Changzhou Shenli Electrical Machine Incorporated Co
Changzhou Shenli Electrical Machine Incorporated Company manufactures and sells motors, generator stator and rotor punching sheets, and iron cores in China and internationally. The company offers diesel generators, wind turbines, medium and high-voltage motor, track motor, elevator motor, AC motor, and micro motor; and DC step motors, AC / DC brushless motors, DC servo motors, etc. for household … Read more
Changzhou Shenli Electrical Machine Incorporated Co (603819) - Net Assets
Latest net assets as of September 2025: CN¥802.53 Million CNY
Based on the latest financial reports, Changzhou Shenli Electrical Machine Incorporated Co (603819) has net assets worth CN¥802.53 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.58 Billion) and total liabilities (CN¥776.33 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥802.53 Million |
| % of Total Assets | 50.83% |
| Annual Growth Rate | 11.67% |
| 5-Year Change | 5.8% |
| 10-Year Change | 70.02% |
| Growth Volatility | 27.39 |
Changzhou Shenli Electrical Machine Incorporated Co - Net Assets Trend (2011–2024)
This chart illustrates how Changzhou Shenli Electrical Machine Incorporated Co's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Changzhou Shenli Electrical Machine Incorporated Co (2011–2024)
The table below shows the annual net assets of Changzhou Shenli Electrical Machine Incorporated Co from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥789.91 Million | -11.61% |
| 2023-12-31 | CN¥893.66 Million | +16.66% |
| 2022-12-31 | CN¥766.03 Million | -13.03% |
| 2021-12-31 | CN¥880.76 Million | +17.97% |
| 2020-12-31 | CN¥746.62 Million | -3.99% |
| 2019-12-31 | CN¥777.62 Million | -0.26% |
| 2018-12-31 | CN¥779.65 Million | +4.84% |
| 2017-12-31 | CN¥743.66 Million | +2.28% |
| 2016-12-31 | CN¥727.11 Million | +56.50% |
| 2015-12-31 | CN¥464.59 Million | +8.15% |
| 2014-12-31 | CN¥429.59 Million | +5.72% |
| 2013-12-31 | CN¥406.34 Million | +14.04% |
| 2012-12-31 | CN¥356.31 Million | +89.41% |
| 2011-12-31 | CN¥188.12 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Changzhou Shenli Electrical Machine Incorporated Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 101.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥163.65 Million | 20.72% |
| Common Stock | CN¥217.73 Million | 27.56% |
| Other Components | CN¥408.53 Million | 51.72% |
| Total Equity | CN¥789.91 Million | 100.00% |
Changzhou Shenli Electrical Machine Incorporated Co Competitors by Market Cap
The table below lists competitors of Changzhou Shenli Electrical Machine Incorporated Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Friendcom Technology Development Co Ltd
SHE:300514
|
$203.64 Million |
|
Hung Sheng Construction Ltd
TW:2534
|
$203.67 Million |
|
Doktas Dokumculuk Ticaret ve Sanayi AS
IS:DOKTA
|
$203.74 Million |
|
COINSHARES I. LS-000247
F:3TW
|
$203.82 Million |
|
SIGA Technologies Inc
NASDAQ:SIGA
|
$203.61 Million |
|
Fidelity D&D Bancorp Inc
NASDAQ:FDBC
|
$203.55 Million |
|
Palisade Bio Inc
NASDAQ:PALI
|
$203.35 Million |
|
Alkane Resources Ltd
AU:ALK
|
$203.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Changzhou Shenli Electrical Machine Incorporated Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 893,660,107 to 789,908,803, a change of -103,751,304 (-11.6%).
- Net loss of 38,432,248 reduced equity.
- Dividend payments of 80,083,437 reduced retained earnings.
- Other comprehensive income decreased equity by 63,813,568.
- Other factors increased equity by 78,577,949.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-38.43 Million | -4.87% |
| Dividends Paid | CN¥80.08 Million | -10.14% |
| Other Comprehensive Income | CN¥-63.81 Million | -8.08% |
| Other Changes | CN¥78.58 Million | +9.95% |
| Total Change | CN¥- | -11.61% |
Book Value vs Market Value Analysis
This analysis compares Changzhou Shenli Electrical Machine Incorporated Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.04x to 3.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.15 | CN¥12.68 | x |
| 2012-12-31 | CN¥2.18 | CN¥12.68 | x |
| 2013-12-31 | CN¥2.50 | CN¥12.68 | x |
| 2014-12-31 | CN¥2.63 | CN¥12.68 | x |
| 2015-12-31 | CN¥2.84 | CN¥12.68 | x |
| 2016-12-31 | CN¥4.29 | CN¥12.68 | x |
| 2017-12-31 | CN¥3.45 | CN¥12.68 | x |
| 2018-12-31 | CN¥3.61 | CN¥12.68 | x |
| 2019-12-31 | CN¥2.77 | CN¥12.68 | x |
| 2020-12-31 | CN¥3.47 | CN¥12.68 | x |
| 2021-12-31 | CN¥3.72 | CN¥12.68 | x |
| 2022-12-31 | CN¥3.32 | CN¥12.68 | x |
| 2023-12-31 | CN¥4.09 | CN¥12.68 | x |
| 2024-12-31 | CN¥3.70 | CN¥12.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Changzhou Shenli Electrical Machine Incorporated Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.00%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.82x
- Recent ROE (-4.87%) is below the historical average (6.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 20.67% | 3.80% | 1.91x | 2.85x | CN¥20.08 Million |
| 2012 | 14.14% | 8.69% | 1.24x | 1.31x | CN¥14.76 Million |
| 2013 | 12.31% | 8.83% | 1.13x | 1.24x | CN¥9.40 Million |
| 2014 | 7.93% | 6.19% | 1.08x | 1.18x | CN¥-8.91 Million |
| 2015 | 9.86% | 7.99% | 1.06x | 1.16x | CN¥-660.27K |
| 2016 | 6.28% | 8.22% | 0.71x | 1.07x | CN¥-27.06 Million |
| 2017 | 4.14% | 4.29% | 0.80x | 1.21x | CN¥-43.60 Million |
| 2018 | 6.18% | 5.06% | 0.77x | 1.60x | CN¥-29.77 Million |
| 2019 | 12.24% | 8.63% | 0.97x | 1.46x | CN¥17.41 Million |
| 2020 | 2.02% | 1.60% | 0.69x | 1.83x | CN¥-59.59 Million |
| 2021 | 4.04% | 2.24% | 0.84x | 2.14x | CN¥-47.77 Million |
| 2022 | -16.12% | -7.92% | 0.97x | 2.10x | CN¥-188.67 Million |
| 2023 | 19.06% | 13.39% | 0.87x | 1.64x | CN¥80.97 Million |
| 2024 | -4.87% | -3.00% | 0.89x | 1.82x | CN¥-117.42 Million |
Industry Comparison
This section compares Changzhou Shenli Electrical Machine Incorporated Co's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Changzhou Shenli Electrical Machine Incorporated Co (603819) | CN¥802.53 Million | 20.67% | 0.97x | $203.63 Million |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |