Adtraction Group AB
Adtraction Group AB provides advertising services in Europe. It develops and operates a platform, which connects advertisers that want to increase their sales with various partners, such as digital magazines, influencers, bloggers, forums, mobile apps, and price comparison sites. The company was founded in 2007 and is headquartered in Stockholm, Sweden.
Adtraction Group AB (ADTR) - Net Assets
Latest net assets as of December 2025: Skr211.09 Million SEK
Based on the latest financial reports, Adtraction Group AB (ADTR) has net assets worth Skr211.09 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr536.32 Million) and total liabilities (Skr325.22 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr211.09 Million |
| % of Total Assets | 39.36% |
| Annual Growth Rate | 33.58% |
| 5-Year Change | 60.12% |
| 10-Year Change | N/A |
| Growth Volatility | 83.04 |
Adtraction Group AB - Net Assets Trend (2018–2025)
This chart illustrates how Adtraction Group AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Adtraction Group AB (2018–2025)
The table below shows the annual net assets of Adtraction Group AB from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr211.09 Million | -24.24% |
| 2024-12-31 | Skr278.65 Million | -11.58% |
| 2023-12-31 | Skr315.14 Million | +102.40% |
| 2022-12-31 | Skr155.70 Million | +18.10% |
| 2021-12-31 | Skr131.84 Million | +231.80% |
| 2020-12-31 | Skr39.73 Million | +34.67% |
| 2019-12-31 | Skr29.50 Million | +6.10% |
| 2018-12-31 | Skr27.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Adtraction Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr830.00K | 0.39% |
| Other Components | Skr209.54 Million | 99.61% |
| Total Equity | Skr210.37 Million | 100.00% |
Adtraction Group AB Competitors by Market Cap
The table below lists competitors of Adtraction Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MPH Health Care AG
F:93M1
|
$32.35 Million |
|
Prozone Realty Limited
NSE:PROZONER
|
$32.35 Million |
|
Corero Network Security plc
OTCQB:DDOSF
|
$32.35 Million |
|
Tarkett S.A.
LSE:0QSA
|
$32.36 Million |
|
Kabra Extrusion Technik Limited
NSE:KABRAEXTRU
|
$32.33 Million |
|
Daejung Chemicals & Metals Co.Ltd
KQ:120240
|
$32.33 Million |
|
Samyang Packaging
KO:272550
|
$32.33 Million |
|
Bitech Technologies Corporation
OTCQB:BTTC
|
$32.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Adtraction Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 276,470,000 to 210,368,000, a change of -66,102,000 (-23.9%).
- Net loss of 19,936,000 reduced equity.
- Dividend payments of 33,339,000 reduced retained earnings.
- Other comprehensive income decreased equity by 10,866,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-19.94 Million | -9.48% |
| Dividends Paid | Skr33.34 Million | -15.85% |
| Other Comprehensive Income | Skr-10.87 Million | -5.17% |
| Other Changes | Skr-1.96 Million | -0.93% |
| Total Change | Skr- | -23.91% |
Book Value vs Market Value Analysis
This analysis compares Adtraction Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.57x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.26x to 2.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Skr2.29 | Skr32.60 | x |
| 2019-12-31 | Skr2.83 | Skr32.60 | x |
| 2020-12-31 | Skr3.07 | Skr32.60 | x |
| 2021-12-31 | Skr10.65 | Skr32.60 | x |
| 2022-12-31 | Skr12.84 | Skr32.60 | x |
| 2023-12-31 | Skr18.74 | Skr32.60 | x |
| 2024-12-31 | Skr16.64 | Skr32.60 | x |
| 2025-12-31 | Skr12.67 | Skr32.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Adtraction Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.68%
- • Asset Turnover: 2.21x
- • Equity Multiplier: 2.55x
- Recent ROE (-9.48%) is below the historical average (26.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 73.61% | 4.76% | 3.52x | 4.40x | Skr17.08 Million |
| 2019 | 65.62% | 3.53% | 3.84x | 4.85x | Skr15.72 Million |
| 2020 | 55.22% | 3.26% | 2.93x | 5.77x | Skr14.57 Million |
| 2021 | 15.37% | 2.76% | 1.99x | 2.81x | Skr6.72 Million |
| 2022 | 13.27% | 2.16% | 2.43x | 2.53x | Skr4.93 Million |
| 2023 | -0.43% | -0.10% | 2.17x | 1.99x | Skr-32.48 Million |
| 2024 | -4.69% | -1.08% | 2.03x | 2.14x | Skr-40.60 Million |
| 2025 | -9.48% | -1.68% | 2.21x | 2.55x | Skr-40.97 Million |
Industry Comparison
This section compares Adtraction Group AB's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $25,452,775
- Average return on equity (ROE) among peers: 6.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Adtraction Group AB (ADTR) | Skr211.09 Million | 73.61% | 1.54x | $32.33 Million |
| Ayima Group AB Series B (AYIMA-B) | $40.48 Million | -17.66% | 1.97x | $749.72K |
| Raketech Group Holding (RAKE) | $15.67 Million | 36.82% | 2.35x | $3.98 Million |
| TradeDoubler AB (TRAD) | $20.21 Million | 0.00% | 2.53x | $33.22 Million |