Eltel AB Net Assets
Eltel AB net assets. Based on the latest financial reports, Eltel AB (ELTEL) has net assets worth Skr168.31 Million SEK (≈ $18.11 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr653.22 Million ≈ $70.30 Million USD) and total liabilities (Skr484.91 Million ≈ $52.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Eltel AB equity growth rate to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr168.31 Million |
| % of Total Assets | 25.77% |
| Annual Growth Rate | -2.69% |
| 5-Year Change | -26.15% |
| 10-Year Change | -51.48% |
| Growth Volatility | 22.95 |
Net Assets of Eltel AB (2011–2025)
Net assets of Eltel AB from 2011 to 2025. This chart illustrates how Eltel AB's net assets have evolved over time, based on quarterly financial data. See Eltel AB (ELTEL) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for Eltel AB (2011–2025)
The table below shows the annual net assets of Eltel AB from 2011 to 2025. For live market cap and overall valuation, see ELTEL market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr168.31 Million ≈ $18.11 Million |
-11.09% |
| 2024-12-31 | Skr189.30 Million ≈ $20.37 Million |
-15.38% |
| 2023-12-31 | Skr223.70 Million ≈ $24.07 Million |
+5.77% |
| 2022-12-31 | Skr211.50 Million ≈ $22.76 Million |
-7.20% |
| 2021-12-31 | Skr227.90 Million ≈ $24.53 Million |
+4.02% |
| 2020-12-31 | Skr219.10 Million ≈ $23.58 Million |
-0.68% |
| 2019-12-31 | Skr220.60 Million ≈ $23.74 Million |
-12.39% |
| 2018-12-31 | Skr251.80 Million ≈ $27.10 Million |
-11.34% |
| 2017-12-31 | Skr284.00 Million ≈ $30.56 Million |
-18.13% |
| 2016-12-31 | Skr346.90 Million ≈ $37.33 Million |
-22.58% |
| 2015-12-31 | Skr448.10 Million ≈ $48.22 Million |
+75.79% |
| 2014-12-31 | Skr254.90 Million ≈ $27.43 Million |
-4.64% |
| 2013-12-31 | Skr267.30 Million ≈ $28.77 Million |
+3.69% |
| 2012-12-31 | Skr257.80 Million ≈ $27.74 Million |
+4.50% |
| 2011-12-31 | Skr246.70 Million ≈ $26.55 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eltel AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 31521565400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Eltel AB Net Assets Breakdown (December 2025)
Eltel AB net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr1.59 Million | 1.00% |
| Other Comprehensive Income | Skr-62.28 Million | -38.94% |
| Other Components | Skr645.54 Million | 403.61% |
| Total Equity | Skr159.94 Million | 100.00% |
Eltel AB Competitors by Market Cap
The table below lists competitors of Eltel AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anora Group Oyj
HE:ANORA
|
$281.70 Million |
|
Hangzhou Seck Intelligent Tech Co
SHE:300897
|
$281.72 Million |
|
HannsTouch Solution Inc
TW:3049
|
$281.74 Million |
|
First United Corporation
NASDAQ:FUNC
|
$281.84 Million |
|
Chongqing YuXin Pingrui Electronic Co. Ltd.
SHE:301107
|
$281.61 Million |
|
Bangyan Technology Co. Ltd. A
SHG:688132
|
$281.56 Million |
|
Chaun-Choung Technology Corp
TW:6230
|
$281.55 Million |
|
Qudian Inc
NYSE:QD
|
$281.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eltel AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 181,300,000 to 159,941,281, a change of -21,358,719 (-11.8%).
- Net income of 2,241,246 contributed positively to equity growth.
- New share issuances of 100,000 increased equity.
- Other comprehensive income decreased equity by 17,782,430.
- Other factors decreased equity by 5,917,535.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr2.24 Million | +1.4% |
| Share Issuances | Skr100.00K | +0.06% |
| Other Comprehensive Income | Skr-17.78 Million | -11.12% |
| Other Changes | Skr-5.92 Million | -3.7% |
| Total Change | Skr- | -11.78% |
Book Value vs Market Value Analysis
This analysis compares Eltel AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 16.39x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 5.39x to 16.39x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Skr3.10 | Skr16.70 | x |
| 2012-12-31 | Skr3.23 | Skr16.70 | x |
| 2013-12-31 | Skr3.35 | Skr16.70 | x |
| 2014-12-31 | Skr3.18 | Skr16.70 | x |
| 2015-12-31 | Skr4.01 | Skr16.70 | x |
| 2016-12-31 | Skr3.23 | Skr16.70 | x |
| 2017-12-31 | Skr2.11 | Skr16.70 | x |
| 2018-12-31 | Skr1.56 | Skr16.70 | x |
| 2019-12-31 | Skr1.36 | Skr16.70 | x |
| 2020-12-31 | Skr1.35 | Skr16.70 | x |
| 2021-12-31 | Skr1.40 | Skr16.70 | x |
| 2022-12-31 | Skr1.30 | Skr16.70 | x |
| 2023-12-31 | Skr1.38 | Skr16.70 | x |
| 2024-12-31 | Skr1.16 | Skr16.70 | x |
| 2025-12-31 | Skr1.02 | Skr16.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eltel AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.27%
- • Asset Turnover: 1.28x
- • Equity Multiplier: 4.08x
- Recent ROE (1.40%) is above the historical average (-7.71%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 4.83% | 1.16% | 1.12x | 3.71x | Skr-12.54 Million |
| 2012 | 4.19% | 0.92% | 1.25x | 3.63x | Skr-14.69 Million |
| 2013 | 3.90% | 0.88% | 1.25x | 3.53x | Skr-15.98 Million |
| 2014 | 3.82% | 0.76% | 1.26x | 3.95x | Skr-15.35 Million |
| 2015 | 9.46% | 3.32% | 1.14x | 2.49x | Skr-2.40 Million |
| 2016 | -24.59% | -5.97% | 1.30x | 3.18x | Skr-117.46 Million |
| 2017 | -74.12% | -15.44% | 1.61x | 2.99x | Skr-233.00 Million |
| 2018 | -9.54% | -1.96% | 1.43x | 3.40x | Skr-47.72 Million |
| 2019 | -11.78% | -2.31% | 1.35x | 3.79x | Skr-46.40 Million |
| 2020 | 2.22% | 0.50% | 1.38x | 3.20x | Skr-16.46 Million |
| 2021 | 1.95% | 0.53% | 1.29x | 2.86x | Skr-17.72 Million |
| 2022 | -7.30% | -1.81% | 1.32x | 3.05x | Skr-35.31 Million |
| 2023 | -3.66% | -0.93% | 1.36x | 2.89x | Skr-29.51 Million |
| 2024 | -16.38% | -3.58% | 1.42x | 3.23x | Skr-47.83 Million |
| 2025 | 1.40% | 0.27% | 1.28x | 4.08x | Skr-13.75 Million |
Industry Comparison
This section compares Eltel AB's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $15,381,879,387
- Average return on equity (ROE) among peers: 11.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eltel AB (ELTEL) | Skr168.31 Million | 4.83% | 2.88x | $281.69 Million |
| Bahnhof AB Series B (BAHN-B) | $572.23 Million | 38.49% | 1.38x | $499.17 Million |
| Bredband2 i Skandinavien AB (BRE2) | $560.64 Million | 19.49% | 1.41x | $334.75 Million |
| Ovzon AB (OVZON) | $1.45 Billion | -5.78% | 0.28x | $470.26 Million |
| Sinch AB (SINCH) | $41.46 Million | 128.32% | 7.06x | $3.28 Billion |
| TalkPool AG (TALK) | $1.04 Million | 82.31% | 4.73x | $11.33 Million |
| Tele2 AB (publ) (TEL2-A) | $35.37 Billion | 6.64% | 0.93x | $170.46 Million |
| Tele2 AB (publ) (TEL2-B) | $32.75 Billion | 22.62% | 1.30x | $11.74 Billion |
| Telia Company AB (TELIA) | $67.67 Billion | -20.93% | 2.29x | $20.89 Billion |
| TH1NG AB (TH1NG) | $19.28 Million | -165.78% | 2.80x | $988.27K |
About Eltel AB
Eltel AB (publ) operates as an infrastructure and service provider for critical communication and power networks in Finland, Sweden, Norway, Denmark, Lithuania, Germany, and internationally. The company designs, builds, maintains, and upgrades power distribution and transmission infrastructure, including turnkey high-voltage projects and network construction; and provides turnkey solutions for sm… Read more