Infrea AB
Infrea AB engages in maintaining, improving and expanding infrastructure in Sweden. The company operates through three segments: Land & Construction, Paving and Water & Sewage. It offers water supply, sewage management and road maintenance; contracting, service and maintenance services for water, sewage, land. The company is also involved in land contracting, foundation laying, excavation, fine g… Read more
Infrea AB (INFREA) - Net Assets
Latest net assets as of December 2025: Skr685.60 Million SEK
Based on the latest financial reports, Infrea AB (INFREA) has net assets worth Skr685.60 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.28 Billion) and total liabilities (Skr593.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr685.60 Million |
| % of Total Assets | 53.58% |
| Annual Growth Rate | 67.33% |
| 5-Year Change | 40.2% |
| 10-Year Change | 13612.0% |
| Growth Volatility | 2200.63 |
Infrea AB - Net Assets Trend (2015–2025)
This chart illustrates how Infrea AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Infrea AB (2015–2025)
The table below shows the annual net assets of Infrea AB from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr685.60 Million | +7.53% |
| 2024-12-31 | Skr637.60 Million | +13.13% |
| 2023-12-31 | Skr563.60 Million | -2.02% |
| 2022-12-31 | Skr575.20 Million | +17.63% |
| 2021-12-31 | Skr489.00 Million | +27.81% |
| 2020-12-31 | Skr382.60 Million | -19.20% |
| 2019-12-31 | Skr473.50 Million | +19.96% |
| 2018-12-31 | Skr394.70 Million | +6.02% |
| 2017-12-31 | Skr372.30 Million | +7346.00% |
| 2016-12-31 | Skr5.00 Million | +25.57% |
| 2015-12-31 | Skr3.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Infrea AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr1.20 Million | 0.18% |
| Other Components | Skr684.50 Million | 99.82% |
| Total Equity | Skr685.70 Million | 100.00% |
Infrea AB Competitors by Market Cap
The table below lists competitors of Infrea AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Redefine Properties Ltd
JSE:RDF
|
$25.15 Million |
|
WEBSTEP ASA NK 1
F:5ZF
|
$25.16 Million |
|
Echomarketing Co.Ltd
KQ:230360
|
$25.16 Million |
|
Cynata Therapeutics Limited
PINK:CYYNF
|
$25.18 Million |
|
DELFINGEN IND.INH.EO 153
F:HBS
|
$25.13 Million |
|
Kuk Young G&M Co. Ltd
KQ:006050
|
$25.13 Million |
|
Blue Biofuels Inc
OTCQB:BIOF
|
$25.13 Million |
|
FST Corp. Ordinary Shares
NASDAQ:KBSX
|
$25.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Infrea AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 637,600,000 to 685,700,000, a change of 48,100,000 (7.5%).
- Net income of 63,000,000 contributed positively to equity growth.
- Dividend payments of 15,000,000 reduced retained earnings.
- Share repurchases of 100,000 reduced equity.
- New share issuances of 100,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr63.00 Million | +9.19% |
| Dividends Paid | Skr15.00 Million | -2.19% |
| Share Repurchases | Skr100.00K | -0.01% |
| Share Issuances | Skr100.00K | +0.01% |
| Other Changes | Skr100.00K | +0.01% |
| Total Change | Skr- | 7.54% |
Book Value vs Market Value Analysis
This analysis compares Infrea AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.74x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 42.32x to 0.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Skr0.40 | Skr16.85 | x |
| 2016-12-31 | Skr0.33 | Skr16.85 | x |
| 2017-12-31 | Skr18.54 | Skr16.85 | x |
| 2018-12-31 | Skr17.03 | Skr16.85 | x |
| 2019-12-31 | Skr19.12 | Skr16.85 | x |
| 2020-12-31 | Skr20.37 | Skr16.85 | x |
| 2021-12-31 | Skr25.07 | Skr16.85 | x |
| 2022-12-31 | Skr26.04 | Skr16.85 | x |
| 2023-12-31 | Skr25.21 | Skr16.85 | x |
| 2024-12-31 | Skr23.63 | Skr16.85 | x |
| 2025-12-31 | Skr22.87 | Skr16.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Infrea AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.19%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.04%
- • Asset Turnover: 1.62x
- • Equity Multiplier: 1.87x
- Recent ROE (9.19%) is below the historical average (14.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 77.94% | 894.14% | 0.08x | 1.11x | Skr2.71 Million |
| 2016 | 20.00% | 125.00% | 0.15x | 1.04x | Skr500.00K |
| 2017 | 16.47% | 7.09% | 1.00x | 2.33x | Skr17.99 Million |
| 2018 | 0.33% | 0.23% | 0.53x | 2.75x | Skr-26.31 Million |
| 2019 | 14.57% | 8.16% | 0.69x | 2.59x | Skr15.64 Million |
| 2020 | 10.88% | 4.60% | 1.11x | 2.14x | Skr3.36 Million |
| 2021 | 1.27% | 0.49% | 1.15x | 2.25x | Skr-42.68 Million |
| 2022 | 11.87% | 3.27% | 1.54x | 2.36x | Skr10.78 Million |
| 2023 | -1.35% | -0.38% | 1.50x | 2.38x | Skr-63.96 Million |
| 2024 | -1.25% | -0.39% | 1.51x | 2.16x | Skr-71.76 Million |
| 2025 | 9.19% | 3.04% | 1.62x | 1.87x | Skr-5.57 Million |
Industry Comparison
This section compares Infrea AB's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,854,566,889
- Average return on equity (ROE) among peers: 12.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Infrea AB (INFREA) | Skr685.60 Million | 77.94% | 0.87x | $25.13 Million |
| Afry AB (AFRY) | $3.95 Billion | 13.99% | 0.85x | $1.01 Billion |
| Bravida Holding AB (BRAV) | $9.13 Billion | 13.49% | 1.57x | $1.83 Billion |
| Bygg Partner i Dalarna Holding AB (BYGGP) | $125.80 Million | 41.10% | 1.87x | $51.00 Million |
| Fasadgruppen Group AB (FG) | $2.09 Billion | 12.99% | 1.41x | $68.51 Million |
| Hexicon AB (HEXI) | $91.85 Million | -41.39% | 0.28x | $2.92 Million |
| Hifab Group AB Series B (HIFA-B) | $81.67 Million | 12.56% | 1.48x | $4.19 Million |
| Hultström Group B (HULT-B) | $60.21 Million | 21.18% | 1.68x | $3.85 Million |
| Instalco Intressenter AB (INSTAL) | $553.40 Million | 25.30% | 1.76x | $662.14 Million |
| Netel Holding AB (NETEL) | $603.27 Million | 12.75% | 1.50x | $13.47 Million |