GalaxyCore Inc
GalaxyCore Inc. operates as an IC design company worldwide. The company researches, designs, develops, manufactures, and sells complementary metal oxide semiconductor (CMOS) image sensors, display driver chips, and chip on module chip technology for use in smartphones, tablets, laptops, wearables, automotive electronics, and industrial applications. The company was formerly known as Galaxycore Sh… Read more
GalaxyCore Inc (688728) - Net Assets
Latest net assets as of September 2025: CN¥7.82 Billion CNY
Based on the latest financial reports, GalaxyCore Inc (688728) has net assets worth CN¥7.82 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥23.46 Billion) and total liabilities (CN¥15.64 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.82 Billion |
| % of Total Assets | 33.34% |
| Annual Growth Rate | 25.99% |
| 5-Year Change | 185.94% |
| 10-Year Change | 1838.79% |
| Growth Volatility | 277.31 |
GalaxyCore Inc - Net Assets Trend (2011–2024)
This chart illustrates how GalaxyCore Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GalaxyCore Inc (2011–2024)
The table below shows the annual net assets of GalaxyCore Inc from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥7.77 Billion | -1.33% |
| 2023-12-31 | CN¥7.88 Billion | -0.20% |
| 2022-12-31 | CN¥7.90 Billion | +4.58% |
| 2021-12-31 | CN¥7.55 Billion | +177.66% |
| 2020-12-31 | CN¥2.72 Billion | +921.33% |
| 2019-12-31 | CN¥266.22 Million | -75.94% |
| 2018-12-31 | CN¥1.11 Billion | +162.83% |
| 2017-12-31 | CN¥420.99 Million | -30.32% |
| 2013-12-31 | CN¥604.18 Million | +50.66% |
| 2012-12-31 | CN¥401.01 Million | +4.00% |
| 2011-12-31 | CN¥385.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to GalaxyCore Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 961.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.88 Billion | 37.01% |
| Common Stock | CN¥200.43K | 0.00% |
| Other Comprehensive Income | CN¥-124.20 Million | -1.60% |
| Other Components | CN¥5.02 Billion | 64.59% |
| Total Equity | CN¥7.77 Billion | 100.00% |
GalaxyCore Inc Competitors by Market Cap
The table below lists competitors of GalaxyCore Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tecan Group AG
SW:TECN
|
$1.68 Billion |
|
JAPAN AIRPORT TER.
F:0JA
|
$1.68 Billion |
|
BioCryst Pharmaceuticals Inc
NASDAQ:BCRX
|
$1.68 Billion |
|
Select Medical Holdings
NYSE:SEM
|
$1.68 Billion |
|
CHUGOKU EL. PWR
F:59K
|
$1.68 Billion |
|
Sino-American Silicon Products
TWO:5483
|
$1.68 Billion |
|
CSSC Steel Structure Engineering Co Ltd
SHG:600072
|
$1.68 Billion |
|
Arion banki hf
ST:ARION-SDB
|
$1.68 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GalaxyCore Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,879,867,967 to 7,774,716,435, a change of -105,151,532 (-1.3%).
- Net income of 186,805,894 contributed positively to equity growth.
- Dividend payments of 15,524,310 reduced retained earnings.
- Share repurchases of 298,274,077 reduced equity.
- Other comprehensive income decreased equity by 124,203,326.
- Other factors increased equity by 146,044,287.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥186.81 Million | +2.4% |
| Dividends Paid | CN¥15.52 Million | -0.2% |
| Share Repurchases | CN¥298.27 Million | -3.84% |
| Other Comprehensive Income | CN¥-124.20 Million | -1.6% |
| Other Changes | CN¥146.04 Million | +1.88% |
| Total Change | CN¥- | -1.33% |
Book Value vs Market Value Analysis
This analysis compares GalaxyCore Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.89x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 66.45x to 4.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.21 | CN¥14.24 | x |
| 2012-12-31 | CN¥0.22 | CN¥14.24 | x |
| 2013-12-31 | CN¥0.35 | CN¥14.24 | x |
| 2017-12-31 | CN¥0.22 | CN¥14.24 | x |
| 2018-12-31 | CN¥0.53 | CN¥14.24 | x |
| 2019-12-31 | CN¥0.11 | CN¥14.24 | x |
| 2020-12-31 | CN¥1.09 | CN¥14.24 | x |
| 2021-12-31 | CN¥3.02 | CN¥14.24 | x |
| 2022-12-31 | CN¥3.06 | CN¥14.24 | x |
| 2023-12-31 | CN¥3.27 | CN¥14.24 | x |
| 2024-12-31 | CN¥2.91 | CN¥14.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GalaxyCore Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.93%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 2.88x
- Recent ROE (2.40%) is below the historical average (30.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 34.18% | 10.37% | 1.15x | 2.87x | CN¥93.22 Million |
| 2012 | 41.96% | 12.80% | 1.87x | 1.75x | CN¥124.00 Million |
| 2013 | 32.65% | 10.65% | 2.01x | 1.53x | CN¥136.74 Million |
| 2017 | -2.07% | -0.44% | 1.21x | 3.85x | CN¥-50.82 Million |
| 2018 | 45.17% | 22.78% | 1.07x | 1.85x | CN¥389.10 Million |
| 2019 | 134.99% | 9.74% | 1.25x | 11.12x | CN¥332.75 Million |
| 2020 | 28.44% | 11.98% | 1.13x | 2.10x | CN¥501.33 Million |
| 2021 | 16.67% | 17.98% | 0.53x | 1.76x | CN¥503.48 Million |
| 2022 | 5.56% | 7.38% | 0.33x | 2.30x | CN¥-350.72 Million |
| 2023 | 0.61% | 1.03% | 0.23x | 2.56x | CN¥-739.74 Million |
| 2024 | 2.40% | 2.93% | 0.28x | 2.88x | CN¥-590.67 Million |
Industry Comparison
This section compares GalaxyCore Inc's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $880,722,789
- Average return on equity (ROE) among peers: -2.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GalaxyCore Inc (688728) | CN¥7.82 Billion | 34.18% | 2.00x | $1.68 Billion |
| UniTTEC Co Ltd (000925) | $84.18 Million | 29.84% | 0.80x | $578.87 Million |
| Zhejiang Chengchang Technology Co. Ltd. (001270) | $1.36 Billion | 9.73% | 0.04x | $1.22 Billion |
| Shenzhen Techwinsemi Technology Co. Ltd. (001309) | $28.78 Million | 25.94% | 4.55x | $5.61 Billion |
| Unigroup Guoxin Microelectronics Co Ltd (002049) | $2.35 Billion | 11.59% | 0.31x | $6.06 Billion |
| Sinosteel Anhui Tianyuan Technology Co Ltd (002057) | $3.02 Billion | 7.15% | 0.61x | $693.86 Million |
| Suzhou Good-Ark Electronics Co Ltd (002079) | $150.59 Million | 29.58% | 0.75x | $799.25 Million |
| Tianjin Printronics Circuit Corp (002134) | $695.35 Million | -2.78% | 0.19x | $565.39 Million |
| Tatwah Smartech Co Ltd (002512) | $109.40 Million | 34.98% | 1.09x | $489.89 Million |
| Chutian Dragon Co Ltd (003040) | $988.34 Million | 12.83% | 0.52x | $512.00 Million |
| Jiangsu Huasheng Tianlong Photo (300029) | $17.90 Million | -178.82% | 10.63x | $94.42 Million |