Univanich Palm Oil Public Company Limited (UVAN) - Net Assets
Based on the latest financial reports, Univanich Palm Oil Public Company Limited (UVAN) has net assets worth ฿5.67 Billion THB (≈ $176.84 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿6.42 Billion ≈ $200.11 Million USD) and total liabilities (฿746.51 Million ≈ $23.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check UVAN asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿5.67 Billion |
| % of Total Assets | 88.37% |
| Annual Growth Rate | 7.76% |
| 5-Year Change | 50.87% |
| 10-Year Change | 53.78% |
| Growth Volatility | 11.32 |
Univanich Palm Oil Public Company Limited - Net Assets Trend (2003–2024)
This chart illustrates how Univanich Palm Oil Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Univanich Palm Oil Public Company Limite assets under control for the complete picture of this company's asset base.
Annual Net Assets for Univanich Palm Oil Public Company Limited (2003–2024)
The table below shows the annual net assets of Univanich Palm Oil Public Company Limited from 2003 to 2024. For live valuation and market cap data, see Univanich Palm Oil Public Company Limite market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿5.05 Billion ≈ $157.47 Million |
+9.17% |
| 2023-12-31 | ฿4.63 Billion ≈ $144.25 Million |
+0.13% |
| 2022-12-31 | ฿4.62 Billion ≈ $144.06 Million |
+21.52% |
| 2021-12-31 | ฿3.80 Billion ≈ $118.54 Million |
+13.57% |
| 2020-12-31 | ฿3.35 Billion ≈ $104.38 Million |
+2.58% |
| 2019-12-31 | ฿3.26 Billion ≈ $101.76 Million |
-3.26% |
| 2018-12-31 | ฿3.37 Billion ≈ $105.19 Million |
-4.39% |
| 2017-12-31 | ฿3.53 Billion ≈ $110.02 Million |
+7.50% |
| 2016-12-31 | ฿3.28 Billion ≈ $102.34 Million |
-0.05% |
| 2015-12-31 | ฿3.29 Billion ≈ $102.40 Million |
-1.48% |
| 2014-12-31 | ฿3.33 Billion ≈ $103.93 Million |
+4.69% |
| 2013-12-31 | ฿3.19 Billion ≈ $99.28 Million |
+5.07% |
| 2012-12-31 | ฿3.03 Billion ≈ $94.49 Million |
+11.84% |
| 2011-12-31 | ฿2.71 Billion ≈ $84.49 Million |
+26.46% |
| 2010-12-31 | ฿2.14 Billion ≈ $66.81 Million |
+5.59% |
| 2009-12-31 | ฿2.03 Billion ≈ $63.27 Million |
+0.82% |
| 2008-12-31 | ฿2.01 Billion ≈ $62.76 Million |
+42.31% |
| 2007-12-31 | ฿1.41 Billion ≈ $44.10 Million |
+10.05% |
| 2006-12-31 | ฿1.29 Billion ≈ $40.07 Million |
+17.88% |
| 2005-12-31 | ฿1.09 Billion ≈ $34.00 Million |
-6.99% |
| 2004-12-31 | ฿1.17 Billion ≈ $36.55 Million |
+11.62% |
| 2003-12-31 | ฿1.05 Billion ≈ $32.74 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Univanich Palm Oil Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1528.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿4.01 Billion | 83.41% |
| Other Components | ฿797.05 Million | 16.59% |
| Total Equity | ฿4.80 Billion | 100.00% |
Univanich Palm Oil Public Company Limited Competitors by Market Cap
The table below lists competitors of Univanich Palm Oil Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Rychen Technologies Co. Ltd. A
SHE:301273
|
$430.87 Million |
|
Chen Ke Ming Food Manufacturing Co Ltd
SHE:002661
|
$430.94 Million |
|
Mayville Engineering Co Inc
NYSE:MEC
|
$430.95 Million |
|
WATERDROP INC.ADS/10 CL.A
F:717
|
$431.08 Million |
|
Better Home & Finance Holding Company
NYSE:BETR
|
$430.66 Million |
|
Design Therapeutics Inc
NASDAQ:DSGN
|
$430.65 Million |
|
Cedar Woods Properties Ltd
AU:CWP
|
$430.41 Million |
|
Novavest Real Estate Ag
SW:NREN
|
$430.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Univanich Palm Oil Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,377,008,327 to 4,803,429,074, a change of 426,420,747 (9.7%).
- Net income of 1,268,842,339 contributed positively to equity growth.
- Dividend payments of 799,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 70,821,517.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿1.27 Billion | +26.42% |
| Dividends Paid | ฿799.00 Million | -16.63% |
| Other Comprehensive Income | ฿-70.82 Million | -1.47% |
| Other Changes | ฿27.40 Million | +0.57% |
| Total Change | ฿- | 9.74% |
Book Value vs Market Value Analysis
This analysis compares Univanich Palm Oil Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.88x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.78x to 2.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ฿1.25 | ฿14.70 | x |
| 2005-12-31 | ฿1.16 | ฿14.70 | x |
| 2006-12-31 | ฿1.37 | ฿14.70 | x |
| 2007-12-31 | ฿1.51 | ฿14.70 | x |
| 2008-12-31 | ฿2.14 | ฿14.70 | x |
| 2009-12-31 | ฿2.16 | ฿14.70 | x |
| 2010-12-31 | ฿2.28 | ฿14.70 | x |
| 2011-12-31 | ฿2.88 | ฿14.70 | x |
| 2012-12-31 | ฿3.22 | ฿14.70 | x |
| 2013-12-31 | ฿3.36 | ฿14.70 | x |
| 2014-12-31 | ฿3.49 | ฿14.70 | x |
| 2015-12-31 | ฿3.42 | ฿14.70 | x |
| 2016-12-31 | ฿3.43 | ฿14.70 | x |
| 2017-12-31 | ฿3.69 | ฿14.70 | x |
| 2018-12-31 | ฿3.52 | ฿14.70 | x |
| 2019-12-31 | ฿3.35 | ฿14.70 | x |
| 2020-12-31 | ฿3.42 | ฿14.70 | x |
| 2021-12-31 | ฿3.84 | ฿14.70 | x |
| 2022-12-31 | ฿4.66 | ฿14.70 | x |
| 2023-12-31 | ฿4.66 | ฿14.70 | x |
| 2024-12-31 | ฿5.11 | ฿14.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Univanich Palm Oil Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.42%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.36%
- • Asset Turnover: 2.41x
- • Equity Multiplier: 1.17x
- Recent ROE (26.42%) is above the historical average (26.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 38.09% | 20.48% | 1.58x | 1.18x | ฿295.14 Million |
| 2004 | 32.86% | 15.11% | 1.91x | 1.14x | ฿268.01 Million |
| 2005 | 18.34% | 9.47% | 1.74x | 1.11x | ฿91.02 Million |
| 2006 | 29.42% | 13.21% | 1.98x | 1.12x | ฿249.72 Million |
| 2007 | 35.70% | 11.23% | 2.85x | 1.12x | ฿363.68 Million |
| 2008 | 71.75% | 21.13% | 3.00x | 1.13x | ฿1.24 Billion |
| 2009 | 28.59% | 14.63% | 1.78x | 1.10x | ฿377.46 Million |
| 2010 | 25.03% | 12.45% | 1.85x | 1.08x | ฿322.20 Million |
| 2011 | 47.30% | 16.55% | 2.48x | 1.15x | ฿1.01 Billion |
| 2012 | 32.29% | 15.35% | 1.88x | 1.12x | ฿675.74 Million |
| 2013 | 23.21% | 12.83% | 1.60x | 1.13x | ฿416.94 Million |
| 2014 | 19.39% | 11.16% | 1.48x | 1.18x | ฿308.15 Million |
| 2015 | 11.65% | 9.38% | 1.05x | 1.19x | ฿52.91 Million |
| 2016 | 10.69% | 8.91% | 1.04x | 1.15x | ฿22.16 Million |
| 2017 | 17.99% | 10.47% | 1.44x | 1.19x | ฿277.40 Million |
| 2018 | 9.18% | 5.31% | 1.51x | 1.15x | ฿-27.14 Million |
| 2019 | 6.88% | 4.81% | 1.24x | 1.16x | ฿-98.21 Million |
| 2020 | 10.24% | 5.57% | 1.52x | 1.21x | ฿7.57 Million |
| 2021 | 23.22% | 7.12% | 2.66x | 1.23x | ฿477.88 Million |
| 2022 | 32.61% | 7.69% | 3.53x | 1.20x | ฿991.31 Million |
| 2023 | 21.38% | 6.60% | 2.75x | 1.18x | ฿498.30 Million |
| 2024 | 26.42% | 9.36% | 2.41x | 1.17x | ฿788.50 Million |
Industry Comparison
This section compares Univanich Palm Oil Public Company Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $35,577,299,007
- Average return on equity (ROE) among peers: 4.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Univanich Palm Oil Public Company Limited (UVAN) | ฿5.67 Billion | 38.09% | 0.13x | $430.70 Million |
| Ai Energy Public Company Limited (AIE) | $2.17 Billion | 22.49% | 0.18x | $50.90 Million |
| Agripure Holdings Public Company Limited (APURE) | $1.68 Billion | 1.74% | 0.07x | $63.17 Million |
| Bangkok Ranch PCL (BR) | $4.84 Billion | 11.45% | 0.91x | $46.69 Million |
| Charoen Pokphand Foods Public Company Limited (CPF) | $22.52 Billion | 15.93% | 1.31x | $4.58 Billion |
| Chumporn Palm Oil Industry Public Company Limited (CPI) | $3.52 Billion | 11.88% | 0.35x | $69.03 Million |
| Lam Soon (Thailand) Public Company Limited (LST) | $1.57 Billion | 8.54% | 1.37x | $119.61 Million |
| Thaifoods Group Public Company Limited (TFG) | $1.55 Billion | -60.92% | 4.00x | $1.98 Billion |
| Thaifoods Group Public Company Limited (TFG-R) | $6.13 Billion | 23.61% | 1.55x | $907.52 Million |
| T S Flour Mill Public Company Limited (TMILL) | $307.94 Billion | 11.21% | 1.59x | $26.59 Million |
| Thai Sugar Terminal Public Company Limited (TSTE) | $3.85 Billion | 2.66% | 0.58x | $121.87 Million |
About Univanich Palm Oil Public Company Limited
Univanich Palm Oil Public Company Limited, together with its subsidiaries, engages in the oil palm plantations, crushing mills, and oil palm research and seed businesses in Thailand and the Philippines. The company processes crude palm oil and palm kernel oil. It also offers palm seeds. In addition, the company operates electric power plants with methane capture biogas project. The company was fo… Read more