T.A.C. Consumer Public Company Limited Net Assets
T.A.C. Consumer Public Company Limited net assets. Based on the latest financial reports, T.A.C. Consumer Public Company Limited (TACC) has net assets worth ฿726.78 Million THB (≈ $22.65 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.21 Billion ≈ $37.59 Million USD) and total liabilities (฿479.12 Million ≈ $14.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore T.A.C. Consumer Public Company Limited (TACC) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿726.78 Million |
| % of Total Assets | 60.27% |
| Annual Growth Rate | 26.15% |
| 5-Year Change | 0.27% |
| 10-Year Change | 17.82% |
| Growth Volatility | 178.25 |
Net Assets of T.A.C. Consumer Public Company Limited (2012–2024)
Net assets of T.A.C. Consumer Public Company Limited from 2012 to 2024. This chart illustrates how T.A.C. Consumer Public Company Limited's net assets have evolved over time, based on quarterly financial data. See T.A.C. Consumer Public Company Limited balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for T.A.C. Consumer Public Company Limited (2012–2024)
The table below shows the annual net assets of T.A.C. Consumer Public Company Limited from 2012 to 2024. For live market cap and overall valuation, see T.A.C. Consumer Public Company Limited (TACC) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿724.63 Million ≈ $22.59 Million |
+0.97% |
| 2023-12-31 | ฿717.69 Million ≈ $22.37 Million |
-5.93% |
| 2022-12-31 | ฿762.89 Million ≈ $23.78 Million |
+2.76% |
| 2021-12-31 | ฿742.43 Million ≈ $23.14 Million |
+2.73% |
| 2020-12-31 | ฿722.69 Million ≈ $22.53 Million |
+3.47% |
| 2019-12-31 | ฿698.47 Million ≈ $21.77 Million |
+6.29% |
| 2018-12-31 | ฿657.14 Million ≈ $20.48 Million |
-1.21% |
| 2017-12-31 | ฿665.18 Million ≈ $20.73 Million |
+1.39% |
| 2016-12-31 | ฿656.07 Million ≈ $20.45 Million |
+6.67% |
| 2015-12-31 | ฿615.04 Million ≈ $19.17 Million |
+611.56% |
| 2014-12-31 | ฿86.43 Million ≈ $2.69 Million |
+251.49% |
| 2013-12-31 | ฿24.59 Million ≈ $766.47K |
-44.89% |
| 2012-12-31 | ฿44.62 Million ≈ $1.39 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to T.A.C. Consumer Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 277.3% over the analyzed period, indicating profitable operations and earnings retention.
T.A.C. Consumer Public Company Limited Net Assets Breakdown (December 2024)
T.A.C. Consumer Public Company Limited net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿130.63 Million | 18.02% |
| Common Stock | ฿152.00 Million | 20.97% |
| Other Comprehensive Income | ฿51.03 Million | 7.04% |
| Other Components | ฿391.16 Million | 53.97% |
| Total Equity | ฿724.82 Million | 100.00% |
T.A.C. Consumer Public Company Limited Competitors by Market Cap
The table below lists competitors of T.A.C. Consumer Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ampco-Pittsburgh Corporation
NYSE:AP
|
$119.72 Million |
|
Dohwa Engin
KO:002150
|
$119.82 Million |
|
Thai Steel Cable Public Company Limited
BK:TSC
|
$119.85 Million |
|
Lingnan Landscape Co Ltd
SHE:002717
|
$119.86 Million |
|
MaxsMaking Inc. Class A Ordinary Shares
NASDAQ:MAMK
|
$119.60 Million |
|
Yapi Kredi Koray Gayrimenkul Yatirim Ortakligi AS
IS:KGYO
|
$119.52 Million |
|
Madras Fertilizers Limited
NSE:MADRASFERT
|
$119.52 Million |
|
Spir Group ASA
OL:SPIR
|
$119.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in T.A.C. Consumer Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 714,162,221 to 724,816,200, a change of 10,653,979 (1.5%).
- Net income of 247,290,221 contributed positively to equity growth.
- Dividend payments of 233,966,373 reduced retained earnings.
- Share repurchases of 2,637,442 reduced equity.
- Other comprehensive income increased equity by 2,637,442.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿247.29 Million | +34.12% |
| Dividends Paid | ฿233.97 Million | -32.28% |
| Share Repurchases | ฿2.64 Million | -0.36% |
| Other Comprehensive Income | ฿2.64 Million | +0.36% |
| Other Changes | ฿-2.67 Million | -0.37% |
| Total Change | ฿- | 1.49% |
Book Value vs Market Value Analysis
This analysis compares T.A.C. Consumer Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.74x to 5.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿1.12 | ฿6.40 | x |
| 2013-12-31 | ฿0.49 | ฿6.40 | x |
| 2014-12-31 | ฿0.91 | ฿6.40 | x |
| 2015-12-31 | ฿1.91 | ฿6.40 | x |
| 2016-12-31 | ฿1.08 | ฿6.40 | x |
| 2017-12-31 | ฿1.09 | ฿6.40 | x |
| 2018-12-31 | ฿1.08 | ฿6.40 | x |
| 2019-12-31 | ฿1.15 | ฿6.40 | x |
| 2020-12-31 | ฿1.19 | ฿6.40 | x |
| 2021-12-31 | ฿1.22 | ฿6.40 | x |
| 2022-12-31 | ฿1.25 | ฿6.40 | x |
| 2023-12-31 | ฿1.18 | ฿6.40 | x |
| 2024-12-31 | ฿1.21 | ฿6.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently T.A.C. Consumer Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 34.12%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.66%
- • Asset Turnover: 1.60x
- • Equity Multiplier: 1.68x
- Recent ROE (34.12%) is above the historical average (24.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 58.03% | 2.39% | 4.62x | 5.26x | ฿21.43 Million |
| 2013 | -26.98% | -0.60% | 3.60x | 12.39x | ฿-9.09 Million |
| 2014 | 59.98% | 5.17% | 3.54x | 3.27x | ฿43.20 Million |
| 2015 | 11.05% | 6.77% | 1.25x | 1.31x | ฿6.45 Million |
| 2016 | 15.52% | 8.65% | 1.26x | 1.42x | ฿36.22 Million |
| 2017 | 16.91% | 8.78% | 1.35x | 1.42x | ฿45.95 Million |
| 2018 | 10.41% | 5.30% | 1.34x | 1.46x | ฿2.68 Million |
| 2019 | 23.21% | 10.66% | 1.48x | 1.47x | ฿92.24 Million |
| 2020 | 26.07% | 14.33% | 1.30x | 1.40x | ฿116.11 Million |
| 2021 | 28.86% | 15.97% | 1.26x | 1.43x | ฿140.00 Million |
| 2022 | 30.82% | 15.44% | 1.29x | 1.55x | ฿158.86 Million |
| 2023 | 28.93% | 12.06% | 1.54x | 1.56x | ฿135.20 Million |
| 2024 | 34.12% | 12.66% | 1.60x | 1.68x | ฿174.81 Million |
Industry Comparison
This section compares T.A.C. Consumer Public Company Limited's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $4,474,398,868
- Average return on equity (ROE) among peers: 24.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| T.A.C. Consumer Public Company Limited (TACC) | ฿726.78 Million | 58.03% | 0.66x | $119.69 Million |
| Carabao Group Public Company Limited (CBG) | $10.11 Billion | 28.49% | 0.90x | $1.71 Billion |
| Carabao Group Public Company Limited (CBG-R) | $10.11 Billion | 28.49% | 0.90x | $1.85 Billion |
| Haad Thip Public Company Limited (HTC) | $726.46 Million | 10.41% | 0.63x | $191.67 Million |
| Ichitan Group Public Company Limited (ICHI) | $1.07 Billion | 64.97% | 4.00x | $583.49 Million |
| Ichitan Group Public Company Limited (ICHI-R) | $5.75 Billion | 6.41% | 0.50x | $498.39 Million |
| Sappe Public Company Limited (SAPPE) | $1.56 Billion | 23.17% | 0.34x | $285.30 Million |
| Tipco Foods Public Company Limited (TIPCO) | $1.99 Billion | 10.36% | 1.35x | $100.78 Million |
About T.A.C. Consumer Public Company Limited
T.A.C. Consumer Public Company Limited engages in the manufacture and distribution of beverage in Thailand and internationally. It operates through two segments, Manufacture and Distribution of Beverage; and Distribution of Dietary Supplement and Beauty Product. The company provides milk green tea under the Na-Arun name; fruit drinks under the TRIVA name; B2B cold beverage dispenser; and tea prem… Read more