XTI Aerospace, Inc. (XTIA) - Net Assets
Based on the latest financial reports, XTI Aerospace, Inc. (XTIA) has net assets worth $30.44 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($81.25 Million) and total liabilities ($50.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is XTI Aerospace, Inc.'s equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $30.44 Million |
| % of Total Assets | 37.47% |
| Annual Growth Rate | 30.82% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 412.78 |
XTI Aerospace, Inc. - Net Assets Trend (2016–2025)
This chart illustrates how XTI Aerospace, Inc.'s net assets have evolved over time, based on quarterly financial data. See XTIA defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for XTI Aerospace, Inc. (2016–2025)
The table below shows the annual net assets of XTI Aerospace, Inc. from 2016 to 2025. For live valuation and market cap data, see how much is XTI Aerospace, Inc. worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $30.44 Million | +363.10% |
| 2024-12-31 | $6.57 Million | -2.30% |
| 2023-12-31 | $6.73 Million | -79.05% |
| 2022-12-31 | $32.12 Million | +477.23% |
| 2021-12-31 | $-8.51 Million | -119.05% |
| 2020-12-31 | $44.68 Million | +638.76% |
| 2019-12-31 | $6.05 Million | +25.92% |
| 2018-12-31 | $4.80 Million | +125.48% |
| 2017-12-31 | $-18.85 Million | -794.91% |
| 2016-12-31 | $2.71 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to XTI Aerospace, Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10285000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $33.00K | 0.16% |
| Other Comprehensive Income | $881.00K | 4.31% |
| Other Components | $181.85 Million | 889.71% |
| Total Equity | $20.44 Million | 100.00% |
XTI Aerospace, Inc. Competitors by Market Cap
The table below lists competitors of XTI Aerospace, Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OnMobile Global Limited
NSE:ONMOBILE
|
$60.40 Million |
|
Midsummer AB (publ)
ST:MIDS
|
$60.40 Million |
|
P.A. Resources Bhd
KLSE:7225
|
$60.45 Million |
|
CHANJET INFO.TECHN.-H-YC1
F:C7D
|
$60.45 Million |
|
C I Systems
TA:CISY
|
$60.37 Million |
|
FLUOGUIDE A/S DK -1
F:96X
|
$60.33 Million |
|
Hwang-Kum Stee
KO:032560
|
$60.33 Million |
|
Millie Seojae.
KQ:418470
|
$60.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XTI Aerospace, Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,574,000 to 20,439,000, a change of 13,865,000 (210.9%).
- Net loss of 68,761,000 reduced equity.
- Dividend payments of 408,000 reduced retained earnings.
- Share repurchases of 1,427,000 reduced equity.
- New share issuances of 24,417,000 increased equity.
- Other comprehensive income increased equity by 1,503,000.
- Other factors increased equity by 58,541,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-68.76 Million | -336.42% |
| Dividends Paid | $408.00K | -2.0% |
| Share Repurchases | $1.43 Million | -6.98% |
| Share Issuances | $24.42 Million | +119.46% |
| Other Comprehensive Income | $1.50 Million | +7.35% |
| Other Changes | $58.54 Million | +286.42% |
| Total Change | $- | 210.91% |
Book Value vs Market Value Analysis
This analysis compares XTI Aerospace, Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.00x to 1.46x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $117700000.00 | $1.83 | x |
| 2017-12-31 | $-112.48 | $1.83 | x |
| 2018-12-31 | $31.40 | $1.83 | x |
| 2019-12-31 | $41.13 | $1.83 | x |
| 2020-12-31 | $1162.47 | $1.83 | x |
| 2021-12-31 | $-58.31 | $1.83 | x |
| 2022-12-31 | $198.89 | $1.83 | x |
| 2023-12-31 | $398.68 | $1.83 | x |
| 2024-12-31 | $28.94 | $1.83 | x |
| 2025-12-31 | $1.25 | $1.83 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XTI Aerospace, Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -336.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -305.74%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 3.98x
- Recent ROE (-336.42%) is below the historical average (-318.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -575.91% | -51.00% | 0.80x | 14.12x | $-27.58 Million |
| 2017 | 0.00% | -889.78% | 0.14x | 0.00x | $-33.33 Million |
| 2018 | -513.52% | -654.21% | 0.31x | 2.55x | $-25.05 Million |
| 2019 | -564.45% | -539.45% | 0.30x | 3.52x | $-34.59 Million |
| 2020 | -65.48% | -314.39% | 0.16x | 1.32x | $-33.69 Million |
| 2021 | 0.00% | -432.35% | 3.26x | 0.00x | $-68.30 Million |
| 2022 | -190.38% | -1037.71% | 0.11x | 1.73x | $-66.72 Million |
| 2023 | -395.43% | -549.45% | 0.19x | 3.75x | $-25.70 Million |
| 2024 | -541.57% | -1111.90% | 0.13x | 3.70x | $-36.26 Million |
| 2025 | -336.42% | -305.74% | 0.28x | 3.98x | $-70.80 Million |
Industry Comparison
This section compares XTI Aerospace, Inc.'s net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $334,969,845
- Average return on equity (ROE) among peers: -9.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XTI Aerospace, Inc. (XTIA) | $30.44 Million | -575.91% | 1.67x | $60.39 Million |
| Archer Aviation Inc (ACHR) | $367.10 Million | -124.73% | 0.51x | $4.25 Billion |
| AAR Corp (AIR) | $835.29 Million | 8.36% | 1.04x | $4.68 Billion |
| Air Industries Group (AIRI) | $21.61 Million | 17.30% | 1.32x | $14.65 Million |
| AIRO Group Holdings, Inc. Common Stock (AIRO) | $-85.59 Million | 0.00% | 0.00x | $219.09 Million |
| Arxis, Inc. Class A Common Stock (ARXS) | $4.20 Billion | -1.19% | 0.64x | $3.04 Billion |
| Astronics Corporation (ATRO) | $22.94 Million | 4.85% | 0.98x | $2.42 Billion |
| AeroVironment Inc (AVAV) | $263.47 Million | 9.83% | 0.26x | $8.52 Billion |
| AEVEX Corp. (AVEX) | $590.07 Million | -0.14% | 0.37x | $928.62 Million |
| Axon Enterprise Inc. (AXON) | $1.05 Billion | -5.73% | 0.61x | $34.13 Billion |
| The Boeing Company (BA) | $-3.91 Billion | 0.00% | 0.00x | $174.71 Billion |
About XTI Aerospace, Inc.
XTI Aerospace, Inc. operates as an aircraft development company in the United States, Germany, and the United Kingdom. The company offers TriFan 600, a vertical takeoff and landing aircraft; and real-time location systems (RTLS) for the industrial sector. It also provides indoor intelligence software and hardware products comprising industrial RTLS software-as-a-service platform; IoT devices, sen… Read more