NR 21 S.A. (NR21) - Net Assets
Based on the latest financial reports, NR 21 S.A. (NR21) has net assets worth €6.07 Million EUR (≈ $7.10 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€6.10 Million ≈ $7.14 Million USD) and total liabilities (€30.30K ≈ $35.42K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NR 21 S.A. (NR21) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.07 Million |
| % of Total Assets | 99.5% |
| Annual Growth Rate | -0.04% |
| 5-Year Change | 8.21% |
| 10-Year Change | 0.48% |
| Growth Volatility | 81.86 |
NR 21 S.A. - Net Assets Trend (2012–2025)
This chart illustrates how NR 21 S.A.'s net assets have evolved over time, based on quarterly financial data. Also explore NR21 total asset value for the complete picture of this company's asset base.
Annual Net Assets for NR 21 S.A. (2012–2025)
The table below shows the annual net assets of NR 21 S.A. from 2012 to 2025. For live valuation and market cap data, see how much is NR 21 S.A. worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €6.07 Million ≈ $7.10 Million |
+2.52% |
| 2024-12-31 | €5.92 Million ≈ $6.93 Million |
+3.69% |
| 2023-12-31 | €5.71 Million ≈ $6.68 Million |
+3.49% |
| 2022-12-31 | €5.52 Million ≈ $6.45 Million |
-1.64% |
| 2021-12-31 | €5.61 Million ≈ $6.56 Million |
+2194.24% |
| 2020-12-31 | €-268.03K ≈ $-313.36K |
-264.96% |
| 2019-12-31 | €-73.44K ≈ $-85.86K |
-273.79% |
| 2018-12-31 | €42.26K ≈ $49.41K |
-99.28% |
| 2017-12-31 | €5.89 Million ≈ $6.89 Million |
-2.56% |
| 2016-12-31 | €6.04 Million ≈ $7.07 Million |
+0.07% |
| 2015-12-31 | €6.04 Million ≈ $7.06 Million |
-2.75% |
| 2014-12-31 | €6.21 Million ≈ $7.26 Million |
+23.97% |
| 2013-12-31 | €5.01 Million ≈ $5.86 Million |
-17.96% |
| 2012-12-31 | €6.11 Million ≈ $7.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NR 21 S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 306640000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €1.48 Million | 24.31% |
| Other Comprehensive Income | €127.70K | 2.10% |
| Other Components | €4.83 Million | 79.50% |
| Total Equity | €6.07 Million | 100.00% |
NR 21 S.A. Competitors by Market Cap
The table below lists competitors of NR 21 S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mortgage Advice
LSE:MAB1
|
$3.61 Million |
|
Emetals Ltd
AU:EMT
|
$3.61 Million |
|
49 North Resources Inc
V:FNR
|
$3.61 Million |
|
Noronex Ltd
AU:NRX
|
$3.61 Million |
|
Yu Group PLC
LSE:YU
|
$3.60 Million |
|
South HARZ Potash Ltd
AU:SHP
|
$3.60 Million |
|
Florentaise SA
PA:ALFLO
|
$3.60 Million |
|
Silver Spruce Resources Inc
V:SSE
|
$3.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NR 21 S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,924,700 to 6,074,200, a change of 149,500 (2.5%).
- Net income of 149,400 contributed positively to equity growth.
- Other comprehensive income increased equity by 127,700.
- Other factors decreased equity by 127,600.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €149.40K | +2.46% |
| Other Comprehensive Income | €127.70K | +2.1% |
| Other Changes | €-127.60K | -2.1% |
| Total Change | €- | 2.52% |
Book Value vs Market Value Analysis
This analysis compares NR 21 S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.60x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.11x to 0.60x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | €452.84 | €49.00 | x |
| 2013-12-31 | €371.06 | €49.00 | x |
| 2014-12-31 | €460.60 | €49.00 | x |
| 2015-12-31 | €4.48 | €49.00 | x |
| 2016-12-31 | €4.51 | €49.00 | x |
| 2017-12-31 | €439.13 | €49.00 | x |
| 2018-12-31 | €3.19 | €49.00 | x |
| 2019-12-31 | €-5.54 | €49.00 | x |
| 2020-12-31 | €-20.22 | €49.00 | x |
| 2021-12-31 | €76.25 | €49.00 | x |
| 2022-12-31 | €75.00 | €49.00 | x |
| 2023-12-31 | €77.62 | €49.00 | x |
| 2024-12-31 | €80.48 | €49.00 | x |
| 2025-12-31 | €82.08 | €49.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NR 21 S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.00x
- Recent ROE (2.46%) is above the historical average (-50.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -50.44% | -22.59% | 0.63x | 3.56x | €-3.67 Million |
| 2013 | -27.08% | -8.61% | 0.91x | 3.45x | €-1.85 Million |
| 2014 | 8.26% | 4.42% | 0.74x | 2.52x | €-107.80K |
| 2015 | -2.85% | -1.58% | 0.77x | 2.34x | €-771.70K |
| 2016 | 0.65% | 0.38% | 0.74x | 2.30x | €-565.50K |
| 2017 | -2.87% | -1.58% | 0.77x | 2.35x | €-758.00K |
| 2018 | -643.88% | -27209900.00% | 0.00x | 10.36x | €-276.32K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | €-108.36K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | €-170.68K |
| 2021 | -2.75% | 0.00% | 0.00x | 1.00x | €-715.97K |
| 2022 | -1.39% | 0.00% | 0.00x | 1.00x | €-628.77K |
| 2023 | 3.36% | 0.00% | 0.00x | 1.01x | €-379.45K |
| 2024 | 3.56% | 0.00% | 0.00x | 1.00x | €-381.77K |
| 2025 | 2.46% | 0.00% | 0.00x | 1.00x | €-458.02K |
Industry Comparison
This section compares NR 21 S.A.'s net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $417,906,982
- Average return on equity (ROE) among peers: 10.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NR 21 S.A. (NR21) | €6.07 Million | -50.44% | 0.00x | $3.61 Million |
| Damartex (ALDAR) | $164.20 Million | 7.97% | 1.01x | $22.54 Million |
| Fashion Bel Air S.A (ALFBA) | $6.66 Million | 23.12% | 0.73x | $414.00K |
| Smcp SAS (SMCP) | $1.08 Billion | 0.58% | 0.68x | $432.75 Million |
About NR 21 S.A.
NR21 Société Anonyme does not have significant operations. Previously, it was involved in design and distribution of underwear and indoor clothing for men, women, and children. The company was incorporated in 1992 and is based in Paris, France.