AddLife AB (publ)
AddLife AB (publ), together with its subsidiaries, provides equipment, consumables, and reagents primarily to healthcare sector, research, colleges, and universities, as well as the food and pharmaceutical industries. The company operates through Labtech and Medtech segments. The Labtech segment offers products, solutions, and services in the areas of diagnostics, and biomedical research and labo… Read more
AddLife AB (publ) (ALIF-B) - Net Assets
Latest net assets as of December 2025: Skr5.45 Billion SEK
Based on the latest financial reports, AddLife AB (publ) (ALIF-B) has net assets worth Skr5.45 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr12.71 Billion) and total liabilities (Skr7.26 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr5.45 Billion |
| % of Total Assets | 42.85% |
| Annual Growth Rate | 25.2% |
| 5-Year Change | 26.94% |
| 10-Year Change | 659.8% |
| Growth Volatility | 40.85 |
AddLife AB (publ) - Net Assets Trend (2012–2025)
This chart illustrates how AddLife AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AddLife AB (publ) (2012–2025)
The table below shows the annual net assets of AddLife AB (publ) from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr5.45 Billion | +2.60% |
| 2024-12-31 | Skr5.31 Billion | +7.04% |
| 2023-12-31 | Skr4.96 Billion | -0.22% |
| 2022-12-31 | Skr4.97 Billion | +15.85% |
| 2021-12-31 | Skr4.29 Billion | +127.00% |
| 2020-12-31 | Skr1.89 Billion | +28.05% |
| 2019-12-31 | Skr1.48 Billion | +58.44% |
| 2018-12-31 | Skr931.70 Million | +24.56% |
| 2017-12-31 | Skr748.00 Million | +4.34% |
| 2016-12-31 | Skr716.90 Million | +106.84% |
| 2015-12-31 | Skr346.60 Million | +31.64% |
| 2014-12-31 | Skr263.30 Million | -3.06% |
| 2013-12-31 | Skr271.60 Million | -7.40% |
| 2012-12-31 | Skr293.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to AddLife AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr62.00 Million | 1.14% |
| Other Components | Skr5.38 Billion | 98.86% |
| Total Equity | Skr5.44 Billion | 100.00% |
AddLife AB (publ) Competitors by Market Cap
The table below lists competitors of AddLife AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eternal Materials Co Ltd
TW:1717
|
$1.41 Billion |
|
IBF Financial Holdings Co Ltd
TW:2889
|
$1.41 Billion |
|
Cochin Shipyard Limited
NSE:COCHINSHIP
|
$1.41 Billion |
|
Arcplus Group PLC
SHG:600629
|
$1.41 Billion |
|
Sterling Check Corp
NASDAQ:STER
|
$1.41 Billion |
|
American Superconductor Corporation
NASDAQ:AMSC
|
$1.41 Billion |
|
Betta Pharmaceuticals Co Ltd
SHE:300558
|
$1.41 Billion |
|
Huaxi Securities Co Ltd Class A
SHE:002926
|
$1.40 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AddLife AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,306,000,000 to 5,443,000,000, a change of 137,000,000 (2.6%).
- Net income of 560,000,000 contributed positively to equity growth.
- Dividend payments of 91,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 602,000,000.
- Other factors increased equity by 270,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr560.00 Million | +10.29% |
| Dividends Paid | Skr91.00 Million | -1.67% |
| Other Comprehensive Income | Skr-602.00 Million | -11.06% |
| Other Changes | Skr270.00 Million | +4.96% |
| Total Change | Skr- | 2.58% |
Book Value vs Market Value Analysis
This analysis compares AddLife AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.11x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 43.34x to 3.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr3.21 | Skr138.90 | x |
| 2013-12-31 | Skr2.97 | Skr138.90 | x |
| 2014-12-31 | Skr2.88 | Skr138.90 | x |
| 2015-12-31 | Skr4.40 | Skr138.90 | x |
| 2016-12-31 | Skr7.22 | Skr138.90 | x |
| 2017-12-31 | Skr7.31 | Skr138.90 | x |
| 2018-12-31 | Skr9.25 | Skr138.90 | x |
| 2019-12-31 | Skr13.18 | Skr138.90 | x |
| 2020-12-31 | Skr16.71 | Skr138.90 | x |
| 2021-12-31 | Skr35.72 | Skr138.90 | x |
| 2022-12-31 | Skr40.64 | Skr138.90 | x |
| 2023-12-31 | Skr40.69 | Skr138.90 | x |
| 2024-12-31 | Skr43.54 | Skr138.90 | x |
| 2025-12-31 | Skr44.66 | Skr138.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AddLife AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.29%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.36%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 2.34x
- Recent ROE (10.29%) is below the historical average (17.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 25.25% | 8.14% | 1.49x | 2.08x | Skr44.57 Million |
| 2013 | 28.80% | 7.93% | 1.60x | 2.26x | Skr50.92 Million |
| 2014 | 38.78% | 5.92% | 2.68x | 2.45x | Skr75.70 Million |
| 2015 | 22.45% | 4.98% | 1.22x | 3.68x | Skr43.14 Million |
| 2016 | 15.59% | 5.77% | 1.23x | 2.20x | Skr40.11 Million |
| 2017 | 16.08% | 5.16% | 1.23x | 2.53x | Skr45.50 Million |
| 2018 | 13.89% | 5.21% | 0.93x | 2.87x | Skr36.23 Million |
| 2019 | 9.58% | 4.04% | 1.06x | 2.23x | Skr-6.09 Million |
| 2020 | 27.51% | 9.82% | 1.27x | 2.20x | Skr329.59 Million |
| 2021 | 16.78% | 9.00% | 0.75x | 2.47x | Skr290.48 Million |
| 2022 | 9.66% | 5.28% | 0.70x | 2.63x | Skr-16.80 Million |
| 2023 | 3.83% | 1.96% | 0.76x | 2.57x | Skr-305.80 Million |
| 2024 | 4.75% | 2.45% | 0.79x | 2.46x | Skr-278.60 Million |
| 2025 | 10.29% | 5.36% | 0.82x | 2.34x | Skr15.70 Million |
Industry Comparison
This section compares AddLife AB (publ)'s net assets metrics with peer companies in the Medical Instruments & Supplies industry.
Industry Context
- Industry: Medical Instruments & Supplies
- Average net assets among peers: $-31,439,925
- Average return on equity (ROE) among peers: -26.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AddLife AB (publ) (ALIF-B) | Skr5.45 Billion | 25.25% | 1.33x | $1.41 Billion |
| Biotage AB (BIOT) | $476.77 Million | 8.68% | 0.24x | $787.18 Million |
| Bonesupport Holding AB (BONEX) | $124.31 Million | -129.56% | 0.58x | $935.59 Million |
| Dynavox Group (DYVOX) | $210.60 Million | 23.08% | 5.28x | $777.82 Million |
| iZafe Group AB Series B (IZAFE-B) | $9.04 Million | -35.07% | 0.67x | $12.70 Million |
| Ortivus AB ser. A (ORTI-A) | $84.63 Million | -21.84% | 0.94x | $1.20 Million |
| S2Medical AB (S2M) | $25.11 Million | -73.41% | 0.22x | $641.00K |
| Stille AB (STIL) | $189.81 Million | 14.40% | 0.80x | $84.28 Million |
| Synsam AB (SYNSAM) | $-1.37 Billion | 0.00% | 0.00x | $726.29 Million |