Fram Skandinavien AB Series B
Fram Skandinavien AB (publ) provides digital consultancy and professional services in Vietnam. The company offers software as a service, web application, mobile application, and eCommerce development services; and system performance optimization and DevOps managed services. It also provides digital managed services; and invests in digital consumer, blockchain, and other technology domains. Fram S… Read more
Fram Skandinavien AB Series B (FRAM-B) - Net Assets
Latest net assets as of December 2025: Skr856.00K SEK
Based on the latest financial reports, Fram Skandinavien AB Series B (FRAM-B) has net assets worth Skr856.00K SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr17.88 Million) and total liabilities (Skr17.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr856.00K |
| % of Total Assets | 4.79% |
| Annual Growth Rate | 9.26% |
| 5-Year Change | -97.8% |
| 10-Year Change | -36.92% |
| Growth Volatility | 421.84 |
Fram Skandinavien AB Series B - Net Assets Trend (2015–2025)
This chart illustrates how Fram Skandinavien AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fram Skandinavien AB Series B (2015–2025)
The table below shows the annual net assets of Fram Skandinavien AB Series B from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr856.00K | -85.69% |
| 2024-12-31 | Skr5.98 Million | -69.48% |
| 2023-12-31 | Skr19.61 Million | -60.76% |
| 2022-12-31 | Skr49.96 Million | +28.16% |
| 2021-12-31 | Skr38.98 Million | +1.65% |
| 2020-12-31 | Skr38.35 Million | -38.77% |
| 2019-12-31 | Skr62.64 Million | +49.22% |
| 2018-12-31 | Skr41.98 Million | +108.04% |
| 2017-12-31 | Skr20.18 Million | +1386.91% |
| 2016-12-31 | Skr1.36 Million | +284.42% |
| 2015-12-31 | Skr353.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fram Skandinavien AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7676100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr77.62 Million | 9067.41% |
| Total Equity | Skr856.00K | 100.00% |
Fram Skandinavien AB Series B Competitors by Market Cap
The table below lists competitors of Fram Skandinavien AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Exchange Bankshares Inc
PINK:EXCH
|
$456.38K |
|
NR 21 S.A.
PA:NR21
|
$456.55K |
|
Columbus Energy Limited
V:CEL-H
|
$456.61K |
|
FED INVESTORS-B - Dusseldorf Stock Exchang
DU:3KC
|
$456.62K |
|
LAS VEGAS SANDS - Dusseldorf Stock Exchang
DU:LCR
|
$455.64K |
|
SML Mahindra Ltd.
NSE:SMLMAH
|
$455.63K |
|
Ten Sixty Four Limited
PINK:MDSMF
|
$455.60K |
|
Southport Acquisition Corp
NYSE:PORT
|
$455.25K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fram Skandinavien AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,983,000 to 856,000, a change of -5,127,000 (-85.7%).
- Net loss of 1,691,000 reduced equity.
- Other comprehensive income increased equity by 73,035,000.
- Other factors decreased equity by 76,471,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-1.69 Million | -197.55% |
| Other Comprehensive Income | Skr73.03 Million | +8532.13% |
| Other Changes | Skr-76.47 Million | -8933.53% |
| Total Change | Skr- | -85.69% |
Book Value vs Market Value Analysis
This analysis compares Fram Skandinavien AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 22.17x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22.31x to 22.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Skr0.24 | Skr5.25 | x |
| 2016-12-31 | Skr0.52 | Skr5.25 | x |
| 2017-12-31 | Skr7.78 | Skr5.25 | x |
| 2018-12-31 | Skr17.73 | Skr5.25 | x |
| 2019-12-31 | Skr16.92 | Skr5.25 | x |
| 2020-12-31 | Skr10.58 | Skr5.25 | x |
| 2021-12-31 | Skr10.67 | Skr5.25 | x |
| 2022-12-31 | Skr12.95 | Skr5.25 | x |
| 2023-12-31 | Skr5.24 | Skr5.25 | x |
| 2024-12-31 | Skr1.66 | Skr5.25 | x |
| 2025-12-31 | Skr0.24 | Skr5.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fram Skandinavien AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -197.55%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -28.58%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 20.89x
- Recent ROE (-197.55%) is below the historical average (-44.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 19.55% | 3.13% | 2.34x | 2.67x | Skr33.70K |
| 2016 | 73.54% | 12.52% | 3.18x | 1.85x | Skr862.30K |
| 2017 | 4.22% | 7.21% | 0.54x | 1.09x | Skr-1.17 Million |
| 2018 | -14.67% | -32.82% | 0.38x | 1.19x | Skr-9.52 Million |
| 2019 | -29.86% | -63.89% | 0.42x | 1.11x | Skr-24.38 Million |
| 2020 | -49.31% | -51.65% | 0.82x | 1.17x | Skr-22.69 Million |
| 2021 | -33.86% | -28.03% | 0.80x | 1.51x | Skr-16.92 Million |
| 2022 | 16.96% | 9.26% | 1.32x | 1.38x | Skr3.26 Million |
| 2023 | -146.45% | -80.82% | 1.03x | 1.76x | Skr-29.61 Million |
| 2024 | -136.05% | -132.06% | 0.27x | 3.88x | Skr-8.74 Million |
| 2025 | -197.55% | -28.58% | 0.33x | 20.89x | Skr-1.78 Million |
Industry Comparison
This section compares Fram Skandinavien AB Series B's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $227,268,223
- Average return on equity (ROE) among peers: 9.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fram Skandinavien AB Series B (FRAM-B) | Skr856.00K | 19.55% | 19.89x | $456.08K |
| Addnode Group AB (publ) (ANOD-B) | $964.66 Million | 8.53% | 1.06x | $744.57 Million |
| Avensia publ AB (AVEN) | $59.26 Million | 1.89% | 1.82x | $5.95 Million |
| B3 Consulting Group AB (B3) | $262.20 Million | 31.77% | 2.38x | $15.78 Million |
| CAG Group AB (publ) (CAG) | $192.20 Million | 14.15% | 0.86x | $41.51 Million |
| CombinedX AB (CX) | $226.90 Million | 21.73% | 0.88x | $27.96 Million |
| Exsitec Holding AB (EXS) | $98.59 Million | -7.53% | 0.99x | $66.59 Million |
| Godsinlosen Nordic AB (GIAB) | $-13.40 Million | 0.00% | 0.00x | $143.79K |
| Know IT AB (KNOW) | $167.89 Million | 0.00% | 1.76x | $193.78 Million |
| Novotek AB (NTEK-B) | $87.10 Million | 13.40% | 0.52x | $37.16 Million |