Clemondo Group AB (publ)
Clemondo Group AB (publ) develops, manufactures, and sells a range of hygiene and cleaning products for automotive, medical care, and industrial sectors in Sweden. The company provides hand disinfection, soap, and hand cream; hygiene solutions, such as shampoo, conditioner, and body soap; disinfection solutions in the form of spray, agents, and wipes; and various surface cleaning solutions, as we… Read more
Clemondo Group AB (publ) (CLEM) - Net Assets
Latest net assets as of September 2025: Skr117.08 Million SEK
Based on the latest financial reports, Clemondo Group AB (publ) (CLEM) has net assets worth Skr117.08 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr218.33 Million) and total liabilities (Skr101.25 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr117.08 Million |
| % of Total Assets | 53.62% |
| Annual Growth Rate | 23.01% |
| 5-Year Change | 49.04% |
| 10-Year Change | N/A |
| Growth Volatility | 72.24 |
Clemondo Group AB (publ) - Net Assets Trend (2010–2024)
This chart illustrates how Clemondo Group AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Clemondo Group AB (publ) (2010–2024)
The table below shows the annual net assets of Clemondo Group AB (publ) from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr113.23 Million | +1.65% |
| 2023-12-31 | Skr111.39 Million | +9.82% |
| 2022-12-31 | Skr101.43 Million | +9.08% |
| 2021-12-31 | Skr92.99 Million | +22.40% |
| 2020-12-31 | Skr75.97 Million | +163.46% |
| 2019-12-31 | Skr28.84 Million | -6.19% |
| 2018-12-31 | Skr30.74 Million | +17.20% |
| 2017-12-31 | Skr26.23 Million | -21.39% |
| 2016-12-31 | Skr33.36 Million | +997.04% |
| 2015-12-31 | Skr-3.72 Million | -137.90% |
| 2014-12-31 | Skr9.81 Million | -55.70% |
| 2013-12-31 | Skr22.15 Million | +113.77% |
| 2012-12-31 | Skr10.36 Million | -10.36% |
| 2011-12-31 | Skr11.56 Million | +85.46% |
| 2010-12-31 | Skr6.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Clemondo Group AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 52.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr2.67 Million | 2.36% |
| Common Stock | Skr13.85 Million | 12.23% |
| Other Components | Skr96.71 Million | 85.41% |
| Total Equity | Skr113.23 Million | 100.00% |
Clemondo Group AB (publ) Competitors by Market Cap
The table below lists competitors of Clemondo Group AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Vanadium Titano-Magnetite Mining Company Limited
F:CV8S
|
$7.47 Million |
|
Nam Hoa Trading & Production Corp
VN:NHT
|
$7.47 Million |
|
InfoBeans Technologies Limited
NSE:INFOBEAN
|
$7.47 Million |
|
CLEANTEK Industries Inc
V:CTEK
|
$7.47 Million |
|
Canadian Phosphate Ltd
AU:CP8
|
$7.47 Million |
|
Nippon Building Fund Inc
STU:S4C
|
$7.47 Million |
|
OPG POWER VENTURES PLC
F:OPB
|
$7.46 Million |
|
Wattana Karnpaet Public Company Limited
BK:NEW
|
$7.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Clemondo Group AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 111,387,000 to 113,226,000, a change of 1,839,000 (1.7%).
- Net income of 6,170,000 contributed positively to equity growth.
- Other factors decreased equity by 4,331,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr6.17 Million | +5.45% |
| Other Changes | Skr-4.33 Million | -3.83% |
| Total Change | Skr- | 1.65% |
Book Value vs Market Value Analysis
This analysis compares Clemondo Group AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.11x to 1.03x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Skr73.35 | Skr8.40 | x |
| 2012-12-31 | Skr81.71 | Skr8.40 | x |
| 2013-12-31 | Skr14.05 | Skr8.40 | x |
| 2014-12-31 | Skr6.22 | Skr8.40 | x |
| 2015-12-31 | Skr-2.36 | Skr8.40 | x |
| 2016-12-31 | Skr5.17 | Skr8.40 | x |
| 2017-12-31 | Skr4.90 | Skr8.40 | x |
| 2018-12-31 | Skr2.32 | Skr8.40 | x |
| 2019-12-31 | Skr2.13 | Skr8.40 | x |
| 2020-12-31 | Skr5.61 | Skr8.40 | x |
| 2021-12-31 | Skr6.87 | Skr8.40 | x |
| 2022-12-31 | Skr7.45 | Skr8.40 | x |
| 2023-12-31 | Skr8.04 | Skr8.40 | x |
| 2024-12-31 | Skr8.18 | Skr8.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Clemondo Group AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.45%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.35%
- • Asset Turnover: 1.45x
- • Equity Multiplier: 1.60x
- Recent ROE (5.45%) is above the historical average (-9.77%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 46.09% | 6.96% | 2.19x | 3.02x | Skr4.17 Million |
| 2012 | 13.53% | 1.60% | 0.99x | 8.59x | Skr365.70K |
| 2013 | 8.51% | 1.47% | 1.72x | 3.37x | Skr-329.30K |
| 2014 | -54.78% | -4.08% | 2.15x | 6.23x | Skr-6.36 Million |
| 2015 | 0.00% | -10.60% | 2.13x | 0.00x | Skr-13.16 Million |
| 2016 | -106.93% | -15.25% | 1.08x | 6.47x | Skr-39.01 Million |
| 2017 | -30.76% | -2.69% | 1.53x | 7.48x | Skr-10.69 Million |
| 2018 | -106.13% | -12.16% | 1.54x | 5.67x | Skr-35.69 Million |
| 2019 | 7.11% | 0.83% | 1.64x | 5.22x | Skr-834.60K |
| 2020 | 50.12% | 10.60% | 1.57x | 3.00x | Skr30.48 Million |
| 2021 | 18.30% | 5.64% | 1.39x | 2.34x | Skr7.72 Million |
| 2022 | 3.71% | 1.26% | 1.41x | 2.09x | Skr-6.38 Million |
| 2023 | 8.94% | 3.57% | 1.49x | 1.69x | Skr-1.18 Million |
| 2024 | 5.45% | 2.35% | 1.45x | 1.60x | Skr-5.15 Million |
Industry Comparison
This section compares Clemondo Group AB (publ)'s net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $374,847,646
- Average return on equity (ROE) among peers: -12.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Clemondo Group AB (publ) (CLEM) | Skr117.08 Million | 46.09% | 0.86x | $7.47 Million |
| Candles Scandinavia AB Series B (CANDLE-B) | $13.03 Million | 55.95% | 3.54x | $2.84 Million |
| Duni AB (DUNI) | $2.10 Billion | 12.72% | 0.76x | $201.11 Million |
| Ellen AB (publ) (ELN) | $14.21 Million | -65.07% | 0.24x | $248.28K |
| Lifeclean International AB (LCLEAN) | $12.26 Million | -55.78% | 0.72x | $1.17 Million |
| LN Future Invest AB (publ) (LNFI) | $4.54 Million | -27.38% | 1.06x | $377.40K |
| Lyko Group A (LYKO-A) | $106.05 Million | 5.39% | 3.29x | $90.20 Million |