Cochin Shipyard Limited (COCHINSHIP) - Net Assets

Latest as of September 2025: Rs56.97 Billion INR ≈ $616.14 Million USD

Based on the latest financial reports, Cochin Shipyard Limited (COCHINSHIP) has net assets worth Rs56.97 Billion INR (≈ $616.14 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs142.53 Billion ≈ $1.54 Billion USD) and total liabilities (Rs85.55 Billion ≈ $925.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Cochin Shipyard Limited to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs56.97 Billion
% of Total Assets	39.97%
Annual Growth Rate	13.99%
5-Year Change	38.32%
10-Year Change	224.28%
Growth Volatility	14.56

Cochin Shipyard Limited - Net Assets Trend (2012–2025)

This chart illustrates how Cochin Shipyard Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Cochin Shipyard Limited for the complete picture of this company's asset base.

Annual Net Assets for Cochin Shipyard Limited (2012–2025)

The table below shows the annual net assets of Cochin Shipyard Limited from 2012 to 2025. For live valuation and market cap data, see how much is Cochin Shipyard Limited worth.

Year	Net Assets	Change
2025-03-31	Rs55.79 Billion ≈ $603.38 Million	+11.51%
2024-03-31	Rs50.03 Billion ≈ $541.09 Million	+13.00%
2023-03-31	Rs44.28 Billion ≈ $478.83 Million	+0.78%
2022-03-31	Rs43.93 Billion ≈ $475.11 Million	+8.92%
2021-03-31	Rs40.33 Billion ≈ $436.20 Million	+8.34%
2020-03-31	Rs37.23 Billion ≈ $402.62 Million	+11.67%
2019-03-31	Rs33.34 Billion ≈ $360.55 Million	+2.23%
2018-03-31	Rs32.61 Billion ≈ $352.68 Million	+60.56%
2017-03-31	Rs20.31 Billion ≈ $219.66 Million	+18.05%
2016-03-31	Rs17.21 Billion ≈ $186.07 Million	+10.07%
2015-03-31	Rs15.63 Billion ≈ $169.04 Million	+4.90%
2014-03-31	Rs14.90 Billion ≈ $161.15 Million	+21.75%
2013-03-31	Rs12.24 Billion ≈ $132.36 Million	+20.30%
2012-03-31	Rs10.17 Billion ≈ $110.03 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Cochin Shipyard Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 468.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs42.59 Billion	76.33%
Common Stock	Rs1.32 Billion	2.36%
Other Comprehensive Income	Rs2.57 Billion	4.61%
Other Components	Rs9.32 Billion	16.70%
Total Equity	Rs55.79 Billion	100.00%

Cochin Shipyard Limited Competitors by Market Cap

The table below lists competitors of Cochin Shipyard Limited ranked by their market capitalization.

Company	Market Cap
Hess Midstream Partners LP NYSE:HESM	$4.93 Billion
Outfront Media Inc NYSE:OUT	$4.93 Billion
Lantheus Holdings Inc NASDAQ:LNTH	$4.93 Billion
Apogee Therapeutics, Inc. Common Stock NASDAQ:APGE	$4.93 Billion
Sectra AB (publ) ST:SECT-B	$4.93 Billion
Atlas Arteria AU:ALX	$4.93 Billion
Jiangsu Sidike New Materials Sci Te SHE:300806	$4.92 Billion
L&K Engineering Co Ltd TW:6139	$4.92 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Cochin Shipyard Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 50,033,367,000 to 55,792,603,000, a change of 5,759,236,000 (11.5%).
Net income of 8,273,305,000 contributed positively to equity growth.
Dividend payments of 2,565,038,000 reduced retained earnings.
Other comprehensive income increased equity by 696,213,000.
Other factors decreased equity by 645,244,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs8.27 Billion	+14.83%
Dividends Paid	Rs2.57 Billion	-4.6%
Other Comprehensive Income	Rs696.21 Million	+1.25%
Other Changes	Rs-645.24 Million	-1.16%
Total Change	Rs-	11.51%

Book Value vs Market Value Analysis

This analysis compares Cochin Shipyard Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 8.17x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 44.82x to 8.17x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-03-31	Rs38.67	Rs1733.40	x
2013-03-31	Rs46.52	Rs1733.40	x
2014-03-31	Rs65.77	Rs1733.40	x
2015-03-31	Rs68.99	Rs1733.40	x
2016-03-31	Rs126.57	Rs1733.40	x
2017-03-31	Rs149.42	Rs1733.40	x
2018-03-31	Rs254.60	Rs1733.40	x
2019-03-31	Rs247.12	Rs1733.40	x
2020-03-31	Rs141.52	Rs1733.40	x
2021-03-31	Rs153.31	Rs1733.40	x
2022-03-31	Rs166.98	Rs1733.40	x
2023-03-31	Rs168.27	Rs1733.40	x
2024-03-31	Rs190.16	Rs1733.40	x
2025-03-31	Rs212.09	Rs1733.40	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Cochin Shipyard Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 14.83%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 17.16%
• Asset Turnover: 0.36x
• Equity Multiplier: 2.40x
Recent ROE (14.83%) is above the historical average (13.38%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	15.27%	11.04%	0.54x	2.56x	Rs535.86 Million
2013	21.81%	15.87%	0.70x	1.96x	Rs1.45 Billion
2014	4.65%	4.38%	0.53x	2.01x	Rs-797.26 Million
2015	4.43%	4.38%	0.55x	1.85x	Rs-870.29 Million
2016	16.96%	14.66%	0.57x	2.04x	Rs1.20 Billion
2017	15.37%	15.16%	0.62x	1.63x	Rs1.09 Billion
2018	12.18%	16.83%	0.43x	1.68x	Rs708.09 Million
2019	14.36%	16.12%	0.57x	1.58x	Rs1.45 Billion
2020	16.98%	18.46%	0.53x	1.72x	Rs2.60 Billion
2021	15.09%	21.59%	0.37x	1.86x	Rs2.05 Billion
2022	12.84%	17.67%	0.38x	1.92x	Rs1.25 Billion
2023	6.88%	12.89%	0.24x	2.26x	Rs-1.38 Billion
2024	15.66%	20.45%	0.32x	2.41x	Rs2.83 Billion
2025	14.83%	17.16%	0.36x	2.40x	Rs2.69 Billion

Industry Comparison

This section compares Cochin Shipyard Limited's net assets metrics with peer companies in the Aerospace & Defense industry.

Industry Context

Industry: Aerospace & Defense
Average net assets among peers: $34,081,672,596
Average return on equity (ROE) among peers: 23.81%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Cochin Shipyard Limited (COCHINSHIP)	Rs56.97 Billion	15.27%	1.50x	$4.93 Billion
Apollo Micro Systems Limited (APOLLO)	$460.20 Million	21.73%	3.41x	$1.08 Billion
Bharat Dynamics Limited (BDL)	$12.76 Billion	27.08%	5.46x	$5.41 Billion
Bharat Electronics Limited (BEL_old)	$138.79 Billion	21.50%	1.56x	$29.41 Billion
Data Patterns (India) Limited (DATAPATTNS)	$1.53 Billion	13.71%	0.92x	$2.47 Billion
DCX Systems Limited (DCXINDIA)	$32.16 Million	72.78%	46.10x	$242.09 Million
Garden Reach Shipbuilders & Engineers Limited (GRSE)	$12.58 Billion	15.07%	5.07x	$3.63 Billion
Hindustan Aeronautics Limited (HAL)	$120.59 Billion	17.19%	3.08x	$31.38 Billion
Mazagon Dock Shipbuilders Limited (MAZDOCK)	$18.14 Billion	22.75%	13.08x	$11.92 Billion
Sigma Advanced Systems Limited (MEGASOFT)	$1.85 Billion	2.50%	0.55x	$3.08 Billion

About Cochin Shipyard Limited

NSE:COCHINSHIP India Aerospace & Defense

Market Cap

$4.93 Billion

Rs456.02 Billion INR

Market Cap Rank

#3627 Global

#158 in India

Share Price

Rs1733.40

Change (1 day)

-2.28%

52-Week Range

Rs1193.10 - Rs2392.50

All Time High

Rs2851.32