Doxa AB
Doxa AB (publ) provides real estate development services in Sweden and internationally. The company operates through Project Development and Other Operations segments. Doxa AB (publ) was incorporated in 1987 and is headquartered in Malmö, Sweden.
Doxa AB (DOXA) - Net Assets
Latest net assets as of September 2025: Skr2.07 Billion SEK
Based on the latest financial reports, Doxa AB (DOXA) has net assets worth Skr2.07 Billion SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr4.14 Billion) and total liabilities (Skr2.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr2.07 Billion |
| % of Total Assets | 49.99% |
| Annual Growth Rate | 63.98% |
| 5-Year Change | 24358.8% |
| 10-Year Change | 20346.22% |
| Growth Volatility | 2414.87 |
Doxa AB - Net Assets Trend (2007–2024)
This chart illustrates how Doxa AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Doxa AB (2007–2024)
The table below shows the annual net assets of Doxa AB from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr2.31 Billion | -28.35% |
| 2023-12-31 | Skr3.22 Billion | +82.16% |
| 2022-12-31 | Skr1.77 Billion | +103.41% |
| 2021-12-31 | Skr869.80 Million | +9112.03% |
| 2020-12-31 | Skr9.44 Million | +5.84% |
| 2019-12-31 | Skr8.92 Million | -55.66% |
| 2018-12-31 | Skr20.12 Million | +69.29% |
| 2017-12-31 | Skr11.88 Million | +3708.97% |
| 2016-12-31 | Skr312.00K | -97.24% |
| 2015-12-31 | Skr11.29 Million | -47.22% |
| 2014-12-31 | Skr21.40 Million | +359.45% |
| 2013-12-31 | Skr4.66 Million | -63.04% |
| 2012-12-31 | Skr12.60 Million | -52.28% |
| 2011-12-31 | Skr26.41 Million | +282.52% |
| 2010-12-31 | Skr6.90 Million | -70.39% |
| 2009-12-31 | Skr23.32 Million | +332.60% |
| 2008-12-31 | Skr-10.03 Million | -2046.80% |
| 2007-12-31 | Skr515.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Doxa AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3874800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr642.80 Million | 27.83% |
| Other Comprehensive Income | Skr-1.61 Billion | -69.89% |
| Other Components | Skr3.28 Billion | 142.06% |
| Total Equity | Skr2.31 Billion | 100.00% |
Doxa AB Competitors by Market Cap
The table below lists competitors of Doxa AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Blackboxstocks Inc
NASDAQ:BLBX
|
$44.64 Million |
|
Atlas Salt Inc
V:SALT
|
$44.65 Million |
|
Outcrop Gold Corp
OTCQX:OCGSF
|
$44.66 Million |
|
XTI Aerospace, Inc.
NASDAQ:XTIA
|
$44.70 Million |
|
INTRED S.P.A.
F:M7P
|
$44.63 Million |
|
Hai Phong Hoang Ha Paper JSC
VN:HHP
|
$44.62 Million |
|
Ok Biotech Co Ltd
TW:4155
|
$44.61 Million |
|
Kunyue Development Co Ltd
TWO:5206
|
$44.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Doxa AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,223,000,000 to 2,309,400,000, a change of -913,600,000 (-28.3%).
- Net loss of 1,723,300,000 reduced equity.
- Share repurchases of 707,700,000 reduced equity.
- New share issuances of 707,700,000 increased equity.
- Other comprehensive income decreased equity by 1,722,900,000.
- Other factors increased equity by 2,532,600,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-1.72 Billion | -74.62% |
| Share Repurchases | Skr707.70 Million | -30.64% |
| Share Issuances | Skr707.70 Million | +30.64% |
| Other Comprehensive Income | Skr-1.72 Billion | -74.6% |
| Other Changes | Skr2.53 Billion | +109.66% |
| Total Change | Skr- | -28.35% |
Book Value vs Market Value Analysis
This analysis compares Doxa AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.16x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 31.67x to 0.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Skr0.01 | Skr0.46 | x |
| 2008-12-31 | Skr-0.21 | Skr0.46 | x |
| 2009-12-31 | Skr0.70 | Skr0.46 | x |
| 2010-12-31 | Skr0.21 | Skr0.46 | x |
| 2011-12-31 | Skr1.51 | Skr0.46 | x |
| 2012-12-31 | Skr0.72 | Skr0.46 | x |
| 2013-12-31 | Skr0.27 | Skr0.46 | x |
| 2014-12-31 | Skr1.00 | Skr0.46 | x |
| 2015-12-31 | Skr0.21 | Skr0.46 | x |
| 2016-12-31 | Skr0.01 | Skr0.46 | x |
| 2017-12-31 | Skr0.23 | Skr0.46 | x |
| 2018-12-31 | Skr0.23 | Skr0.46 | x |
| 2019-12-31 | Skr0.10 | Skr0.46 | x |
| 2020-12-31 | Skr0.11 | Skr0.46 | x |
| 2021-12-31 | Skr7.65 | Skr0.46 | x |
| 2022-12-31 | Skr6.30 | Skr0.46 | x |
| 2023-12-31 | Skr8.32 | Skr0.46 | x |
| 2024-12-31 | Skr2.95 | Skr0.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Doxa AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -74.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11118.06%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 3.55x
- Recent ROE (-74.62%) is above the historical average (-719.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -7561.75% | -2136.20% | 0.06x | 59.87x | Skr-38.99 Million |
| 2008 | 0.00% | -1005760.00% | 0.00x | 0.00x | Skr-49.29 Million |
| 2009 | -144.07% | -68565.31% | 0.00x | 1.22x | Skr-35.93 Million |
| 2010 | -238.34% | -1906.72% | 0.02x | 6.89x | Skr-17.15 Million |
| 2011 | -238.12% | -6257.31% | 0.03x | 1.36x | Skr-65.53 Million |
| 2012 | -296.61% | -1704.47% | 0.12x | 1.40x | Skr-38.64 Million |
| 2013 | -418.42% | -316.45% | 0.50x | 2.65x | Skr-19.96 Million |
| 2014 | -86.39% | -205.47% | 0.37x | 1.15x | Skr-20.63 Million |
| 2015 | -141.05% | -106.12% | 0.77x | 1.72x | Skr-17.06 Million |
| 2016 | -3443.27% | -61.23% | 1.22x | 46.19x | Skr-10.77 Million |
| 2017 | -88.86% | -64.67% | 0.72x | 1.91x | Skr-11.75 Million |
| 2018 | 39.85% | 23.75% | 1.17x | 1.43x | Skr6.01 Million |
| 2019 | -126.36% | -58.49% | 1.16x | 1.86x | Skr-12.17 Million |
| 2020 | -145.01% | -160.31% | 0.59x | 1.53x | Skr-14.64 Million |
| 2021 | 8.76% | 699.08% | 0.01x | 1.01x | Skr-10.78 Million |
| 2022 | -2.26% | -767.31% | 0.00x | 1.01x | Skr-216.83 Million |
| 2023 | 9.06% | 2948.48% | 0.00x | 1.09x | Skr-30.40 Million |
| 2024 | -74.62% | -11118.06% | 0.00x | 3.55x | Skr-1.95 Billion |
Industry Comparison
This section compares Doxa AB's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $2,057,051,125
- Average return on equity (ROE) among peers: 131.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Doxa AB (DOXA) | Skr2.07 Billion | -7561.75% | 1.00x | $44.63 Million |
| Arlandastad Group AB (AGROUP) | $4.16 Billion | 4.24% | 0.62x | $85.55 Million |
| Atrium Ljungberg AB (publ) (ATRLJ-B) | $10.26 Billion | 10.05% | 1.48x | $654.34 Million |
| Besqab (BESQAB) | $552.56 Million | 0.56% | 0.47x | $101.79 Million |
| Besqab Pref B (BESQAB-PREF-B) | $820.10 Million | 5.44% | 0.19x | $393.50 Million |
| Oscar Properties Holding AB (OP) | $-1.10 Billion | 0.00% | 0.00x | $1.49 Million |
| Prisma Properties (PRISMA) | $776.70 Million | 16.78% | 1.19x | $275.40 Million |
| Tingsvalvet Fastighets AB (TINGS-A) | $976.27 Million | 4.83% | 1.59x | $9.29 Million |
| Titania Holding AB Series B (TITA-B) | $14.63 Million | 1006.43% | 0.05x | $20.59 Million |