GalaxyCore Inc (688728) - Net Assets
Based on the latest financial reports, GalaxyCore Inc (688728) has net assets worth CN¥7.82 Billion CNY (≈ $1.14 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥23.46 Billion ≈ $3.43 Billion USD) and total liabilities (CN¥15.64 Billion ≈ $2.29 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read GalaxyCore Inc debt and liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.82 Billion |
| % of Total Assets | 33.34% |
| Annual Growth Rate | 25.99% |
| 5-Year Change | 185.94% |
| 10-Year Change | 1838.79% |
| Growth Volatility | 277.31 |
GalaxyCore Inc - Net Assets Trend (2011–2024)
This chart illustrates how GalaxyCore Inc's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of GalaxyCore Inc for the complete picture of this company's asset base.
Annual Net Assets for GalaxyCore Inc (2011–2024)
The table below shows the annual net assets of GalaxyCore Inc from 2011 to 2024. For live valuation and market cap data, see how much is GalaxyCore Inc worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥7.77 Billion ≈ $1.14 Billion |
-1.33% |
| 2023-12-31 | CN¥7.88 Billion ≈ $1.15 Billion |
-0.20% |
| 2022-12-31 | CN¥7.90 Billion ≈ $1.16 Billion |
+4.58% |
| 2021-12-31 | CN¥7.55 Billion ≈ $1.10 Billion |
+177.66% |
| 2020-12-31 | CN¥2.72 Billion ≈ $397.88 Million |
+921.33% |
| 2019-12-31 | CN¥266.22 Million ≈ $38.96 Million |
-75.94% |
| 2018-12-31 | CN¥1.11 Billion ≈ $161.91 Million |
+162.83% |
| 2017-12-31 | CN¥420.99 Million ≈ $61.60 Million |
-30.32% |
| 2013-12-31 | CN¥604.18 Million ≈ $88.41 Million |
+50.66% |
| 2012-12-31 | CN¥401.01 Million ≈ $58.68 Million |
+4.00% |
| 2011-12-31 | CN¥385.57 Million ≈ $56.42 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to GalaxyCore Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Comprehensive Income | CN¥7.82 Billion | 100.00% |
| Total Equity | CN¥7.82 Billion | 100.00% |
GalaxyCore Inc Competitors by Market Cap
The table below lists competitors of GalaxyCore Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Great Wall Securities Co Ltd Class A
SHE:002939
|
$5.25 Billion |
|
Legence Corp. Class A Common stock
NASDAQ:LGN
|
$5.25 Billion |
|
Ollie's Bargain Outlet Hldg
NASDAQ:OLLI
|
$5.25 Billion |
|
Etsy, Inc.
NASDAQ:ETSY
|
$5.26 Billion |
|
Gecina SA
PA:GFC
|
$5.25 Billion |
|
Ming Yang Smart Energy Group Ltd
SHG:601615
|
$5.24 Billion |
|
Immunovant Inc
NASDAQ:IMVT
|
$5.24 Billion |
|
MSC Industrial Direct Company Inc
NYSE:MSM
|
$5.24 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GalaxyCore Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,774,716,435 to 7,820,856,000, a change of 46,139,565 (0.6%).
- Net income of 50,372,400 contributed positively to equity growth.
- Other comprehensive income increased equity by 7,945,059,326.
- Other factors decreased equity by 7,949,292,161.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥50.37 Million | +0.64% |
| Other Comprehensive Income | CN¥7.95 Billion | +101.59% |
| Other Changes | CN¥-7.95 Billion | -101.64% |
| Total Change | CN¥- | 0.59% |
Book Value vs Market Value Analysis
This analysis compares GalaxyCore Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.44x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 64.35x to 4.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.21 | CN¥13.79 | x |
| 2012-12-31 | CN¥0.22 | CN¥13.79 | x |
| 2013-12-31 | CN¥0.35 | CN¥13.79 | x |
| 2017-12-31 | CN¥0.22 | CN¥13.79 | x |
| 2018-12-31 | CN¥0.52 | CN¥13.79 | x |
| 2019-12-31 | CN¥0.12 | CN¥13.79 | x |
| 2020-12-31 | CN¥1.21 | CN¥13.79 | x |
| 2021-12-31 | CN¥3.06 | CN¥13.79 | x |
| 2022-12-31 | CN¥3.06 | CN¥13.79 | x |
| 2023-12-31 | CN¥3.27 | CN¥13.79 | x |
| 2024-12-31 | CN¥2.91 | CN¥13.79 | x |
| 2025-12-31 | CN¥3.11 | CN¥13.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GalaxyCore Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.65%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.64%) is below the historical average (28.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 34.18% | 10.37% | 1.15x | 2.87x | CN¥93.22 Million |
| 2012 | 41.96% | 12.80% | 1.87x | 1.75x | CN¥124.00 Million |
| 2013 | 32.65% | 10.65% | 2.01x | 1.53x | CN¥136.74 Million |
| 2017 | -2.07% | -0.44% | 1.21x | 3.85x | CN¥-50.82 Million |
| 2018 | 45.17% | 22.78% | 1.07x | 1.85x | CN¥389.10 Million |
| 2019 | 134.99% | 9.74% | 1.25x | 11.12x | CN¥332.75 Million |
| 2020 | 28.44% | 11.98% | 1.13x | 2.10x | CN¥501.33 Million |
| 2021 | 16.67% | 17.98% | 0.53x | 1.76x | CN¥503.48 Million |
| 2022 | 5.56% | 7.38% | 0.33x | 2.30x | CN¥-350.72 Million |
| 2023 | 0.61% | 1.03% | 0.23x | 2.56x | CN¥-739.74 Million |
| 2024 | 2.40% | 2.93% | 0.28x | 2.88x | CN¥-590.67 Million |
| 2025 | 0.64% | 0.65% | 0.00x | 0.00x | CN¥-731.71 Million |
Industry Comparison
This section compares GalaxyCore Inc's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $813,547,571
- Average return on equity (ROE) among peers: 6.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GalaxyCore Inc (688728) | CN¥7.82 Billion | 34.18% | 2.00x | $5.25 Billion |
| UniTTEC Co Ltd (000925) | $-283.11 Million | 0.00% | 0.00x | $909.57 Million |
| Unigroup Guoxin Microelectronics Co Ltd (002049) | $4.97 Billion | 16.23% | 0.54x | $9.61 Billion |
| Sinosteel Anhui Tianyuan Technology Co Ltd (002057) | $245.66 Million | 4.18% | 0.78x | $1.06 Billion |
| Suzhou Good-Ark Electronics Co Ltd (002079) | $445.12 Million | 7.09% | 0.19x | $1.39 Billion |
| Ningbo Kangqiang Electronics Co Ltd (002119) | $971.20 Million | 9.05% | 0.88x | $1.15 Billion |
| Tianjin Printronics Circuit Corp (002134) | $570.60 Million | 1.71% | 0.43x | $913.46 Million |
| Tatwah Smartech Co Ltd (002512) | $62.81 Million | 31.91% | 1.29x | $701.64 Million |
| Chutian Dragon Co Ltd (003040) | $1.05 Billion | 9.94% | 0.54x | $998.01 Million |
| Jiangsu Huasheng Tianlong Photo (300029) | $21.30 Million | -40.30% | 16.97x | $81.27 Million |
| Nations Technologies Inc (300077) | $85.20 Million | 28.31% | 0.96x | $1.97 Billion |
About GalaxyCore Inc
GalaxyCore Inc. operates as an IC design company worldwide. The company researches, designs, develops, manufactures, and sells complementary metal oxide semiconductor (CMOS) image sensors, display driver chips, and chip on module chip technology for use in smartphones, tablets, laptops, wearables, automotive electronics, and industrial applications. The company was formerly known as Galaxycore Sh… Read more