Duroc AB (publ)
Duroc AB (publ), through its subsidiaries, acquires and develops industrial and trading companies in Sweden, rest of the Nordic countries, rest of Europe, the United States, and internationally. It operates through Duroc Machine Tool, Duroc Rail, Broddson AB, Smaller Company Portfolio, International Fibres Group, Drake Extrusion, Cresco, and Plastibert segments. The company offers polypropylene-b… Read more
Duroc AB (publ) (DURC-B) - Net Assets
Latest net assets as of December 2025: Skr1.09 Billion SEK
Based on the latest financial reports, Duroc AB (publ) (DURC-B) has net assets worth Skr1.09 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.06 Billion) and total liabilities (Skr970.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.09 Billion |
| % of Total Assets | 52.84% |
| Annual Growth Rate | 9.69% |
| 5-Year Change | 3.92% |
| 10-Year Change | 634.19% |
| Growth Volatility | 123.78 |
Duroc AB (publ) - Net Assets Trend (2009–2025)
This chart illustrates how Duroc AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Duroc AB (publ) (2009–2025)
The table below shows the annual net assets of Duroc AB (publ) from 2009 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | Skr1.11 Billion | -3.82% |
| 2024-06-30 | Skr1.16 Billion | +6.51% |
| 2023-06-30 | Skr1.09 Billion | -12.28% |
| 2022-06-30 | Skr1.24 Billion | +15.65% |
| 2021-06-30 | Skr1.07 Billion | +12.85% |
| 2020-06-30 | Skr948.40 Million | -0.17% |
| 2019-06-30 | Skr950.00 Million | +7.66% |
| 2018-06-30 | Skr882.40 Million | +537.11% |
| 2017-06-30 | Skr138.50 Million | -8.58% |
| 2016-06-30 | Skr151.50 Million | 0.00% |
| 2015-12-31 | Skr151.50 Million | +4.55% |
| 2015-06-30 | Skr144.90 Million | 0.00% |
| 2014-12-31 | Skr144.90 Million | -5.60% |
| 2014-06-30 | Skr153.50 Million | -4.42% |
| 2013-06-30 | Skr160.60 Million | -16.09% |
| 2012-06-30 | Skr191.40 Million | +7.11% |
| 2011-06-30 | Skr178.70 Million | -9.88% |
| 2010-06-30 | Skr198.30 Million | -21.71% |
| 2009-06-30 | Skr253.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Duroc AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 215.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr579.40 Million | 54.00% |
| Common Stock | Skr39.00 Million | 3.64% |
| Other Comprehensive Income | Skr194.00 Million | 18.08% |
| Other Components | Skr260.50 Million | 24.28% |
| Total Equity | Skr1.07 Billion | 100.00% |
Duroc AB (publ) Competitors by Market Cap
The table below lists competitors of Duroc AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Safe Pro Group Inc.
NASDAQ:SPAI
|
$45.42 Million |
|
Broadwind Energy Inc
NASDAQ:BWEN
|
$45.44 Million |
|
NIP Group Inc. American Depositary Shares
NASDAQ:NIPG
|
$45.44 Million |
|
Central Proteina Prima Tbk
JK:CPRO
|
$45.45 Million |
|
Altinyag Kombinalari AS
IS:ALMAD
|
$45.39 Million |
|
TITANIUM TRANSPORT.GROUP
F:I9V
|
$45.38 Million |
|
Khon Kaen Sugar Industry PCL
BK:KSL
|
$45.37 Million |
|
Afya Limited
SA:A2FY34
|
$45.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Duroc AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,134,400,000 to 1,072,900,000, a change of -61,500,000 (-5.4%).
- Net loss of 1,900,000 reduced equity.
- Dividend payments of 11,700,000 reduced retained earnings.
- Other comprehensive income decreased equity by 43,800,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-1.90 Million | -0.18% |
| Dividends Paid | Skr11.70 Million | -1.09% |
| Other Comprehensive Income | Skr-43.80 Million | -4.08% |
| Other Changes | Skr-4.10 Million | -0.38% |
| Total Change | Skr- | -5.42% |
Book Value vs Market Value Analysis
This analysis compares Duroc AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.64x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.51x to 0.64x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-06-30 | Skr34.49 | Skr17.55 | x |
| 2010-06-30 | Skr27.04 | Skr17.55 | x |
| 2011-06-30 | Skr24.38 | Skr17.55 | x |
| 2012-06-30 | Skr26.12 | Skr17.55 | x |
| 2013-06-30 | Skr21.91 | Skr17.55 | x |
| 2014-06-30 | Skr20.94 | Skr17.55 | x |
| 2015-06-30 | Skr19.77 | Skr17.55 | x |
| 2016-06-30 | Skr20.67 | Skr17.55 | x |
| 2017-06-30 | Skr4.37 | Skr17.55 | x |
| 2018-06-30 | Skr22.63 | Skr17.55 | x |
| 2019-06-30 | Skr24.36 | Skr17.55 | x |
| 2020-06-30 | Skr24.32 | Skr17.55 | x |
| 2021-06-30 | Skr27.44 | Skr17.55 | x |
| 2022-06-30 | Skr31.74 | Skr17.55 | x |
| 2023-06-30 | Skr27.84 | Skr17.55 | x |
| 2024-06-30 | Skr29.09 | Skr17.55 | x |
| 2025-06-30 | Skr27.51 | Skr17.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Duroc AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.18%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.06%
- • Asset Turnover: 1.57x
- • Equity Multiplier: 1.79x
- Recent ROE (-0.18%) is above the historical average (-1.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 2.25% | 0.82% | 1.55x | 1.78x | Skr-19.58 Million |
| 2010 | -27.55% | -14.19% | 1.22x | 1.59x | Skr-74.42 Million |
| 2011 | -10.18% | -4.10% | 1.41x | 1.76x | Skr-36.07 Million |
| 2012 | 6.64% | 2.17% | 1.54x | 1.98x | Skr-6.44 Million |
| 2013 | -6.04% | -1.94% | 1.56x | 1.99x | Skr-25.76 Million |
| 2014 | -2.80% | -0.92% | 1.43x | 2.12x | Skr-19.65 Million |
| 2014 | -6.56% | -1.99% | 1.43x | 2.31x | Skr-23.99 Million |
| 2015 | -6.56% | -1.88% | 1.51x | 2.31x | Skr-23.99 Million |
| 2015 | 4.75% | 1.75% | 1.40x | 1.94x | Skr-7.95 Million |
| 2016 | 4.75% | 1.62% | 1.51x | 1.94x | Skr-7.95 Million |
| 2017 | -9.96% | -3.37% | 1.55x | 1.91x | Skr-27.65 Million |
| 2018 | 14.80% | 5.17% | 1.52x | 1.88x | Skr42.36 Million |
| 2019 | 9.19% | 2.93% | 1.60x | 1.96x | Skr-7.70 Million |
| 2020 | 12.28% | 3.69% | 1.61x | 2.07x | Skr21.66 Million |
| 2021 | 5.18% | 1.70% | 1.56x | 1.95x | Skr-51.63 Million |
| 2022 | 5.24% | 1.74% | 1.57x | 1.92x | Skr-58.88 Million |
| 2023 | -21.93% | -6.82% | 1.86x | 1.73x | Skr-346.68 Million |
| 2024 | 1.99% | 0.73% | 1.68x | 1.63x | Skr-90.84 Million |
| 2025 | -0.18% | -0.06% | 1.57x | 1.79x | Skr-109.19 Million |
Industry Comparison
This section compares Duroc AB (publ)'s net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $863,903,000
- Average return on equity (ROE) among peers: -34.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Duroc AB (publ) (DURC-B) | Skr1.09 Billion | 2.25% | 0.89x | $45.40 Million |
| Re:NewCell AB (publ) (RENEW) | $863.90 Million | -34.72% | 1.12x | $14.20 Million |