Fram Skandinavien AB Series B (FRAM-B) - Net Assets

Latest as of March 2026: Skr-825.00K SEK ≈ $-88.78K USD

Based on the latest financial reports, Fram Skandinavien AB Series B (FRAM-B) has net assets worth Skr-825.00K SEK (≈ $-88.78K USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr18.52 Million ≈ $1.99 Million USD) and total liabilities (Skr19.35 Million ≈ $2.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Fram Skandinavien AB Series B strategic asset allocation index to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr-825.00K
% of Total Assets -4.45%
Annual Growth Rate -21.85%
5-Year Change -99.92%
10-Year Change -97.79%
Growth Volatility 422.67

Fram Skandinavien AB Series B - Net Assets Trend (2015–2025)

This chart illustrates how Fram Skandinavien AB Series B's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of Fram Skandinavien AB Series B.

Annual Net Assets for Fram Skandinavien AB Series B (2015–2025)

The table below shows the annual net assets of Fram Skandinavien AB Series B from 2015 to 2025. Also explore FRAM-B net assets growth trend to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-12-31 Skr30.00K
≈ $3.23K
-99.50%
2024-12-31 Skr5.98 Million
≈ $643.87K
-69.48%
2023-12-31 Skr19.61 Million
≈ $2.11 Million
-60.76%
2022-12-31 Skr49.96 Million
≈ $5.38 Million
+28.16%
2021-12-31 Skr38.98 Million
≈ $4.20 Million
+1.65%
2020-12-31 Skr38.35 Million
≈ $4.13 Million
-38.77%
2019-12-31 Skr62.64 Million
≈ $6.74 Million
+49.22%
2018-12-31 Skr41.98 Million
≈ $4.52 Million
+108.04%
2017-12-31 Skr20.18 Million
≈ $2.17 Million
+1386.91%
2016-12-31 Skr1.36 Million
≈ $146.03K
+284.42%
2015-12-31 Skr353.00K
≈ $37.99K
--

Equity Component Analysis

This analysis shows how different components contribute to Fram Skandinavien AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 7676100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock Skr1.20 Million 4013.33%
Other Components Skr75.59 Million 251956.67%
Total Equity Skr30.00K 100.00%

Fram Skandinavien AB Series B Competitors by Market Cap

The table below lists competitors of Fram Skandinavien AB Series B ranked by their market capitalization.

Company Market Cap
Robin Energy Ltd.
NASDAQ:RBNE
$1.43 Million
Cho Thavee Public Company Limited
BK:CHO
$1.43 Million
Reneuco Berhad
KLSE:7130
$1.43 Million
Zeta Network Group
NASDAQ:ZNB
$1.44 Million
Distribution Finance Capital Holdings PLC
LSE:DFCH
$1.43 Million
Protagenic Therapeutics
NASDAQ:PTIX
$1.43 Million
CardioComm Solutions Inc.
V:EKG
$1.43 Million
Mobius Investment Trust PLC
LSE:MMIT
$1.43 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Fram Skandinavien AB Series B's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 5,983,000 to 30,000, a change of -5,953,000 (-99.5%).
  • Net loss of 2,569,000 reduced equity.
  • Other comprehensive income increased equity by 73,035,000.
  • Other factors decreased equity by 76,419,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr-2.57 Million -8563.33%
Other Comprehensive Income Skr73.03 Million +243450.0%
Other Changes Skr-76.42 Million -254730.0%
Total Change Skr- -99.50%

Book Value vs Market Value Analysis

This analysis compares Fram Skandinavien AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 450.68x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 15.89x to 450.68x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2015-12-31 Skr0.24 Skr3.74 x
2016-12-31 Skr0.52 Skr3.74 x
2017-12-31 Skr7.78 Skr3.74 x
2018-12-31 Skr17.73 Skr3.74 x
2019-12-31 Skr16.92 Skr3.74 x
2020-12-31 Skr10.58 Skr3.74 x
2021-12-31 Skr10.67 Skr3.74 x
2022-12-31 Skr12.95 Skr3.74 x
2023-12-31 Skr5.24 Skr3.74 x
2024-12-31 Skr1.66 Skr3.74 x
2025-12-31 Skr0.01 Skr3.74 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Fram Skandinavien AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -8563.33%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -43.03%
  • • Asset Turnover: 0.35x
  • • Equity Multiplier: 565.17x
  • Recent ROE (-8563.33%) is below the historical average (-805.39%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 19.55% 3.13% 2.34x 2.67x Skr33.70K
2016 73.54% 12.52% 3.18x 1.85x Skr862.30K
2017 4.22% 7.21% 0.54x 1.09x Skr-1.17 Million
2018 -14.67% -32.82% 0.38x 1.19x Skr-9.52 Million
2019 -29.86% -63.89% 0.42x 1.11x Skr-24.38 Million
2020 -49.31% -51.65% 0.82x 1.17x Skr-22.69 Million
2021 -33.86% -28.03% 0.80x 1.51x Skr-16.92 Million
2022 16.96% 9.26% 1.32x 1.38x Skr3.26 Million
2023 -146.45% -80.82% 1.03x 1.76x Skr-29.61 Million
2024 -136.05% -132.06% 0.27x 3.88x Skr-8.74 Million
2025 -8563.33% -43.03% 0.35x 565.17x Skr-2.57 Million

Industry Comparison

This section compares Fram Skandinavien AB Series B's net assets metrics with peer companies in the Information Technology Services industry.

Industry Context

  • Industry: Information Technology Services
  • Average net assets among peers: $390,308,889
  • Average return on equity (ROE) among peers: 21.24%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Fram Skandinavien AB Series B (FRAM-B) Skr-825.00K 19.55% N/A $1.43 Million
Addnode Group AB (publ) (ANOD-B) $772.80 Million 13.70% 0.56x $686.20 Million
Avensia publ AB (AVEN) $62.85 Million 29.73% 1.40x $22.69 Million
B3 Consulting Group AB (B3) $110.66 Million 21.89% 2.16x $23.04 Million
CAG Group AB (publ) (CAG) $64.64 Million 33.50% 2.11x $68.65 Million
CombinedX AB (CX) $375.90 Million 18.86% 0.68x $83.22 Million
Dustin Group AB (DUST) $521.58 Million 16.32% 3.33x $243.09 Million
Exsitec Holding AB (EXS) $510.13 Million 16.83% 1.20x $169.82 Million
Know IT AB (KNOW) $951.20 Million 20.44% 0.89x $270.84 Million
Novotek AB (NTEK-B) $143.01 Million 19.89% 0.95x $62.77 Million

About Fram Skandinavien AB Series B

ST:FRAM-B Sweden Information Technology Services
Market Cap
$1.43 Million
Skr13.30 Million SEK
Market Cap Rank
#30425 Global
#698 in Sweden
Share Price
Skr3.74
Change (1 day)
+0.81%
52-Week Range
Skr3.71 - Skr5.65
All Time High
Skr140.63
About

Fram Skandinavien AB (publ) provides digital consultancy and professional services in Vietnam. The company offers software as a service, web application, mobile application, and e-commerce development services, as well as system performance optimization, DevOps managed, and AI implementation services. It also provides digital managed services and invests in digital consumer, blockchain, and other… Read more