Haixia Envrnmnt
Fujian Haixia Environmental Protection Group Co.,Ltd. provides sewage treatment services in China. It offers urban domestic sewage treatment, industrial wastewater treatment, rural agricultural pollution treatment, and garbage leachate treatment; collection, classified, transportation, and classified treatment of the solid waste industry chain; and smart operations, environmental monitoring, and … Read more
Haixia Envrnmnt (603817) - Net Assets
Latest net assets as of September 2025: CN¥3.27 Billion CNY
Based on the latest financial reports, Haixia Envrnmnt (603817) has net assets worth CN¥3.27 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.00 Billion) and total liabilities (CN¥3.73 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.27 Billion |
| % of Total Assets | 46.76% |
| Annual Growth Rate | 15.21% |
| 5-Year Change | 41.91% |
| 10-Year Change | 251.29% |
| Growth Volatility | 19.84 |
Haixia Envrnmnt - Net Assets Trend (2012–2024)
This chart illustrates how Haixia Envrnmnt's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Haixia Envrnmnt (2012–2024)
The table below shows the annual net assets of Haixia Envrnmnt from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.92 Billion | +3.78% |
| 2023-12-31 | CN¥2.81 Billion | +0.76% |
| 2022-12-31 | CN¥2.79 Billion | +28.47% |
| 2021-12-31 | CN¥2.17 Billion | +5.63% |
| 2020-12-31 | CN¥2.06 Billion | +10.81% |
| 2019-12-31 | CN¥1.86 Billion | +11.90% |
| 2018-12-31 | CN¥1.66 Billion | +14.07% |
| 2017-12-31 | CN¥1.45 Billion | +56.80% |
| 2016-12-31 | CN¥927.46 Million | +11.61% |
| 2015-12-31 | CN¥830.96 Million | +11.45% |
| 2014-12-31 | CN¥745.59 Million | +56.30% |
| 2013-12-31 | CN¥477.02 Million | -10.63% |
| 2012-12-31 | CN¥533.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Haixia Envrnmnt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 614.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.02 Billion | 36.12% |
| Common Stock | CN¥534.36 Million | 18.94% |
| Other Components | CN¥1.27 Billion | 44.94% |
| Total Equity | CN¥2.82 Billion | 100.00% |
Haixia Envrnmnt Competitors by Market Cap
The table below lists competitors of Haixia Envrnmnt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ninebot Ltd
SHG:689009
|
$308.93 Million |
|
Zhejiang Mtcn Technology Co Ltd
SHE:003026
|
$308.98 Million |
|
QuantaSing Group Limited American Depositary Shares
NASDAQ:QSG
|
$309.06 Million |
|
Wuhan Nusun Landscape Co Ltd
SHE:300536
|
$309.20 Million |
|
Thai President Foods Public Company Limited
BK:TFMAMA
|
$308.76 Million |
|
Martinrea International Inc
PINK:MRETF
|
$308.73 Million |
|
Dahu Aquaculture Co Ltd
SHG:600257
|
$308.71 Million |
|
Shandong Rike Chemical
SHE:300214
|
$308.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Haixia Envrnmnt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,682,643,281 to 2,820,962,953, a change of 138,319,672 (5.2%).
- Net income of 191,750,265 contributed positively to equity growth.
- Dividend payments of 126,375,045 reduced retained earnings.
- Other factors increased equity by 72,944,452.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥191.75 Million | +6.8% |
| Dividends Paid | CN¥126.38 Million | -4.48% |
| Other Changes | CN¥72.94 Million | +2.59% |
| Total Change | CN¥- | 5.16% |
Book Value vs Market Value Analysis
This analysis compares Haixia Envrnmnt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.80x to 1.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥1.61 | CN¥7.70 | x |
| 2013-12-31 | CN¥1.44 | CN¥7.70 | x |
| 2014-12-31 | CN¥2.24 | CN¥7.70 | x |
| 2015-12-31 | CN¥2.43 | CN¥7.70 | x |
| 2016-12-31 | CN¥2.75 | CN¥7.70 | x |
| 2017-12-31 | CN¥3.28 | CN¥7.70 | x |
| 2018-12-31 | CN¥3.39 | CN¥7.70 | x |
| 2019-12-31 | CN¥3.76 | CN¥7.70 | x |
| 2020-12-31 | CN¥4.02 | CN¥7.70 | x |
| 2021-12-31 | CN¥4.26 | CN¥7.70 | x |
| 2022-12-31 | CN¥4.79 | CN¥7.70 | x |
| 2023-12-31 | CN¥5.02 | CN¥7.70 | x |
| 2024-12-31 | CN¥5.07 | CN¥7.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Haixia Envrnmnt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.80%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.77%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 2.40x
- Recent ROE (6.80%) is below the historical average (8.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 10.92% | 38.18% | 0.23x | 1.25x | CN¥4.93 Million |
| 2013 | 16.74% | 44.29% | 0.21x | 1.81x | CN¥32.14 Million |
| 2014 | 12.48% | 37.28% | 0.21x | 1.59x | CN¥18.51 Million |
| 2015 | 10.27% | 30.43% | 0.17x | 2.02x | CN¥2.28 Million |
| 2016 | 10.40% | 29.21% | 0.19x | 1.89x | CN¥3.75 Million |
| 2017 | 7.02% | 28.51% | 0.17x | 1.42x | CN¥-42.11 Million |
| 2018 | 7.67% | 24.17% | 0.15x | 2.12x | CN¥-35.50 Million |
| 2019 | 7.60% | 20.32% | 0.16x | 2.32x | CN¥-41.03 Million |
| 2020 | 7.16% | 17.75% | 0.16x | 2.48x | CN¥-51.53 Million |
| 2021 | 7.56% | 16.46% | 0.18x | 2.55x | CN¥-47.26 Million |
| 2022 | 5.78% | 14.16% | 0.18x | 2.28x | CN¥-107.88 Million |
| 2023 | 5.38% | 13.69% | 0.17x | 2.31x | CN¥-123.94 Million |
| 2024 | 6.80% | 15.77% | 0.18x | 2.40x | CN¥-90.35 Million |
Industry Comparison
This section compares Haixia Envrnmnt's net assets metrics with peer companies in the Utilities - Regulated Water industry.
Industry Context
- Industry: Utilities - Regulated Water
- Average net assets among peers: $3,359,023,908
- Average return on equity (ROE) among peers: 7.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Haixia Envrnmnt (603817) | CN¥3.27 Billion | 10.92% | 1.14x | $308.83 Million |
| Chengdu Xingrong Investment Co Ltd (000598) | $11.99 Billion | 9.01% | 1.11x | $1.21 Billion |
| Bohai Water Industry Co Ltd (000605) | $164.13 Million | 2.53% | 1.04x | $171.74 Million |
| Zhongshan Public Utilities Group Co Ltd (000685) | $11.04 Billion | 13.53% | 0.25x | $1.16 Billion |
| Guangdong Shunkong Development Co Ltd (003039) | $1.68 Billion | 11.76% | 1.49x | $276.18 Million |
| Gansu Dayu Water saving Group (300021) | $2.33 Billion | 3.48% | 3.01x | $349.89 Million |
| Beijing Water Business Doctor (300055) | $1.60 Billion | 3.85% | 0.13x | $355.06 Million |
| BGT Group Co. Ltd. (300774) | $1.52 Billion | 2.16% | 0.65x | $371.81 Million |
| Hynar Water Group Co. Ltd. (300961) | $695.55 Million | 13.29% | 1.35x | $339.95 Million |
| Shenzhen Water Planning & Design Institute Co. Ltd. (301038) | $942.31 Million | 11.26% | 0.90x | $202.63 Million |
| Wuhan Sanzhen Industry Holding Co Ltd (600168) | $1.63 Billion | 3.60% | 0.65x | $316.91 Million |