AUPU Home Style Corp Ltd (603551) - Net Assets
Based on the latest financial reports, AUPU Home Style Corp Ltd (603551) has net assets worth CN¥1.49 Billion CNY (≈ $218.03 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.22 Billion ≈ $324.13 Million USD) and total liabilities (CN¥725.03 Million ≈ $106.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 603551 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.49 Billion |
| % of Total Assets | 67.27% |
| Annual Growth Rate | 9.17% |
| 5-Year Change | -13.52% |
| 10-Year Change | 83.61% |
| Growth Volatility | 18.62 |
AUPU Home Style Corp Ltd - Net Assets Trend (2015–2025)
This chart illustrates how AUPU Home Style Corp Ltd's net assets have evolved over time, based on quarterly financial data. See 603551 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for AUPU Home Style Corp Ltd (2015–2025)
The table below shows the annual net assets of AUPU Home Style Corp Ltd from 2015 to 2025. For live valuation and market cap data, see AUPU Home Style Corp Ltd (603551) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.44 Billion ≈ $209.99 Million |
-2.99% |
| 2024-12-31 | CN¥1.48 Billion ≈ $216.48 Million |
-10.74% |
| 2023-12-31 | CN¥1.66 Billion ≈ $242.53 Million |
+4.47% |
| 2022-12-31 | CN¥1.59 Billion ≈ $232.15 Million |
-4.39% |
| 2021-12-31 | CN¥1.66 Billion ≈ $242.82 Million |
-8.83% |
| 2020-12-31 | CN¥1.82 Billion ≈ $266.33 Million |
+47.82% |
| 2019-12-31 | CN¥1.23 Billion ≈ $180.17 Million |
+19.75% |
| 2018-12-31 | CN¥1.03 Billion ≈ $150.46 Million |
+26.58% |
| 2017-12-31 | CN¥812.25 Million ≈ $118.86 Million |
+3.93% |
| 2016-12-31 | CN¥781.56 Million ≈ $114.37 Million |
+31.02% |
| 2015-12-31 | CN¥596.54 Million ≈ $87.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AUPU Home Style Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 30.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥222.74 Million | 15.97% |
| Other Components | CN¥1.17 Billion | 84.03% |
| Total Equity | CN¥1.39 Billion | 100.00% |
AUPU Home Style Corp Ltd Competitors by Market Cap
The table below lists competitors of AUPU Home Style Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Solus Advanced Materials Co Ltd
KO:336370
|
$521.02 Million |
|
Compania General de Electricidad SA
SN:CGE
|
$521.18 Million |
|
G City Ltd
TA:GCT
|
$521.22 Million |
|
BETTERWARE DE MEXICO SAPI
F:BM0
|
$521.41 Million |
|
Sinon Corp
TW:1712
|
$520.64 Million |
|
ATRenew Inc DRC
NYSE:RERE
|
$520.63 Million |
|
Duratec Ltd
AU:DUR
|
$520.59 Million |
|
YeaShin International Development Co Ltd
TWO:5213
|
$520.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AUPU Home Style Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,432,850,334 to 1,394,521,118, a change of -38,329,216 (-2.7%).
- Net income of 297,269,335 contributed positively to equity growth.
- Dividend payments of 323,520,088 reduced retained earnings.
- Other comprehensive income decreased equity by 28,160,029.
- Other factors increased equity by 16,081,566.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥297.27 Million | +21.32% |
| Dividends Paid | CN¥323.52 Million | -23.2% |
| Other Comprehensive Income | CN¥-28.16 Million | -2.02% |
| Other Changes | CN¥16.08 Million | +1.15% |
| Total Change | CN¥- | -2.68% |
Book Value vs Market Value Analysis
This analysis compares AUPU Home Style Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | CN¥3.70 | CN¥9.25 | x |
| 2016-12-31 | CN¥4.56 | CN¥9.25 | x |
| 2017-12-31 | CN¥2.15 | CN¥9.25 | x |
| 2018-12-31 | CN¥2.75 | CN¥9.25 | x |
| 2019-12-31 | CN¥3.29 | CN¥9.25 | x |
| 2020-12-31 | CN¥4.52 | CN¥9.25 | x |
| 2021-12-31 | CN¥3.63 | CN¥9.25 | x |
| 2022-12-31 | CN¥3.90 | CN¥9.25 | x |
| 2023-12-31 | CN¥4.15 | CN¥9.25 | x |
| 2024-12-31 | CN¥3.71 | CN¥9.25 | x |
| 2025-12-31 | CN¥3.57 | CN¥9.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AUPU Home Style Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.32%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.86%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 1.63x
- Recent ROE (21.32%) is below the historical average (23.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 41.10% | 25.94% | 1.04x | 1.53x | CN¥185.52 Million |
| 2016 | 35.03% | 21.47% | 1.05x | 1.55x | CN¥191.72 Million |
| 2017 | 34.83% | 17.07% | 1.01x | 2.01x | CN¥192.80 Million |
| 2018 | 30.55% | 17.94% | 1.03x | 1.66x | CN¥203.23 Million |
| 2019 | 22.52% | 16.22% | 0.89x | 1.56x | CN¥148.81 Million |
| 2020 | 10.63% | 11.86% | 0.62x | 1.45x | CN¥11.19 Million |
| 2021 | 1.93% | 1.51% | 0.79x | 1.61x | CN¥-130.06 Million |
| 2022 | 15.65% | 12.77% | 0.78x | 1.57x | CN¥86.64 Million |
| 2023 | 19.28% | 15.49% | 0.80x | 1.55x | CN¥148.86 Million |
| 2024 | 20.75% | 15.94% | 0.83x | 1.58x | CN¥154.06 Million |
| 2025 | 21.32% | 15.86% | 0.82x | 1.63x | CN¥157.82 Million |
Industry Comparison
This section compares AUPU Home Style Corp Ltd's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $15,544,183,574
- Average return on equity (ROE) among peers: 14.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AUPU Home Style Corp Ltd (603551) | CN¥1.49 Billion | 41.10% | 0.49x | $520.77 Million |
| Midea Group Co Ltd (000333) | $33.17 Billion | 9.83% | 1.65x | $79.32 Billion |
| Changhong Meiling Co Ltd (000521) | $1.35 Billion | 22.32% | 2.55x | $714.80 Million |
| Gree Electric Appliances Inc of Zhuhai (000651) | $101.88 Billion | 24.06% | 2.48x | $30.10 Billion |
| Hisense Kelon Electrical Holdings Co Ltd (000921) | $14.41 Billion | 10.96% | 1.90x | $3.65 Billion |
| Suncha Technology Co Ltd (001211) | $284.49 Million | 14.41% | 1.06x | $339.25 Million |
| Elec-Tech International Co Ltd (002005) | $2.67 Billion | 9.88% | 1.02x | $676.99 Million |
| Zhejiang Supor Co Ltd (002032) | $96.39 Million | 25.29% | 2.20x | $4.81 Billion |
| Vatti Corp Ltd (002035) | $56.22 Million | 22.45% | 3.75x | $589.18 Million |
| CNlight Co Ltd (002076) | $388.80 Million | 2.76% | 0.26x | $430.09 Million |
| Guangzhou Seagull Kitchen And Bath Products Co Ltd (002084) | $1.15 Billion | 4.02% | 0.60x | $327.10 Million |
About AUPU Home Style Corp Ltd
AUPU Intelligent Technology Corporation Limited engages in the research and development, production, sales, and service of various household products in China. Its products include integrated ceilings, lighting, integrated walls, integrated stoves, clothes dryers, fresh air systems, ventilation fans, full-function balcony, humidifiers, and yuba, as well as bathroom heaters. The company was former… Read more