Doxa AB Net Assets
Doxa AB net assets. Based on the latest financial reports, Doxa AB (DOXA) has net assets worth Skr1.96 Billion SEK (≈ $210.45 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr4.06 Billion ≈ $436.96 Million USD) and total liabilities (Skr2.10 Billion ≈ $226.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Doxa AB equity growth rate to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.96 Billion |
| % of Total Assets | 48.16% |
| Annual Growth Rate | 58.14% |
| 5-Year Change | 126.66% |
| 10-Year Change | 631791.03% |
| Growth Volatility | 2348.86 |
Net Assets of Doxa AB (2007–2025)
Net assets of Doxa AB from 2007 to 2025. This chart illustrates how Doxa AB's net assets have evolved over time, based on quarterly financial data. See DOXA net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for Doxa AB (2007–2025)
The table below shows the annual net assets of Doxa AB from 2007 to 2025. For live market cap and overall valuation, see Doxa AB (DOXA) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr1.97 Billion ≈ $212.16 Million |
-14.63% |
| 2024-12-31 | Skr2.31 Billion ≈ $248.53 Million |
-28.35% |
| 2023-12-31 | Skr3.22 Billion ≈ $346.85 Million |
+82.16% |
| 2022-12-31 | Skr1.77 Billion ≈ $190.40 Million |
+103.41% |
| 2021-12-31 | Skr869.80 Million ≈ $93.60 Million |
+9112.03% |
| 2020-12-31 | Skr9.44 Million ≈ $1.02 Million |
+5.84% |
| 2019-12-31 | Skr8.92 Million ≈ $960.04K |
-55.66% |
| 2018-12-31 | Skr20.12 Million ≈ $2.17 Million |
+69.29% |
| 2017-12-31 | Skr11.88 Million ≈ $1.28 Million |
+3708.97% |
| 2016-12-31 | Skr312.00K ≈ $33.58K |
-97.24% |
| 2015-12-31 | Skr11.29 Million ≈ $1.22 Million |
-47.22% |
| 2014-12-31 | Skr21.40 Million ≈ $2.30 Million |
+359.45% |
| 2013-12-31 | Skr4.66 Million ≈ $501.28K |
-63.04% |
| 2012-12-31 | Skr12.60 Million ≈ $1.36 Million |
-52.28% |
| 2011-12-31 | Skr26.41 Million ≈ $2.84 Million |
+282.52% |
| 2010-12-31 | Skr6.90 Million ≈ $742.98K |
-70.39% |
| 2009-12-31 | Skr23.32 Million ≈ $2.51 Million |
+332.60% |
| 2008-12-31 | Skr-10.03 Million ≈ $-1.08 Million |
-2046.80% |
| 2007-12-31 | Skr515.00K ≈ $55.42K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Doxa AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 191035200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Doxa AB Net Assets Breakdown (December 2025)
Doxa AB net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr639.90 Million | 32.46% |
| Other Comprehensive Income | Skr-1.95 Billion | -98.86% |
| Other Components | Skr5.23 Billion | 265.27% |
| Total Equity | Skr1.97 Billion | 100.00% |
Doxa AB Competitors by Market Cap
The table below lists competitors of Doxa AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cube Entertainment Inc
KQ:182360
|
$63.75 Million |
|
All Cosmos Bio-Tech Holding Corp
TW:4148
|
$63.76 Million |
|
Fortress Biotech Inc
NASDAQ:FBIO
|
$63.78 Million |
|
Endava plc
F:2Y5
|
$63.79 Million |
|
C-Tech United
TWO:3625
|
$63.68 Million |
|
A SPAC II Acquisition Corp. Ordinary Shares
NASDAQ:ASCB
|
$63.65 Million |
|
Optex Systems Holdings, Inc. Common Stock
NASDAQ:OPXS
|
$63.61 Million |
|
Media Nusantara Citra Tbk PT
JK:MNCN
|
$63.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Doxa AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,309,400,000 to 1,971,500,000, a change of -337,900,000 (-14.6%).
- Net loss of 335,500,000 reduced equity.
- Share repurchases of 2,900,000 reduced equity.
- Other comprehensive income decreased equity by 335,000,000.
- Other factors increased equity by 335,500,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-335.50 Million | -17.02% |
| Share Repurchases | Skr2.90 Million | -0.15% |
| Other Comprehensive Income | Skr-335.00 Million | -16.99% |
| Other Changes | Skr335.50 Million | +17.02% |
| Total Change | Skr- | -14.63% |
Book Value vs Market Value Analysis
This analysis compares Doxa AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.29x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 31.16x to 0.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Skr0.01 | Skr0.45 | x |
| 2008-12-31 | Skr-0.21 | Skr0.45 | x |
| 2009-12-31 | Skr0.70 | Skr0.45 | x |
| 2010-12-31 | Skr0.21 | Skr0.45 | x |
| 2011-12-31 | Skr1.51 | Skr0.45 | x |
| 2012-12-31 | Skr0.72 | Skr0.45 | x |
| 2013-12-31 | Skr0.27 | Skr0.45 | x |
| 2014-12-31 | Skr1.00 | Skr0.45 | x |
| 2015-12-31 | Skr0.21 | Skr0.45 | x |
| 2016-12-31 | Skr0.01 | Skr0.45 | x |
| 2017-12-31 | Skr0.23 | Skr0.45 | x |
| 2018-12-31 | Skr0.23 | Skr0.45 | x |
| 2019-12-31 | Skr0.10 | Skr0.45 | x |
| 2020-12-31 | Skr0.11 | Skr0.45 | x |
| 2021-12-31 | Skr7.65 | Skr0.45 | x |
| 2022-12-31 | Skr6.30 | Skr0.45 | x |
| 2023-12-31 | Skr8.32 | Skr0.45 | x |
| 2024-12-31 | Skr2.95 | Skr0.45 | x |
| 2025-12-31 | Skr1.53 | Skr0.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Doxa AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -528.35%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 2.04x
- Recent ROE (-17.02%) is above the historical average (-682.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -7561.75% | -2136.20% | 0.06x | 59.87x | Skr-38.99 Million |
| 2008 | 0.00% | -1005760.00% | 0.00x | 0.00x | Skr-49.29 Million |
| 2009 | -144.07% | -68565.31% | 0.00x | 1.22x | Skr-35.93 Million |
| 2010 | -238.34% | -1906.72% | 0.02x | 6.89x | Skr-17.15 Million |
| 2011 | -238.12% | -6257.31% | 0.03x | 1.36x | Skr-65.53 Million |
| 2012 | -296.61% | -1704.47% | 0.12x | 1.40x | Skr-38.64 Million |
| 2013 | -418.42% | -316.45% | 0.50x | 2.65x | Skr-19.96 Million |
| 2014 | -86.39% | -205.47% | 0.37x | 1.15x | Skr-20.63 Million |
| 2015 | -141.05% | -106.12% | 0.77x | 1.72x | Skr-17.06 Million |
| 2016 | -3443.27% | -61.23% | 1.22x | 46.19x | Skr-10.77 Million |
| 2017 | -88.86% | -64.67% | 0.72x | 1.91x | Skr-11.75 Million |
| 2018 | 39.85% | 23.75% | 1.17x | 1.43x | Skr6.01 Million |
| 2019 | -126.36% | -58.49% | 1.16x | 1.86x | Skr-12.17 Million |
| 2020 | -145.01% | -160.31% | 0.59x | 1.53x | Skr-14.64 Million |
| 2021 | 8.76% | 62.82% | 0.14x | 1.01x | Skr-10.78 Million |
| 2022 | -2.26% | -767.31% | 0.00x | 1.01x | Skr-216.83 Million |
| 2023 | 9.06% | 2948.48% | 0.00x | 1.09x | Skr-30.40 Million |
| 2024 | -74.62% | -301.38% | 0.07x | 3.55x | Skr-1.95 Billion |
| 2025 | -17.02% | -528.35% | 0.02x | 2.04x | Skr-532.65 Million |
Industry Comparison
This section compares Doxa AB's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,210,103,040
- Average return on equity (ROE) among peers: 7.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Doxa AB (DOXA) | Skr1.96 Billion | -7561.75% | 1.08x | $63.72 Million |
| Arlandastad Group AB (AGROUP) | $4.58 Billion | 2.75% | 0.68x | $236.89 Million |
| Atrium Ljungberg AB (publ) (ATRLJ-B) | $861.20K | 12.06% | 4046.12x | $1.40 Billion |
| Castellum AB (CAST) | $15.77 Billion | 18.27% | 1.70x | $6.13 Billion |
| Prisma Properties (PRISMA) | $4.58 Billion | 0.79% | 0.83x | $485.54 Million |
| Titania Holding AB Series B (TITA-B) | $1.13 Billion | 3.06% | 0.00x | $53.41 Million |
About Doxa AB
Doxa AB (publ) operates as a real estate company in Sweden and internationally. The company was incorporated in 1987 and is headquartered in Malmö, Sweden.