Changzhou Shenli Electrical Machine Incorporated Co (603819) - Net Assets
Based on the latest financial reports, Changzhou Shenli Electrical Machine Incorporated Co (603819) has net assets worth CN¥812.19 Million CNY (≈ $118.85 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.62 Billion ≈ $237.77 Million USD) and total liabilities (CN¥812.72 Million ≈ $118.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 603819 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥812.19 Million |
| % of Total Assets | 49.98% |
| Annual Growth Rate | 10.94% |
| 5-Year Change | -8.57% |
| 10-Year Change | 10.75% |
| Growth Volatility | 26.58 |
Changzhou Shenli Electrical Machine Incorporated Co - Net Assets Trend (2011–2025)
This chart illustrates how Changzhou Shenli Electrical Machine Incorporated Co's net assets have evolved over time, based on quarterly financial data. See Changzhou Shenli Electrical Machine Inco defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Changzhou Shenli Electrical Machine Incorporated Co (2011–2025)
The table below shows the annual net assets of Changzhou Shenli Electrical Machine Incorporated Co from 2011 to 2025. For live valuation and market cap data, see market cap of Changzhou Shenli Electrical Machine Inco.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥805.27 Million ≈ $117.84 Million |
+1.94% |
| 2024-12-31 | CN¥789.91 Million ≈ $115.59 Million |
-11.61% |
| 2023-12-31 | CN¥893.66 Million ≈ $130.77 Million |
+16.66% |
| 2022-12-31 | CN¥766.03 Million ≈ $112.09 Million |
-13.03% |
| 2021-12-31 | CN¥880.76 Million ≈ $128.88 Million |
+17.97% |
| 2020-12-31 | CN¥746.62 Million ≈ $109.25 Million |
-3.99% |
| 2019-12-31 | CN¥777.62 Million ≈ $113.79 Million |
-0.26% |
| 2018-12-31 | CN¥779.65 Million ≈ $114.09 Million |
+4.84% |
| 2017-12-31 | CN¥743.66 Million ≈ $108.82 Million |
+2.28% |
| 2016-12-31 | CN¥727.11 Million ≈ $106.40 Million |
+56.50% |
| 2015-12-31 | CN¥464.59 Million ≈ $67.98 Million |
+8.15% |
| 2014-12-31 | CN¥429.59 Million ≈ $62.86 Million |
+5.72% |
| 2013-12-31 | CN¥406.34 Million ≈ $59.46 Million |
+14.04% |
| 2012-12-31 | CN¥356.31 Million ≈ $52.14 Million |
+89.41% |
| 2011-12-31 | CN¥188.12 Million ≈ $27.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Changzhou Shenli Electrical Machine Incorporated Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 117.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥177.05 Million | 21.99% |
| Other Components | CN¥628.22 Million | 78.01% |
| Total Equity | CN¥805.27 Million | 100.00% |
Changzhou Shenli Electrical Machine Incorporated Co Competitors by Market Cap
The table below lists competitors of Changzhou Shenli Electrical Machine Incorporated Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Raisio Oyj Vaihto-osake
HE:RAIVV
|
$371.84 Million |
|
Beijing InterAct Technology Co Ltd
SHE:300419
|
$371.85 Million |
|
Pes Camanchaca
SN:CAMANCHACA
|
$371.86 Million |
|
Capita PLC
LSE:CPI
|
$371.92 Million |
|
Chung Hwa Chemical Industrial Works Ltd
TW:1727
|
$371.67 Million |
|
Changsha Tongcheng Holdings Co Ltd
SHE:000419
|
$371.47 Million |
|
Shandong Shanda Oumasoft CO.LTD.
SHE:301185
|
$371.32 Million |
|
Beijing Yupont Electric Power Technology Co Ltd
SHG:688597
|
$371.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Changzhou Shenli Electrical Machine Incorporated Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 789,908,803 to 805,270,369, a change of 15,361,566 (1.9%).
- Net income of 19,716,169 contributed positively to equity growth.
- Dividend payments of 20,473,967 reduced retained earnings.
- Other factors increased equity by 16,119,363.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥19.72 Million | +2.45% |
| Dividends Paid | CN¥20.47 Million | -2.54% |
| Other Changes | CN¥16.12 Million | +2.0% |
| Total Change | CN¥- | 1.94% |
Book Value vs Market Value Analysis
This analysis compares Changzhou Shenli Electrical Machine Incorporated Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.16x to 3.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.15 | CN¥11.67 | x |
| 2012-12-31 | CN¥2.18 | CN¥11.67 | x |
| 2013-12-31 | CN¥2.50 | CN¥11.67 | x |
| 2014-12-31 | CN¥2.63 | CN¥11.67 | x |
| 2015-12-31 | CN¥2.84 | CN¥11.67 | x |
| 2016-12-31 | CN¥4.29 | CN¥11.67 | x |
| 2017-12-31 | CN¥3.45 | CN¥11.67 | x |
| 2018-12-31 | CN¥3.61 | CN¥11.67 | x |
| 2019-12-31 | CN¥3.60 | CN¥11.67 | x |
| 2020-12-31 | CN¥3.47 | CN¥11.67 | x |
| 2021-12-31 | CN¥3.72 | CN¥11.67 | x |
| 2022-12-31 | CN¥3.32 | CN¥11.67 | x |
| 2023-12-31 | CN¥4.09 | CN¥11.67 | x |
| 2024-12-31 | CN¥3.70 | CN¥11.67 | x |
| 2025-12-31 | CN¥3.70 | CN¥11.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Changzhou Shenli Electrical Machine Incorporated Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.32%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 1.95x
- Recent ROE (2.45%) is below the historical average (7.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 20.67% | 3.80% | 1.91x | 2.85x | CN¥20.08 Million |
| 2012 | 14.14% | 8.69% | 1.24x | 1.31x | CN¥14.76 Million |
| 2013 | 12.31% | 8.83% | 1.13x | 1.24x | CN¥9.40 Million |
| 2014 | 7.93% | 6.19% | 1.08x | 1.18x | CN¥-8.91 Million |
| 2015 | 9.86% | 7.99% | 1.06x | 1.16x | CN¥-660.26K |
| 2016 | 6.28% | 8.22% | 0.71x | 1.07x | CN¥-27.06 Million |
| 2017 | 4.14% | 4.29% | 0.80x | 1.21x | CN¥-43.60 Million |
| 2018 | 6.18% | 5.06% | 0.77x | 1.60x | CN¥-29.77 Million |
| 2019 | 12.24% | 8.63% | 0.97x | 1.46x | CN¥17.41 Million |
| 2020 | 2.02% | 1.60% | 0.69x | 1.83x | CN¥-59.59 Million |
| 2021 | 4.04% | 2.24% | 0.84x | 2.14x | CN¥-47.77 Million |
| 2022 | -11.15% | -5.48% | 0.97x | 2.10x | CN¥-152.80 Million |
| 2023 | 19.06% | 13.39% | 0.87x | 1.64x | CN¥80.97 Million |
| 2024 | -4.87% | -3.00% | 0.89x | 1.82x | CN¥-117.42 Million |
| 2025 | 2.45% | 1.32% | 0.95x | 1.95x | CN¥-60.81 Million |
Industry Comparison
This section compares Changzhou Shenli Electrical Machine Incorporated Co's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,053,540,271
- Average return on equity (ROE) among peers: 4.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Changzhou Shenli Electrical Machine Incorporated Co (603819) | CN¥812.19 Million | 20.67% | 1.00x | $371.82 Million |
| Huayi Compressor Co Ltd (000404) | $2.70 Billion | 6.94% | 1.45x | $768.94 Million |
| Shenyang Machine Tool Co Ltd (000410) | $1.11 Billion | 8.63% | 3.77x | $1.98 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $9.75 Billion | 8.40% | 0.54x | $4.14 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $657.04 Million | 17.35% | 0.68x | $478.11 Million |
| Changchai Co Ltd (000570) | $2.06 Billion | 3.02% | 0.72x | $409.83 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $437.03 Million | 6.41% | 1.13x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $356.47 Million | -22.08% | 1.87x | $1.07 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $303.55 Million | 4.59% | 0.79x | $1.10 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.36 Billion | 2.28% | 1.62x | $788.41 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $803.92 Million | 9.00% | 0.67x | $1.83 Billion |
About Changzhou Shenli Electrical Machine Incorporated Co
Changzhou Shenli Electrical Machine Incorporated Company manufactures and sells motors, generator stator and rotor punching sheets, and iron cores in China and internationally. The company offers diesel generators, wind turbines, medium and high-voltage motor, track motor, elevator motor, AC motor, and micro motor; and DC step motors, AC / DC brushless motors, DC servo motors, etc. for household … Read more