Bufab Holding AB
Bufab AB (publ), a trading company, provides solutions for procurement, quality assurance, and logistics for c-parts and technical components in Sweden, Denmark, the United States, the United Kingdom, and internationally. The company offers c-parts are fasteners such as bolts, screws, nails, pins, clamps, rivets, nuts and washers, as well as other small metal and rubber or plastic parts, includin… Read more
Bufab Holding AB (BUFAB) - Net Assets
Latest net assets as of June 2025: Skr3.84 Billion SEK
Based on the latest financial reports, Bufab Holding AB (BUFAB) has net assets worth Skr3.84 Billion SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr8.96 Billion) and total liabilities (Skr5.12 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.84 Billion |
| % of Total Assets | 42.83% |
| Annual Growth Rate | 17.14% |
| 5-Year Change | 101.92% |
| 10-Year Change | 229.59% |
| Growth Volatility | 27.46 |
Bufab Holding AB - Net Assets Trend (2009–2024)
This chart illustrates how Bufab Holding AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bufab Holding AB (2009–2024)
The table below shows the annual net assets of Bufab Holding AB from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr3.90 Billion | +14.07% |
| 2023-12-31 | Skr3.42 Billion | +12.58% |
| 2022-12-31 | Skr3.04 Billion | +27.72% |
| 2021-12-31 | Skr2.38 Billion | +23.10% |
| 2020-12-31 | Skr1.93 Billion | +10.34% |
| 2019-12-31 | Skr1.75 Billion | +9.38% |
| 2018-12-31 | Skr1.60 Billion | +12.99% |
| 2017-12-31 | Skr1.42 Billion | +9.18% |
| 2016-12-31 | Skr1.30 Billion | +9.64% |
| 2015-12-31 | Skr1.18 Billion | +3.14% |
| 2014-12-31 | Skr1.15 Billion | +13.34% |
| 2013-12-31 | Skr1.01 Billion | +14.73% |
| 2012-12-31 | Skr882.10 Million | +118.56% |
| 2011-12-31 | Skr403.60 Million | +16.18% |
| 2010-12-31 | Skr347.40 Million | -4.40% |
| 2009-12-31 | Skr363.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bufab Holding AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 941.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr3.10 Billion | 79.38% |
| Common Stock | Skr1.00 Million | 0.03% |
| Other Comprehensive Income | Skr315.00 Million | 8.08% |
| Other Components | Skr488.00 Million | 12.52% |
| Total Equity | Skr3.90 Billion | 100.00% |
Bufab Holding AB Competitors by Market Cap
The table below lists competitors of Bufab Holding AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nomad Foods Ltd
NYSE:NOMD
|
$1.26 Billion |
|
Radiant Opto-Electronics Corp
TW:6176
|
$1.26 Billion |
|
Wallenstam AB (publ)
ST:WALL-B
|
$1.26 Billion |
|
Jiangsu Zhongchao Cable Co Ltd
SHE:002471
|
$1.26 Billion |
|
MFF Capital Investments Ltd
AU:MFF
|
$1.26 Billion |
|
MGI Tech Co. Ltd. A
SHG:688114
|
$1.26 Billion |
|
goeasy Ltd
PINK:EHMEF
|
$1.25 Billion |
|
Hangzhou Robam Appliances Co Ltd
SHE:002508
|
$1.25 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bufab Holding AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,418,000,000 to 3,899,000,000, a change of 481,000,000 (14.1%).
- Net income of 551,000,000 contributed positively to equity growth.
- Dividend payments of 189,000,000 reduced retained earnings.
- Share repurchases of 17,000,000 reduced equity.
- Other comprehensive income increased equity by 127,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr551.00 Million | +14.13% |
| Dividends Paid | Skr189.00 Million | -4.85% |
| Share Repurchases | Skr17.00 Million | -0.44% |
| Other Comprehensive Income | Skr127.00 Million | +3.26% |
| Other Changes | Skr14.00 Million | +0.36% |
| Total Change | Skr- | 14.07% |
Book Value vs Market Value Analysis
This analysis compares Bufab Holding AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.42x to 1.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Skr11.32 | Skr106.66 | x |
| 2010-12-31 | Skr10.76 | Skr106.66 | x |
| 2011-12-31 | Skr12.04 | Skr106.66 | x |
| 2012-12-31 | Skr23.15 | Skr106.66 | x |
| 2013-12-31 | Skr26.55 | Skr106.66 | x |
| 2014-12-31 | Skr30.10 | Skr106.66 | x |
| 2015-12-31 | Skr31.04 | Skr106.66 | x |
| 2016-12-31 | Skr34.03 | Skr106.66 | x |
| 2017-12-31 | Skr37.28 | Skr106.66 | x |
| 2018-12-31 | Skr42.62 | Skr106.66 | x |
| 2019-12-31 | Skr46.64 | Skr106.66 | x |
| 2020-12-31 | Skr51.41 | Skr106.66 | x |
| 2021-12-31 | Skr62.31 | Skr106.66 | x |
| 2022-12-31 | Skr79.50 | Skr106.66 | x |
| 2023-12-31 | Skr89.58 | Skr106.66 | x |
| 2024-12-31 | Skr102.18 | Skr106.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bufab Holding AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.13%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.86%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 2.36x
- Recent ROE (14.13%) is above the historical average (11.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -15.30% | -3.22% | 0.85x | 5.59x | Skr-91.94 Million |
| 2010 | 5.58% | 0.99% | 0.98x | 5.73x | Skr-15.34 Million |
| 2011 | 14.27% | 2.68% | 1.04x | 5.14x | Skr17.24 Million |
| 2012 | 3.29% | 1.43% | 1.01x | 2.29x | Skr-59.21 Million |
| 2013 | 12.94% | 6.45% | 0.98x | 2.05x | Skr29.80 Million |
| 2014 | 9.76% | 5.10% | 0.99x | 1.94x | Skr-2.70 Million |
| 2015 | 10.57% | 5.09% | 0.93x | 2.24x | Skr6.70 Million |
| 2016 | 12.57% | 5.73% | 1.00x | 2.20x | Skr33.30 Million |
| 2017 | 15.04% | 6.65% | 0.98x | 2.31x | Skr71.40 Million |
| 2018 | 15.94% | 6.74% | 1.02x | 2.31x | Skr95.00 Million |
| 2019 | 14.46% | 5.82% | 0.83x | 3.00x | Skr78.00 Million |
| 2020 | 15.48% | 6.29% | 0.95x | 2.58x | Skr105.90 Million |
| 2021 | 19.77% | 8.00% | 0.89x | 2.77x | Skr232.30 Million |
| 2022 | 20.06% | 7.22% | 0.89x | 3.11x | Skr305.40 Million |
| 2023 | 16.79% | 6.61% | 1.01x | 2.52x | Skr232.20 Million |
| 2024 | 14.13% | 6.86% | 0.87x | 2.36x | Skr161.10 Million |
Industry Comparison
This section compares Bufab Holding AB's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $953,882,286
- Average return on equity (ROE) among peers: 16.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bufab Holding AB (BUFAB) | Skr3.84 Billion | -15.30% | 1.33x | $1.26 Billion |
| Alligo AB Series B (ALLIGO-B) | $3.41 Billion | 14.09% | 1.45x | $332.94 Million |
| Beijer Ref AB (publ) (BEIJ-B) | $404.89 Million | 9.62% | 1.22x | $4.68 Billion |
| Ferronordic AB (publ) (FNM) | $890.34 Million | 28.17% | 2.34x | $15.24 Million |
| Indutrade AB (INDT) | $688.00 Million | 16.72% | 1.42x | $5.01 Billion |
| Inission AB (publ) (INISS-B) | $60.44 Million | 13.13% | 1.39x | $43.37 Million |
| Momentum Group AB (publ) (MMGR-B) | $656.00 Million | 25.91% | 1.84x | $205.25 Million |
| OEM International AB (publ) (OEM-B) | $564.50 Million | 7.62% | 0.62x | $989.11 Million |