Haixia Envrnmnt (603817) - Net Assets
Based on the latest financial reports, Haixia Envrnmnt (603817) has net assets worth CN¥3.36 Billion CNY (≈ $491.05 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.00 Billion ≈ $1.02 Billion USD) and total liabilities (CN¥3.65 Billion ≈ $533.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 603817 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.36 Billion |
| % of Total Assets | 47.92% |
| Annual Growth Rate | 15.02% |
| 5-Year Change | 51.41% |
| 10-Year Change | 254.71% |
| Growth Volatility | 19.09 |
Haixia Envrnmnt - Net Assets Trend (2012–2025)
This chart illustrates how Haixia Envrnmnt's net assets have evolved over time, based on quarterly financial data. See 603817 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Haixia Envrnmnt (2012–2025)
The table below shows the annual net assets of Haixia Envrnmnt from 2012 to 2025. For live valuation and market cap data, see Haixia Envrnmnt (603817) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥3.29 Billion ≈ $481.40 Million |
+12.70% |
| 2024-12-31 | CN¥2.92 Billion ≈ $427.15 Million |
+3.78% |
| 2023-12-31 | CN¥2.81 Billion ≈ $411.58 Million |
+0.76% |
| 2022-12-31 | CN¥2.79 Billion ≈ $408.47 Million |
+28.47% |
| 2021-12-31 | CN¥2.17 Billion ≈ $317.95 Million |
+5.63% |
| 2020-12-31 | CN¥2.06 Billion ≈ $301.01 Million |
+10.81% |
| 2019-12-31 | CN¥1.86 Billion ≈ $271.65 Million |
+11.90% |
| 2018-12-31 | CN¥1.66 Billion ≈ $242.75 Million |
+14.07% |
| 2017-12-31 | CN¥1.45 Billion ≈ $212.81 Million |
+56.80% |
| 2016-12-31 | CN¥927.46 Million ≈ $135.72 Million |
+11.61% |
| 2015-12-31 | CN¥830.96 Million ≈ $121.60 Million |
+11.45% |
| 2014-12-31 | CN¥745.59 Million ≈ $109.10 Million |
+56.30% |
| 2013-12-31 | CN¥477.02 Million ≈ $69.80 Million |
-10.63% |
| 2012-12-31 | CN¥533.78 Million ≈ $78.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Haixia Envrnmnt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 725.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.18 Billion | 36.76% |
| Other Components | CN¥2.03 Billion | 63.24% |
| Total Equity | CN¥3.20 Billion | 100.00% |
Haixia Envrnmnt Competitors by Market Cap
The table below lists competitors of Haixia Envrnmnt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Calavo Growers Inc
NASDAQ:CVGW
|
$466.33 Million |
|
Vital Farms Inc
NASDAQ:VITL
|
$466.34 Million |
|
Topkey Corp
TW:4536
|
$466.40 Million |
|
Natural Gas Services Group Inc
NYSE:NGS
|
$466.43 Million |
|
Great Taipei Gas Corp
TW:9908
|
$466.30 Million |
|
Ion Beam Applications SA
BR:IBAB
|
$466.24 Million |
|
China BlueChemical Ltd
F:H1Q
|
$466.14 Million |
|
Sicher Elevator Co. Ltd.
SHE:301056
|
$466.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Haixia Envrnmnt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,820,962,953 to 3,202,064,801, a change of 381,101,848 (13.5%).
- Net income of 212,091,538 contributed positively to equity growth.
- Dividend payments of 115,037,596 reduced retained earnings.
- Other factors increased equity by 284,047,906.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥212.09 Million | +6.62% |
| Dividends Paid | CN¥115.04 Million | -3.59% |
| Other Changes | CN¥284.05 Million | +8.87% |
| Total Change | CN¥- | 13.51% |
Book Value vs Market Value Analysis
This analysis compares Haixia Envrnmnt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.83x to 1.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥1.98 | CN¥5.59 | x |
| 2013-12-31 | CN¥1.77 | CN¥5.59 | x |
| 2014-12-31 | CN¥2.21 | CN¥5.59 | x |
| 2015-12-31 | CN¥2.43 | CN¥5.59 | x |
| 2016-12-31 | CN¥2.75 | CN¥5.59 | x |
| 2017-12-31 | CN¥3.28 | CN¥5.59 | x |
| 2018-12-31 | CN¥3.38 | CN¥5.59 | x |
| 2019-12-31 | CN¥3.76 | CN¥5.59 | x |
| 2020-12-31 | CN¥4.02 | CN¥5.59 | x |
| 2021-12-31 | CN¥4.26 | CN¥5.59 | x |
| 2022-12-31 | CN¥5.20 | CN¥5.59 | x |
| 2023-12-31 | CN¥5.02 | CN¥5.59 | x |
| 2024-12-31 | CN¥5.07 | CN¥5.59 | x |
| 2025-12-31 | CN¥5.62 | CN¥5.59 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Haixia Envrnmnt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.62%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.40%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 2.17x
- Recent ROE (6.62%) is below the historical average (8.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 10.92% | 38.18% | 0.23x | 1.25x | CN¥4.93 Million |
| 2013 | 16.74% | 44.29% | 0.21x | 1.81x | CN¥32.14 Million |
| 2014 | 12.48% | 37.28% | 0.21x | 1.59x | CN¥18.51 Million |
| 2015 | 10.27% | 30.43% | 0.17x | 2.02x | CN¥2.28 Million |
| 2016 | 10.40% | 29.21% | 0.19x | 1.89x | CN¥3.75 Million |
| 2017 | 7.02% | 28.51% | 0.17x | 1.42x | CN¥-42.11 Million |
| 2018 | 7.67% | 24.17% | 0.15x | 2.12x | CN¥-35.50 Million |
| 2019 | 7.60% | 20.32% | 0.16x | 2.32x | CN¥-41.03 Million |
| 2020 | 7.16% | 17.75% | 0.16x | 2.48x | CN¥-51.53 Million |
| 2021 | 7.56% | 16.46% | 0.18x | 2.55x | CN¥-47.26 Million |
| 2022 | 5.78% | 14.16% | 0.18x | 2.28x | CN¥-107.88 Million |
| 2023 | 5.38% | 13.69% | 0.17x | 2.31x | CN¥-123.94 Million |
| 2024 | 6.80% | 15.77% | 0.18x | 2.40x | CN¥-90.35 Million |
| 2025 | 6.62% | 15.40% | 0.20x | 2.17x | CN¥-108.11 Million |
Industry Comparison
This section compares Haixia Envrnmnt's net assets metrics with peer companies in the Utilities - Regulated Water industry.
Industry Context
- Industry: Utilities - Regulated Water
- Average net assets among peers: $2,835,977,511
- Average return on equity (ROE) among peers: 1.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Haixia Envrnmnt (603817) | CN¥3.36 Billion | 10.92% | 1.09x | $466.32 Million |
| Chengdu Xingrong Investment Co Ltd (000598) | $13.20 Billion | 9.84% | 1.36x | $2.96 Billion |
| Bohai Water Industry Co Ltd (000605) | $-95.96 Million | 0.00% | 0.00x | $293.12 Million |
| Zhongshan Public Utilities Group Co Ltd (000685) | $309.02 Million | 6.22% | 0.31x | $2.35 Billion |
| Guangdong Shunkong Development Co Ltd (003039) | $1.83 Billion | 5.74% | 0.76x | $1.10 Billion |
| Gansu Dayu Water saving Group (300021) | $3.05 Billion | 1.60% | 2.40x | $550.54 Million |
| Beijing Water Business Doctor (300055) | $5.54 Billion | 3.83% | 0.31x | $931.79 Million |
| BGT Group Co. Ltd. (300774) | $1.13 Billion | 13.20% | 0.46x | $811.69 Million |
| Hynar Water Group Co. Ltd. (300961) | $777.03 Million | -31.81% | 2.48x | $280.95 Million |
| Shenzhen Water Planning & Design Institute Co. Ltd. (301038) | $930.59 Million | 5.66% | 1.18x | $606.52 Million |
| Wuhan Sanzhen Industry Holding Co Ltd (600168) | $1.68 Billion | 4.30% | 1.07x | $622.16 Million |
About Haixia Envrnmnt
Fujian Haixia Environmental Protection Group Co.,Ltd. provides sewage treatment services in China. It offers urban domestic sewage treatment, industrial wastewater treatment, rural agricultural pollution treatment, and garbage leachate treatment; collection, classified, transportation, and classified treatment of the solid waste industry chain; and smart operations, environmental monitoring, and … Read more