Crunchfish AB
Crunchfish AB (publ) develops and offers technology solutions. The company develops Digital Cash online, which provides payment availability and load balancing to banks, mobile operators, and payment services; and Digital Cash offline that is integrated with Digital Cash online. It also develops and offers Gesture Interaction, which is a touchless interaction that enable users to interact with de… Read more
Crunchfish AB (CFISH) - Net Assets
Latest net assets as of September 2025: Skr54.52 Million SEK
Based on the latest financial reports, Crunchfish AB (CFISH) has net assets worth Skr54.52 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr62.09 Million) and total liabilities (Skr7.57 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr54.52 Million |
| % of Total Assets | 87.81% |
| Annual Growth Rate | 8.22% |
| 5-Year Change | 35.38% |
| 10-Year Change | 334.82% |
| Growth Volatility | 130.06 |
Crunchfish AB - Net Assets Trend (2012–2024)
This chart illustrates how Crunchfish AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Crunchfish AB (2012–2024)
The table below shows the annual net assets of Crunchfish AB from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr47.16 Million | -9.76% |
| 2023-12-31 | Skr52.26 Million | -11.08% |
| 2022-12-31 | Skr58.77 Million | +5.24% |
| 2021-12-31 | Skr55.84 Million | +60.29% |
| 2020-12-31 | Skr34.84 Million | -4.05% |
| 2019-12-31 | Skr36.31 Million | -9.83% |
| 2018-12-31 | Skr40.27 Million | +6.79% |
| 2017-12-31 | Skr37.71 Million | -35.57% |
| 2016-12-31 | Skr58.52 Million | +439.52% |
| 2015-12-31 | Skr10.85 Million | -50.62% |
| 2014-12-31 | Skr21.96 Million | +20.21% |
| 2012-12-31 | Skr18.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Crunchfish AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1720.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr2.65 Million | 5.61% |
| Other Comprehensive Income | Skr-294.58 Million | -624.60% |
| Other Components | Skr633.68 Million | 1343.58% |
| Total Equity | Skr47.16 Million | 100.00% |
Crunchfish AB Competitors by Market Cap
The table below lists competitors of Crunchfish AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sano Bruno's Enterprises Ltd
TA:SANO1
|
$12.42 Million |
|
LENDINVEST LTD LS -0005
F:82H
|
$12.42 Million |
|
Foamit Oyj
HE:FOAMIT
|
$12.42 Million |
|
Bor Seker As
IS:BORSK
|
$12.43 Million |
|
Pointerra Ltd
AU:3DP
|
$12.42 Million |
|
Berlina Tbk
JK:BRNA
|
$12.41 Million |
|
Energy Resources of Australia Ltd
PINK:EGRAF
|
$12.41 Million |
|
Tongyang Pile Inc
KQ:228340
|
$12.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Crunchfish AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 52,262,120 to 47,163,250, a change of -5,098,870 (-9.8%).
- Net loss of 26,525,780 reduced equity.
- Share repurchases of 21,479,170 reduced equity.
- New share issuances of 21,479,174 increased equity.
- Other comprehensive income decreased equity by 26,525,780.
- Other factors increased equity by 47,952,686.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-26.53 Million | -56.24% |
| Share Repurchases | Skr21.48 Million | -45.54% |
| Share Issuances | Skr21.48 Million | +45.54% |
| Other Comprehensive Income | Skr-26.53 Million | -56.24% |
| Other Changes | Skr47.95 Million | +101.67% |
| Total Change | Skr- | -9.76% |
Book Value vs Market Value Analysis
This analysis compares Crunchfish AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.81x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.73x to 2.81x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr1.73 | Skr3.00 | x |
| 2014-12-31 | Skr2.08 | Skr3.00 | x |
| 2015-12-31 | Skr0.52 | Skr3.00 | x |
| 2016-12-31 | Skr3.25 | Skr3.00 | x |
| 2017-12-31 | Skr2.06 | Skr3.00 | x |
| 2018-12-31 | Skr1.83 | Skr3.00 | x |
| 2019-12-31 | Skr1.33 | Skr3.00 | x |
| 2020-12-31 | Skr1.23 | Skr3.00 | x |
| 2021-12-31 | Skr1.89 | Skr3.00 | x |
| 2022-12-31 | Skr1.83 | Skr3.00 | x |
| 2023-12-31 | Skr1.54 | Skr3.00 | x |
| 2024-12-31 | Skr1.07 | Skr3.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Crunchfish AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -56.24%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -904.35%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.17x
- Recent ROE (-56.24%) is above the historical average (-66.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -91.43% | -552.83% | 0.13x | 1.27x | Skr-18.53 Million |
| 2014 | -73.17% | -498.22% | 0.12x | 1.23x | Skr-18.27 Million |
| 2015 | -91.71% | -276.76% | 0.21x | 1.58x | Skr-11.03 Million |
| 2016 | -21.42% | -465.99% | 0.04x | 1.09x | Skr-18.39 Million |
| 2017 | -55.20% | -649.69% | 0.07x | 1.17x | Skr-24.58 Million |
| 2018 | -54.21% | -621.97% | 0.08x | 1.16x | Skr-25.86 Million |
| 2019 | -67.21% | -167.56% | 0.34x | 1.18x | Skr-28.04 Million |
| 2020 | -73.03% | -233.78% | 0.25x | 1.27x | Skr-28.93 Million |
| 2021 | -73.23% | -1033.58% | 0.06x | 1.15x | Skr-46.48 Million |
| 2022 | -44.06% | -418.58% | 0.09x | 1.13x | Skr-31.77 Million |
| 2023 | -94.34% | -4991.18% | 0.02x | 1.18x | Skr-54.53 Million |
| 2024 | -56.24% | -904.35% | 0.05x | 1.17x | Skr-31.24 Million |
Industry Comparison
This section compares Crunchfish AB's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $134,813,434
- Average return on equity (ROE) among peers: -48.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Crunchfish AB (CFISH) | Skr54.52 Million | -91.43% | 0.14x | $12.42 Million |
| 24SevenOffice Scandinavia AB (247) | $224.91 Million | -92.59% | 1.79x | $11.74 Million |
| eEducation Albert AB (ALBERT) | $239.38 Million | -40.80% | 0.27x | $4.54 Million |
| AppSpotr AB (APTR) | $1.94 Million | -82.05% | 0.40x | $2.58 Million |
| Better Collective (BETCO) | $412.92 Million | 11.64% | 0.90x | $403.96 Million |
| BIMobject AB (BIM) | $2.25 Million | -100.86% | 0.40x | $36.99 Million |
| Bambuser AB (BUSER) | $94.15 Million | -120.06% | 0.51x | $12.43 Million |
| CodeMill AB (CDMIL) | $29.32 Million | -19.90% | 1.21x | $7.40 Million |
| ChargePanel AB (CHARGE) | $672.00K | 3.13% | 2.05x | $3.02 Million |
| Checkin.com Group AB (CHECK) | $207.78 Million | 1.67% | 0.16x | $1.07 Million |