Eltel AB

ST:ELTEL Sweden Telecom Services
Market Cap
$118.20 Million
Skr1.33 Billion SEK
Market Cap Rank
#19554 Global
#202 in Sweden
Share Price
Skr8.46
Change (1 day)
+0.71%
52-Week Range
Skr6.44 - Skr12.20
All Time High
Skr58.48
About

Eltel AB (publ) operates as an infrastructure and service provider for critical communication and power networks in Finland, Sweden, Norway, Denmark, Lithuania, Germany, and internationally. The company designs, builds, maintains, and upgrades power distribution and transmission infrastructure, including turnkey high-voltage projects and network construction; and provides turnkey solutions for sm… Read more

Eltel AB (ELTEL) - Net Assets

Latest net assets as of December 2025: Skr168.31 Million SEK

Based on the latest financial reports, Eltel AB (ELTEL) has net assets worth Skr168.31 Million SEK as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr653.22 Million) and total liabilities (Skr484.91 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr168.31 Million
% of Total Assets 25.77%
Annual Growth Rate -2.69%
5-Year Change -26.15%
10-Year Change -51.48%
Growth Volatility 22.95

Eltel AB - Net Assets Trend (2011–2025)

This chart illustrates how Eltel AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Eltel AB (2011–2025)

The table below shows the annual net assets of Eltel AB from 2011 to 2025.

Year Net Assets Change
2025-12-31 Skr168.31 Million -11.09%
2024-12-31 Skr189.30 Million -15.38%
2023-12-31 Skr223.70 Million +5.77%
2022-12-31 Skr211.50 Million -7.20%
2021-12-31 Skr227.90 Million +4.02%
2020-12-31 Skr219.10 Million -0.68%
2019-12-31 Skr220.60 Million -12.39%
2018-12-31 Skr251.80 Million -11.34%
2017-12-31 Skr284.00 Million -18.13%
2016-12-31 Skr346.90 Million -22.58%
2015-12-31 Skr448.10 Million +75.79%
2014-12-31 Skr254.90 Million -4.64%
2013-12-31 Skr267.30 Million +3.69%
2012-12-31 Skr257.80 Million +4.50%
2011-12-31 Skr246.70 Million --

Equity Component Analysis

This analysis shows how different components contribute to Eltel AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 31521565400.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock Skr1.59 Million 1.00%
Other Comprehensive Income Skr-62.28 Million -38.94%
Other Components Skr645.54 Million 403.61%
Total Equity Skr159.94 Million 100.00%

Eltel AB Competitors by Market Cap

The table below lists competitors of Eltel AB ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Eltel AB's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 181,300,000 to 159,941,281, a change of -21,358,719 (-11.8%).
  • Net income of 2,241,246 contributed positively to equity growth.
  • New share issuances of 100,000 increased equity.
  • Other comprehensive income decreased equity by 17,782,430.
  • Other factors decreased equity by 5,917,535.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr2.24 Million +1.4%
Share Issuances Skr100.00K +0.06%
Other Comprehensive Income Skr-17.78 Million -11.12%
Other Changes Skr-5.92 Million -3.7%
Total Change Skr- -11.78%

Book Value vs Market Value Analysis

This analysis compares Eltel AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 8.30x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 2.73x to 8.30x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-12-31 Skr3.10 Skr8.46 x
2012-12-31 Skr3.23 Skr8.46 x
2013-12-31 Skr3.35 Skr8.46 x
2014-12-31 Skr3.18 Skr8.46 x
2015-12-31 Skr4.01 Skr8.46 x
2016-12-31 Skr3.23 Skr8.46 x
2017-12-31 Skr2.11 Skr8.46 x
2018-12-31 Skr1.56 Skr8.46 x
2019-12-31 Skr1.36 Skr8.46 x
2020-12-31 Skr1.35 Skr8.46 x
2021-12-31 Skr1.40 Skr8.46 x
2022-12-31 Skr1.30 Skr8.46 x
2023-12-31 Skr1.38 Skr8.46 x
2024-12-31 Skr1.16 Skr8.46 x
2025-12-31 Skr1.02 Skr8.46 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Eltel AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.40%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.27%
  • • Asset Turnover: 1.28x
  • • Equity Multiplier: 4.08x
  • Recent ROE (1.40%) is above the historical average (-7.71%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 4.83% 1.16% 1.12x 3.71x Skr-12.54 Million
2012 4.19% 0.92% 1.25x 3.63x Skr-14.69 Million
2013 3.90% 0.88% 1.25x 3.53x Skr-15.98 Million
2014 3.82% 0.76% 1.26x 3.95x Skr-15.35 Million
2015 9.46% 3.32% 1.14x 2.49x Skr-2.40 Million
2016 -24.59% -5.97% 1.30x 3.18x Skr-117.46 Million
2017 -74.12% -15.44% 1.61x 2.99x Skr-233.00 Million
2018 -9.54% -1.96% 1.43x 3.40x Skr-47.72 Million
2019 -11.78% -2.31% 1.35x 3.79x Skr-46.40 Million
2020 2.22% 0.50% 1.38x 3.20x Skr-16.46 Million
2021 1.95% 0.53% 1.29x 2.86x Skr-17.72 Million
2022 -7.30% -1.81% 1.32x 3.05x Skr-35.31 Million
2023 -3.66% -0.93% 1.36x 2.89x Skr-29.51 Million
2024 -16.38% -3.58% 1.42x 3.23x Skr-47.83 Million
2025 1.40% 0.27% 1.28x 4.08x Skr-13.75 Million

Industry Comparison

This section compares Eltel AB's net assets metrics with peer companies in the Telecom Services industry.

Industry Context

  • Industry: Telecom Services
  • Average net assets among peers: $7,847,862,672
  • Average return on equity (ROE) among peers: -4.77%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Eltel AB (ELTEL) Skr168.31 Million 4.83% 2.88x $72.89 Million
Bahnhof AB Series B (BAHN-B) $283.36 Million 30.48% 1.33x $109.20 Million
Bredband2 i Skandinavien AB (BRE2) $50.21 Million 8.78% 1.49x $168.96 Million
Ovzon AB (OVZON) $1.29 Billion -8.05% 0.03x $563.23 Million
Sinch AB (SINCH) $1.66 Billion 10.79% 1.18x $1.24 Billion
TalkPool AG (TALK) $542.00K 13.47% 8.27x $7.52 Million
Tele2 AB (publ) (TEL2-B) $3.17 Billion 1.53% 1.75x $11.57 Billion
Telia Company AB (TELIA) $56.31 Billion 18.25% 1.18x $9.90 Billion
TH1NG AB (TH1NG) $15.00 Million -113.43% 1.35x $256.88K