Beammwave AB B
BeammWave AB (publ) provides single radio chips with fully integrated antennas in Sweden. The company builds a chip-based solution intended for next-generation 5G and 6G. Its products are used in various applications, including phones, fixed wireless CPE's, and base stations. BeammWave AB (publ) was founded in 2017 and is headquartered in Lund, Sweden.
Beammwave AB B (BEAMMW-B) - Net Assets
Latest net assets as of September 2025: Skr141.66 Million SEK
Based on the latest financial reports, Beammwave AB B (BEAMMW-B) has net assets worth Skr141.66 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr147.90 Million) and total liabilities (Skr6.25 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr141.66 Million |
| % of Total Assets | 95.78% |
| Annual Growth Rate | 230.16% |
| 5-Year Change | 1224.98% |
| 10-Year Change | N/A |
| Growth Volatility | 1099.79 |
Beammwave AB B - Net Assets Trend (2019–2024)
This chart illustrates how Beammwave AB B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beammwave AB B (2019–2024)
The table below shows the annual net assets of Beammwave AB B from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr77.62 Million | +51.98% |
| 2023-12-31 | Skr51.08 Million | -28.31% |
| 2022-12-31 | Skr71.24 Million | +110.49% |
| 2021-12-31 | Skr33.85 Million | +477.73% |
| 2020-12-31 | Skr5.86 Million | +2868.05% |
| 2019-12-31 | Skr197.39K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beammwave AB B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11142675500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr3.05 Million | 3.93% |
| Other Comprehensive Income | Skr47.34 Million | 60.98% |
| Other Components | Skr138.88 Million | 178.92% |
| Total Equity | Skr77.62 Million | 100.00% |
Beammwave AB B Competitors by Market Cap
The table below lists competitors of Beammwave AB B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Whirlpool S.A
SA:WHRL3
|
$20.50 Million |
|
Foremost Lithium Resource & Technology Ltd. Common stock
NASDAQ:FMST
|
$20.50 Million |
|
Anaergia Inc
OTCQX:ANRGF
|
$20.51 Million |
|
Sogeclair SA
PA:ALSOG
|
$20.51 Million |
|
Mynd.ai, Inc.
NYSE MKT:MYND
|
$20.49 Million |
|
Guyoung Technology Co. Ltd
KQ:053270
|
$20.49 Million |
|
Embrace Change Acquisition Corp Ordinary Shares
NASDAQ:EMCG
|
$20.48 Million |
|
Dawushan Farm Tech Co Ltd
TW:6952
|
$20.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beammwave AB B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 51,075,802 to 77,624,000, a change of 26,548,198 (52.0%).
- Net loss of 22,847,000 reduced equity.
- New share issuances of 49,395,783 increased equity.
- Other comprehensive income increased equity by 13,519,244.
- Other factors decreased equity by 13,519,829.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-22.85 Million | -29.43% |
| Share Issuances | Skr49.40 Million | +63.63% |
| Other Comprehensive Income | Skr13.52 Million | +17.42% |
| Other Changes | Skr-13.52 Million | -17.42% |
| Total Change | Skr- | 51.98% |
Book Value vs Market Value Analysis
This analysis compares Beammwave AB B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 99.20x to 2.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr0.08 | Skr8.30 | x |
| 2020-12-31 | Skr2.48 | Skr8.30 | x |
| 2021-12-31 | Skr2.42 | Skr8.30 | x |
| 2022-12-31 | Skr4.69 | Skr8.30 | x |
| 2023-12-31 | Skr3.62 | Skr8.30 | x |
| 2024-12-31 | Skr4.16 | Skr8.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beammwave AB B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2143.25%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.13x
- Recent ROE (-29.43%) is below the historical average (-20.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -1.73% | 0.00% | 0.00x | 4.08x | Skr-23.16K |
| 2020 | -14.08% | 0.00% | 0.00x | 1.06x | Skr-1.41 Million |
| 2021 | -14.33% | 0.00% | 0.00x | 1.07x | Skr-8.24 Million |
| 2022 | -22.09% | 0.00% | 0.00x | 1.06x | Skr-22.86 Million |
| 2023 | -39.57% | -3134.24% | 0.01x | 1.18x | Skr-25.32 Million |
| 2024 | -29.43% | -2143.25% | 0.01x | 1.13x | Skr-30.61 Million |
Industry Comparison
This section compares Beammwave AB B's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $288,533,000
- Average return on equity (ROE) among peers: -26.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beammwave AB B (BEAMMW-B) | Skr141.66 Million | -1.73% | 0.04x | $20.50 Million |
| Sivers IMA Holding AB (SIVE) | $288.53 Million | -26.22% | 0.47x | $97.06 Million |