Cochin Shipyard Limited (COCHINSHIP) - Net Assets

Latest as of March 2026: Rs58.73 Billion INR ≈ $635.12 Million USD

Based on the latest financial reports, Cochin Shipyard Limited (COCHINSHIP) has net assets worth Rs58.73 Billion INR (≈ $635.12 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs145.31 Billion ≈ $1.57 Billion USD) and total liabilities (Rs86.58 Billion ≈ $936.32 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check COCHINSHIP PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs58.73 Billion
% of Total Assets	40.42%
Annual Growth Rate	13.34%
5-Year Change	33.68%
10-Year Change	189.14%
Growth Volatility	14.25

Cochin Shipyard Limited - Net Assets Trend (2012–2026)

This chart illustrates how Cochin Shipyard Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Cochin Shipyard Limited worth.

Annual Net Assets for Cochin Shipyard Limited (2012–2026)

The table below shows the annual net assets of Cochin Shipyard Limited from 2012 to 2026. Also explore Cochin Shipyard Limited (COCHINSHIP) equity growth momentum to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2026-03-31	Rs58.73 Billion ≈ $635.12 Million	+5.26%
2025-03-31	Rs55.79 Billion ≈ $603.38 Million	+11.51%
2024-03-31	Rs50.03 Billion ≈ $541.09 Million	+13.00%
2023-03-31	Rs44.28 Billion ≈ $478.83 Million	+0.78%
2022-03-31	Rs43.93 Billion ≈ $475.11 Million	+8.92%
2021-03-31	Rs40.33 Billion ≈ $436.20 Million	+8.34%
2020-03-31	Rs37.23 Billion ≈ $402.62 Million	+11.67%
2019-03-31	Rs33.34 Billion ≈ $360.55 Million	+2.23%
2018-03-31	Rs32.61 Billion ≈ $352.68 Million	+60.56%
2017-03-31	Rs20.31 Billion ≈ $219.66 Million	+18.05%
2016-03-31	Rs17.21 Billion ≈ $186.07 Million	+10.07%
2015-03-31	Rs15.63 Billion ≈ $169.04 Million	+4.90%
2014-03-31	Rs14.90 Billion ≈ $161.15 Million	+21.75%
2013-03-31	Rs12.24 Billion ≈ $132.36 Million	+20.30%
2012-03-31	Rs10.17 Billion ≈ $110.03 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Cochin Shipyard Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2026)

Component	Amount	Percentage
Common Stock	Rs1.32 Billion	2.24%
Other Comprehensive Income	Rs57.41 Billion	97.76%
Total Equity	Rs58.73 Billion	100.00%

Cochin Shipyard Limited Competitors by Market Cap

The table below lists competitors of Cochin Shipyard Limited ranked by their market capitalization.

Company	Market Cap
Unifirst Corporation NYSE:UNF	$3.80 Billion
Envista Holdings Corp NYSE:NVST	$3.81 Billion
Co-Tech Development TWO:8358	$3.81 Billion
Sezzle Inc. NASDAQ:SEZL	$3.81 Billion
NEXI SPA (UNSP.ADR)/1 F:N0X0	$3.79 Billion
Qualys Inc NASDAQ:QLYS	$3.79 Billion
Endeavour Group Ltd AU:EDV	$3.79 Billion
Holmen AB (publ) ST:HOLM-B	$3.79 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Cochin Shipyard Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2025 to 2026, total equity changed from 55,792,603,000 to 58,727,572,000, a change of 2,934,969,000 (5.3%).
Net income of 7,167,395,000 contributed positively to equity growth.
Dividend payments of 2,565,038,000 reduced retained earnings.
Other comprehensive income increased equity by 54,837,529,000.
Other factors decreased equity by 56,504,917,000.

Equity Change Factors (2025 to 2026)

Factor	Impact	Contribution
Net Income	Rs7.17 Billion	+12.2%
Dividends Paid	Rs2.57 Billion	-4.37%
Other Comprehensive Income	Rs54.84 Billion	+93.38%
Other Changes	Rs-56.50 Billion	-96.22%
Total Change	Rs-	5.26%

Book Value vs Market Value Analysis

This analysis compares Cochin Shipyard Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 5.98x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 34.50x to 5.98x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-03-31	Rs38.67	Rs1334.30	x
2013-03-31	Rs46.52	Rs1334.30	x
2014-03-31	Rs65.77	Rs1334.30	x
2015-03-31	Rs68.99	Rs1334.30	x
2016-03-31	Rs126.57	Rs1334.30	x
2017-03-31	Rs149.42	Rs1334.30	x
2018-03-31	Rs254.60	Rs1334.30	x
2019-03-31	Rs247.12	Rs1334.30	x
2020-03-31	Rs141.52	Rs1334.30	x
2021-03-31	Rs153.31	Rs1334.30	x
2022-03-31	Rs166.98	Rs1334.30	x
2023-03-31	Rs168.27	Rs1334.30	x
2024-03-31	Rs190.16	Rs1334.30	x
2025-03-31	Rs212.09	Rs1334.30	x
2026-03-31	Rs223.20	Rs1334.30	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Cochin Shipyard Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 12.20%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 14.27%
• Asset Turnover: 0.35x
• Equity Multiplier: 2.47x
Recent ROE (12.20%) is below the historical average (13.30%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	15.27%	11.04%	0.54x	2.56x	Rs535.86 Million
2013	21.81%	15.87%	0.70x	1.96x	Rs1.45 Billion
2014	4.65%	4.38%	0.53x	2.01x	Rs-797.26 Million
2015	4.43%	4.38%	0.55x	1.85x	Rs-870.29 Million
2016	16.96%	14.66%	0.57x	2.04x	Rs1.20 Billion
2017	15.37%	15.16%	0.62x	1.63x	Rs1.09 Billion
2018	12.18%	16.83%	0.43x	1.68x	Rs708.09 Million
2019	14.36%	16.12%	0.57x	1.58x	Rs1.45 Billion
2020	16.98%	18.46%	0.53x	1.72x	Rs2.60 Billion
2021	15.09%	21.59%	0.37x	1.86x	Rs2.05 Billion
2022	12.84%	17.67%	0.38x	1.92x	Rs1.25 Billion
2023	6.88%	12.89%	0.24x	2.26x	Rs-1.38 Billion
2024	15.66%	20.45%	0.32x	2.41x	Rs2.83 Billion
2025	14.83%	17.16%	0.36x	2.40x	Rs2.69 Billion
2026	12.20%	14.27%	0.35x	2.47x	Rs1.29 Billion

Industry Comparison

This section compares Cochin Shipyard Limited's net assets metrics with peer companies in the Aerospace & Defense industry.

Industry Context

Industry: Aerospace & Defense
Average net assets among peers: $54,223,119,111
Average return on equity (ROE) among peers: 16.49%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Cochin Shipyard Limited (COCHINSHIP)	Rs58.73 Billion	15.27%	1.47x	$3.80 Billion
Apollo Micro Systems Limited (APOLLO)	$3.84 Billion	4.88%	0.80x	$1.52 Billion
Bharat Dynamics Limited (BDL)	$19.56 Billion	27.00%	2.37x	$4.57 Billion
Bharat Electronics Limited (BEL_old)	$59.05 Billion	14.35%	1.55x	$29.41 Billion
Data Patterns (India) Limited (DATAPATTNS)	$11.67 Billion	10.62%	0.23x	$2.67 Billion
DCX Systems Limited (DCXINDIA)	$1.18 Billion	55.79%	7.02x	$197.94 Million
Garden Reach Shipbuilders & Engineers Limited (GRSE)	$10.40 Billion	15.72%	4.18x	$2.90 Billion
Hindustan Aeronautics Limited (HAL)	$349.85 Billion	23.91%	2.04x	$34.63 Billion
Mazagon Dock Shipbuilders Limited (MAZDOCK)	$32.14 Billion	16.57%	5.48x	$9.64 Billion
Sigma Advanced Systems Limited (MEGASOFT)	$314.91 Million	-20.40%	1.29x	$3.08 Billion

About Cochin Shipyard Limited

NSE:COCHINSHIP India Aerospace & Defense

Market Cap

$3.80 Billion

Rs351.03 Billion INR

Market Cap Rank

#4255 Global

#186 in India

Share Price

Rs1334.30

Change (1 day)

+1.16%

52-Week Range

Rs1193.10 - Rs1926.90

All Time High

Rs2851.32