Duni AB
Duni AB (publ) develops, manufactures, and sells concepts and products for the serving, take-away, and packaging of meals in Sweden, Poland, and internationally. Its products include napkins, table coverings, take away boxes and bowls, take away bags and wraps, plates, amuse bouche and cutlery products, and cups and glasses; reusable products; and candles, LED lamps, and lights, dining solutions,… Read more
Duni AB (DUNI) - Net Assets
Latest net assets as of December 2025: Skr4.04 Billion SEK
Based on the latest financial reports, Duni AB (DUNI) has net assets worth Skr4.04 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr8.06 Billion) and total liabilities (Skr4.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr4.04 Billion |
| % of Total Assets | 50.08% |
| Annual Growth Rate | 13.84% |
| 5-Year Change | 48.62% |
| 10-Year Change | 62.31% |
| Growth Volatility | 133.39 |
Duni AB - Net Assets Trend (2000–2025)
This chart illustrates how Duni AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Duni AB (2000–2025)
The table below shows the annual net assets of Duni AB from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr4.04 Billion | -4.11% |
| 2024-12-31 | Skr4.21 Billion | +5.68% |
| 2023-12-31 | Skr3.98 Billion | +6.44% |
| 2022-12-31 | Skr3.74 Billion | +37.79% |
| 2021-12-31 | Skr2.71 Billion | +3.27% |
| 2020-12-31 | Skr2.63 Billion | -1.31% |
| 2019-12-31 | Skr2.66 Billion | +1.80% |
| 2018-12-31 | Skr2.62 Billion | +0.89% |
| 2017-12-31 | Skr2.59 Billion | +4.34% |
| 2016-12-31 | Skr2.49 Billion | +6.01% |
| 2015-12-31 | Skr2.35 Billion | +6.93% |
| 2014-12-31 | Skr2.19 Billion | +4.48% |
| 2013-12-31 | Skr2.10 Billion | +2.34% |
| 2012-12-31 | Skr2.05 Billion | -1.49% |
| 2011-12-31 | Skr2.08 Billion | +4.57% |
| 2010-12-31 | Skr1.99 Billion | +11.29% |
| 2009-12-31 | Skr1.79 Billion | +15.87% |
| 2008-12-31 | Skr1.54 Billion | +9.04% |
| 2007-12-31 | Skr1.42 Billion | +178.19% |
| 2006-12-31 | Skr509.00 Million | -21.81% |
| 2005-12-31 | Skr651.00 Million | -21.00% |
| 2004-12-31 | Skr824.00 Million | -25.56% |
| 2003-12-31 | Skr1.11 Billion | +663.45% |
| 2002-12-31 | Skr145.00 Million | -5.84% |
| 2001-12-31 | Skr154.00 Million | -2.53% |
| 2000-12-31 | Skr158.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Duni AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9394.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.71 Billion | 50.21% |
| Common Stock | Skr59.00 Million | 1.73% |
| Other Components | Skr1.64 Billion | 48.06% |
| Total Equity | Skr3.40 Billion | 100.00% |
Duni AB Competitors by Market Cap
The table below lists competitors of Duni AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Univanich Palm Oil Public Company Limited
BK:UVAN
|
$201.26 Million |
|
Abaxx Technologies Inc
OTCQX:ABXXF
|
$201.28 Million |
|
India Glycols Limited
NSE:INDIAGLYCO
|
$201.29 Million |
|
Zhejiang Qianjiang Biochemical Co Ltd
SHG:600796
|
$201.33 Million |
|
Shandong Kehui Power Automation Co Ltd
SHG:688681
|
$201.07 Million |
|
Guangxi Bossco Environmental Protection Technology Co Ltd
SHE:300422
|
$201.06 Million |
|
Bang & Olufsen a/s
PINK:BGOUF
|
$201.04 Million |
|
Entravision Communications
NYSE:EVC
|
$201.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Duni AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,514,000,000 to 3,404,000,000, a change of -110,000,000 (-3.1%).
- Net income of 312,000,000 contributed positively to equity growth.
- Dividend payments of 235,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 177,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr312.00 Million | +9.17% |
| Dividends Paid | Skr235.00 Million | -6.9% |
| Other Comprehensive Income | Skr-177.00 Million | -5.2% |
| Other Changes | Skr-10.00 Million | -0.29% |
| Total Change | Skr- | -3.13% |
Book Value vs Market Value Analysis
This analysis compares Duni AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.37x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.65x to 1.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Skr17.53 | Skr99.00 | x |
| 2005-12-31 | Skr13.81 | Skr99.00 | x |
| 2006-12-31 | Skr10.74 | Skr99.00 | x |
| 2007-12-31 | Skr30.13 | Skr99.00 | x |
| 2008-12-31 | Skr32.85 | Skr99.00 | x |
| 2009-12-31 | Skr38.06 | Skr99.00 | x |
| 2010-12-31 | Skr42.42 | Skr99.00 | x |
| 2011-12-31 | Skr44.30 | Skr99.00 | x |
| 2012-12-31 | Skr43.64 | Skr99.00 | x |
| 2013-12-31 | Skr44.66 | Skr99.00 | x |
| 2014-12-31 | Skr46.66 | Skr99.00 | x |
| 2015-12-31 | Skr49.89 | Skr99.00 | x |
| 2016-12-31 | Skr51.19 | Skr99.00 | x |
| 2017-12-31 | Skr53.38 | Skr99.00 | x |
| 2018-12-31 | Skr53.75 | Skr99.00 | x |
| 2019-12-31 | Skr54.53 | Skr99.00 | x |
| 2020-12-31 | Skr54.09 | Skr99.00 | x |
| 2021-12-31 | Skr55.96 | Skr99.00 | x |
| 2022-12-31 | Skr68.32 | Skr99.00 | x |
| 2023-12-31 | Skr72.81 | Skr99.00 | x |
| 2024-12-31 | Skr74.77 | Skr99.00 | x |
| 2025-12-31 | Skr72.43 | Skr99.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Duni AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.17%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.06%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 2.37x
- Recent ROE (9.17%) is above the historical average (6.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -28.64% | -4.14% | 1.13x | 6.11x | Skr-318.40 Million |
| 2005 | -36.36% | -3.96% | 1.06x | 8.67x | Skr-300.90 Million |
| 2006 | -31.49% | -2.54% | 1.25x | 9.90x | Skr-209.50 Million |
| 2007 | 40.32% | 14.33% | 1.13x | 2.48x | Skr429.40 Million |
| 2008 | 12.76% | 4.81% | 1.08x | 2.47x | Skr42.60 Million |
| 2009 | 18.78% | 7.96% | 1.21x | 1.95x | Skr157.10 Million |
| 2010 | 15.37% | 7.71% | 1.14x | 1.75x | Skr106.90 Million |
| 2011 | 12.54% | 6.86% | 1.03x | 1.77x | Skr52.80 Million |
| 2012 | 6.05% | 3.38% | 1.04x | 1.71x | Skr-81.10 Million |
| 2013 | 12.72% | 7.02% | 1.03x | 1.76x | Skr57.10 Million |
| 2014 | 14.55% | 7.51% | 0.98x | 1.97x | Skr99.70 Million |
| 2015 | 14.93% | 8.33% | 1.01x | 1.78x | Skr115.50 Million |
| 2016 | 13.80% | 7.77% | 0.95x | 1.86x | Skr91.40 Million |
| 2017 | 13.11% | 7.41% | 0.92x | 1.93x | Skr78.10 Million |
| 2018 | 9.70% | 4.97% | 0.82x | 2.39x | Skr-7.60 Million |
| 2019 | 10.50% | 4.85% | 0.89x | 2.44x | Skr12.70 Million |
| 2020 | 0.16% | 0.09% | 0.78x | 2.27x | Skr-250.20 Million |
| 2021 | 2.89% | 1.50% | 0.79x | 2.43x | Skr-187.00 Million |
| 2022 | 6.23% | 2.87% | 0.95x | 2.29x | Skr-121.10 Million |
| 2023 | 11.40% | 5.05% | 1.12x | 2.02x | Skr47.80 Million |
| 2024 | 7.31% | 3.39% | 1.00x | 2.15x | Skr-94.40 Million |
| 2025 | 9.17% | 4.06% | 0.95x | 2.37x | Skr-28.40 Million |
Industry Comparison
This section compares Duni AB's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $26,941,146
- Average return on equity (ROE) among peers: -6.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Duni AB (DUNI) | Skr4.04 Billion | -28.64% | 1.00x | $201.11 Million |
| Candles Scandinavia AB Series B (CANDLE-B) | $13.03 Million | 55.95% | 3.54x | $2.84 Million |
| Clemondo Group AB (publ) (CLEM) | $11.56 Million | 46.09% | 2.02x | $7.47 Million |
| Ellen AB (publ) (ELN) | $14.21 Million | -65.07% | 0.24x | $248.28K |
| Lifeclean International AB (LCLEAN) | $12.26 Million | -55.78% | 0.72x | $1.17 Million |
| LN Future Invest AB (publ) (LNFI) | $4.54 Million | -27.38% | 1.06x | $377.40K |
| Lyko Group A (LYKO-A) | $106.05 Million | 5.39% | 3.29x | $90.20 Million |