income | CN¥28.16 Million | 1.97% |
| Other Components | CN¥736.82 Million | 51.42% |
| Total Equity | CN¥1.43 Billion | 100.00% |
AUPU Home Style Corp Ltd Competitors by Market Cap
The table below lists competitors of AUPU Home Style Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangdong Greenway Technology Co Ltd
SHG:688345
|
$159.29 Million |
|
Flexsteel Industries Inc
NASDAQ:FLXS
|
$159.33 Million |
|
SENORES PHARMACEUTICALS L
NSE:SENORES
|
$159.44 Million |
|
Duksan Hi Metal Co.Ltd
KQ:077360
|
$159.57 Million |
|
Aeluma, Inc
NASDAQ:ALMU
|
$159.25 Million |
|
NMPGY
PINK:NMPGY
|
$159.21 Million |
|
Hunan Nucien Pharmaceutical Co Ltd
SHG:688189
|
$159.21 Million |
|
Ibersol SGPS
LS:IBS
|
$159.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AUPU Home Style Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,604,582,935 to 1,432,850,334, a change of -171,732,601 (-10.7%).
- Net income of 297,349,425 contributed positively to equity growth.
- Dividend payments of 424,272,902 reduced retained earnings.
- Share repurchases of 74,310,239 reduced equity.
- Other comprehensive income decreased equity by 177,797,494.
- Other factors increased equity by 207,298,609.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥297.35 Million | +20.75% |
| Dividends Paid | CN¥424.27 Million | -29.61% |
| Share Repurchases | CN¥74.31 Million | -5.19% |
| Other Comprehensive Income | CN¥-177.80 Million | -12.41% |
| Other Changes | CN¥207.30 Million | +14.47% |
| Total Change | CN¥- | -10.70% |
Book Value vs Market Value Analysis
This analysis compares AUPU Home Style Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.88x to 3.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | CN¥1.65 | CN¥13.03 | x |
| 2016-12-31 | CN¥2.12 | CN¥13.03 | x |
| 2017-12-31 | CN¥2.15 | CN¥13.03 | x |
| 2018-12-31 | CN¥2.75 | CN¥13.03 | x |
| 2019-12-31 | CN¥2.97 | CN¥13.03 | x |
| 2020-12-31 | CN¥4.44 | CN¥13.03 | x |
| 2021-12-31 | CN¥4.06 | CN¥13.03 | x |
| 2022-12-31 | CN¥3.90 | CN¥13.03 | x |
| 2023-12-31 | CN¥4.15 | CN¥13.03 | x |
| 2024-12-31 | CN¥3.71 | CN¥13.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AUPU Home Style Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.75%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.94%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.58x
- Recent ROE (20.75%) is below the historical average (22.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 41.10% | 25.94% | 1.04x | 1.53x | CN¥185.52 Million |
| 2016 | 27.53% | 16.87% | 1.05x | 1.55x | CN¥134.27 Million |
| 2017 | 36.23% | 17.76% | 1.01x | 2.01x | CN¥203.69 Million |
| 2018 | 30.55% | 17.94% | 1.03x | 1.66x | CN¥203.23 Million |
| 2019 | 22.52% | 16.22% | 0.89x | 1.56x | CN¥148.81 Million |
| 2020 | 10.63% | 11.86% | 0.62x | 1.45x | CN¥11.19 Million |
| 2021 | 1.93% | 1.51% | 0.79x | 1.61x | CN¥-130.06 Million |
| 2022 | 15.65% | 12.77% | 0.78x | 1.57x | CN¥86.64 Million |
| 2023 | 19.28% | 15.49% | 0.80x | 1.55x | CN¥148.86 Million |
| 2024 | 20.75% | 15.94% | 0.83x | 1.58x | CN¥154.06 Million |
Industry Comparison
This section compares AUPU Home Style Corp Ltd's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $21,724,256,275
- Average return on equity (ROE) among peers: 12.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AUPU Home Style Corp Ltd (603551) | CN¥1.42 Billion | 41.10% | 0.51x | $159.28 Million |
| Midea Group Co Ltd (000333) | $174.30 Billion | 19.35% | 1.79x | $52.26 Billion |
| Gree Electric Appliances Inc of Zhuhai (000651) | $18.38 Billion | 28.50% | 3.64x | $20.32 Billion |
| Hisense Kelon Electrical Holdings Co Ltd (000921) | $4.47 Billion | 12.97% | 2.19x | $1.73 Billion |
| Suncha Technology Co Ltd (001211) | $871.29 Million | 3.26% | 1.13x | $140.14 Million |
| Beijing Liven Technology Co. Ltd. (001259) | $147.07 Million | 8.03% | 1.46x | $103.19 Million |
| De Rucci Healthy Sleep Co. Ltd. (001323) | $4.36 Billion | 16.25% | 0.33x | $252.27 Million |
| Tongda Smart Tech (Xiamen) Co. Ltd. A (001368) | $1.41 Billion | 7.18% | 0.18x | $107.70 Million |
| Hefei Snowky Elec Co Ltd (001387) | $243.27 Million | 1.71% | 3.79x | $137.43 Million |
| Elec-Tech International Co Ltd (002005) | $5.99 Billion | 0.33% | 1.24x | $402.60 Million |
| Zhejiang Supor Co Ltd (002032) | $7.07 Billion | 29.23% | 0.83x | $795.41 Million |