Wuhan Nusun Landscape Co Ltd (300536) - Net Assets
Based on the latest financial reports, Wuhan Nusun Landscape Co Ltd (300536) has net assets worth CN¥515.72 Million CNY (≈ $75.47 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥868.02 Million ≈ $127.02 Million USD) and total liabilities (CN¥352.30 Million ≈ $51.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read 300536 liabilities breakdown for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥515.72 Million |
| % of Total Assets | 59.41% |
| Annual Growth Rate | 19.0% |
| 5-Year Change | -12.96% |
| 10-Year Change | 98.23% |
| Growth Volatility | 42.13 |
Wuhan Nusun Landscape Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Wuhan Nusun Landscape Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Wuhan Nusun Landscape Co Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Wuhan Nusun Landscape Co Ltd (2011–2024)
The table below shows the annual net assets of Wuhan Nusun Landscape Co Ltd from 2011 to 2024. For live valuation and market cap data, see Wuhan Nusun Landscape Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥529.96 Million ≈ $77.55 Million |
-12.11% |
| 2023-12-31 | CN¥603.01 Million ≈ $88.24 Million |
-5.61% |
| 2022-12-31 | CN¥638.88 Million ≈ $93.49 Million |
+3.83% |
| 2021-12-31 | CN¥615.29 Million ≈ $90.04 Million |
+1.06% |
| 2020-12-31 | CN¥608.86 Million ≈ $89.10 Million |
-0.56% |
| 2019-12-31 | CN¥612.27 Million ≈ $89.59 Million |
+7.35% |
| 2018-12-31 | CN¥570.33 Million ≈ $83.46 Million |
+7.65% |
| 2017-12-31 | CN¥529.81 Million ≈ $77.53 Million |
+8.53% |
| 2016-12-31 | CN¥488.16 Million ≈ $71.43 Million |
+82.59% |
| 2015-12-31 | CN¥267.35 Million ≈ $39.12 Million |
+50.91% |
| 2013-12-31 | CN¥177.16 Million ≈ $25.92 Million |
+35.88% |
| 2012-12-31 | CN¥130.38 Million ≈ $19.08 Million |
+136.09% |
| 2011-12-31 | CN¥55.23 Million ≈ $8.08 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wuhan Nusun Landscape Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 660.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥184.14 Million | 35.12% |
| Other Components | CN¥340.17 Million | 64.88% |
| Total Equity | CN¥524.32 Million | 100.00% |
Wuhan Nusun Landscape Co Ltd Competitors by Market Cap
The table below lists competitors of Wuhan Nusun Landscape Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Integrity Technology Co. Ltd. A
SHG:688244
|
$436.06 Million |
|
Jilin Gpro Titanium Industry Co Ltd
SHE:000545
|
$436.10 Million |
|
Actron Technology
TWO:8255
|
$436.17 Million |
|
BENZ Mining Corp
AU:BNZ
|
$436.21 Million |
|
Aeroflex Industries Limited
NSE:AEROFLEX
|
$436.02 Million |
|
Galan Lithium Ltd
AU:GLN
|
$435.87 Million |
|
Beijing Century Real Tech
SHE:300150
|
$435.80 Million |
|
Trade-Van Information Services Co
TW:6183
|
$435.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wuhan Nusun Landscape Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 601,423,732 to 524,316,659, a change of -77,107,073 (-12.8%).
- Net loss of 77,082,803 reduced equity.
- Dividend payments of 1,462,535 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-77.08 Million | -14.7% |
| Dividends Paid | CN¥1.46 Million | -0.28% |
| Other Changes | CN¥1.44 Million | +0.27% |
| Total Change | CN¥- | -12.82% |
Book Value vs Market Value Analysis
This analysis compares Wuhan Nusun Landscape Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.68x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥1.81 | CN¥10.16 | x |
| 2018-12-31 | CN¥1.94 | CN¥10.16 | x |
| 2019-12-31 | CN¥2.09 | CN¥10.16 | x |
| 2020-12-31 | CN¥2.08 | CN¥10.16 | x |
| 2021-12-31 | CN¥2.07 | CN¥10.16 | x |
| 2022-12-31 | CN¥2.15 | CN¥10.16 | x |
| 2023-12-31 | CN¥2.05 | CN¥10.16 | x |
| 2024-12-31 | CN¥1.79 | CN¥10.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wuhan Nusun Landscape Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -33.28%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.76x
- Recent ROE (-14.70%) is below the historical average (4.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 17.77% | 13.43% | 0.69x | 1.92x | CN¥20.77 Million |
| 2016 | 10.43% | 13.37% | 0.48x | 1.61x | CN¥2.11 Million |
| 2017 | 9.79% | 12.22% | 0.43x | 1.86x | CN¥-1.09 Million |
| 2018 | 9.16% | 11.35% | 0.38x | 2.13x | CN¥-4.79 Million |
| 2019 | 8.58% | 11.35% | 0.33x | 2.29x | CN¥-8.70 Million |
| 2020 | 1.17% | 2.48% | 0.22x | 2.14x | CN¥-53.74 Million |
| 2021 | -0.07% | -0.15% | 0.26x | 1.95x | CN¥-61.22 Million |
| 2022 | 3.72% | 6.05% | 0.37x | 1.66x | CN¥-39.65 Million |
| 2023 | -4.95% | -41.67% | 0.07x | 1.66x | CN¥-89.91 Million |
| 2024 | -14.70% | -33.28% | 0.25x | 1.76x | CN¥-129.51 Million |
Industry Comparison
This section compares Wuhan Nusun Landscape Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,659,169,713
- Average return on equity (ROE) among peers: 4.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wuhan Nusun Landscape Co Ltd (300536) | CN¥515.72 Million | 17.77% | 0.68x | $436.04 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $86.44 Million | 8.33% | 1.82x | $486.19 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $659.52 Million | 6.07% | 1.00x | $3.08 Billion |
| NORINCO International Cooperation Ltd (000065) | $9.29 Billion | 9.88% | 1.56x | $2.17 Billion |
| Shenzhen Tagen Group Co Ltd (000090) | $3.07 Billion | 6.62% | 1.44x | $962.46 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $518.35 Million | -21.04% | 2.07x | $1.26 Billion |
| Jinyuan Cement Co Ltd (000546) | $6.14 Billion | 1.41% | 0.76x | $878.49 Million |
| Hunan Investment Group Co Ltd (000548) | $1.55 Billion | 3.80% | 0.54x | $389.36 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $686.52 Million | 6.80% | 4.78x | $3.41 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $2.16 Billion | 14.25% | 0.81x | $602.65 Million |
| Hainan Expressway Co Ltd (000886) | $2.44 Billion | 4.85% | 0.21x | $800.17 Million |
About Wuhan Nusun Landscape Co Ltd
Wuhan Nusun Landscape Co., Ltd. provides landscape services in China. It engages in the landscape construction, architecture design, municipal public engineering construction, garden construction, and building decoration engineering contracts. It also engages in the electrical installation services; forest seed production and operation; mechanical and electrical equipment manufacturing; software … Read more