Inwido AB
Inwido AB (publ), through its subsidiaries, engages in development, manufacture, and sale of windows and doors in Sweden. It operates through four segments: Scandinavia, Eastern Europe, e-Commerce, and Western Europe. The company offers wood, aluminum, and glass products; and fittings; indoor climate and safety, and related accessories and services. It also provides its products through various c… Read more
Inwido AB (INWI) - Net Assets
Latest net assets as of December 2025: Skr5.50 Billion SEK
Based on the latest financial reports, Inwido AB (INWI) has net assets worth Skr5.50 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr10.59 Billion) and total liabilities (Skr5.08 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr5.50 Billion |
| % of Total Assets | 51.99% |
| Annual Growth Rate | -3.94% |
| 5-Year Change | 18.43% |
| 10-Year Change | 82.72% |
| Growth Volatility | 25.13 |
Inwido AB - Net Assets Trend (2006–2025)
This chart illustrates how Inwido AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inwido AB (2006–2025)
The table below shows the annual net assets of Inwido AB from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr5.50 Billion | -2.56% |
| 2024-12-31 | Skr5.65 Billion | +5.68% |
| 2023-12-31 | Skr5.35 Billion | +0.51% |
| 2022-12-31 | Skr5.32 Billion | +14.43% |
| 2021-12-31 | Skr4.65 Billion | +11.87% |
| 2020-12-31 | Skr4.16 Billion | +10.05% |
| 2019-12-31 | Skr3.78 Billion | +7.84% |
| 2018-12-31 | Skr3.50 Billion | +10.55% |
| 2017-12-31 | Skr3.17 Billion | +5.13% |
| 2016-12-31 | Skr3.01 Billion | +4.20% |
| 2015-12-31 | Skr2.89 Billion | +3.50% |
| 2014-12-31 | Skr2.79 Billion | +10.49% |
| 2013-12-31 | Skr2.53 Billion | +7.18% |
| 2012-12-31 | Skr2.36 Billion | +5.90% |
| 2011-12-31 | Skr2.23 Billion | -4.82% |
| 2010-12-31 | Skr2.34 Billion | -3.16% |
| 2009-12-31 | Skr2.42 Billion | +55.88% |
| 2008-12-31 | Skr1.55 Billion | -88.82% |
| 2007-12-31 | Skr13.87 Billion | +17.40% |
| 2006-12-31 | Skr11.81 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inwido AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 58.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr4.01 Billion | 72.90% |
| Common Stock | Skr231.90 Million | 4.21% |
| Other Comprehensive Income | Skr308.90 Million | 5.61% |
| Other Components | Skr950.80 Million | 17.27% |
| Total Equity | Skr5.50 Billion | 100.00% |
Inwido AB Competitors by Market Cap
The table below lists competitors of Inwido AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fengzhushou Co. Ltd. A
SHE:301382
|
$710.91 Million |
|
Megaport Ltd
AU:MP1
|
$711.02 Million |
|
Milkyway Chemical Supply Chain Service Co Ltd
SHG:603713
|
$711.28 Million |
|
GRAHAM CORP. DL-10
F:781
|
$711.44 Million |
|
Quanex Building Products
NYSE:NX
|
$710.52 Million |
|
Shandong Shanda Wit Science and Technology Co Ltd
SHE:000915
|
$710.28 Million |
|
Lotte Tour Dev
KO:032350
|
$709.98 Million |
|
ZINKA LOGISTICS SOL LTD
NSE:BLACKBUCK
|
$709.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inwido AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,649,300,000 to 5,504,200,000, a change of -145,100,000 (-2.6%).
- Net income of 514,200,000 contributed positively to equity growth.
- Dividend payments of 318,800,000 reduced retained earnings.
- Share repurchases of 800,000 reduced equity.
- New share issuances of 800,000 increased equity.
- Other comprehensive income decreased equity by 294,300,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr514.20 Million | +9.34% |
| Dividends Paid | Skr318.80 Million | -5.79% |
| Share Repurchases | Skr800.00K | -0.01% |
| Share Issuances | Skr800.00K | +0.01% |
| Other Comprehensive Income | Skr-294.30 Million | -5.35% |
| Other Changes | Skr-46.20 Million | -0.84% |
| Total Change | Skr- | -2.57% |
Book Value vs Market Value Analysis
This analysis compares Inwido AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.62x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.01x to 1.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Skr38.36 | Skr153.90 | x |
| 2012-12-31 | Skr40.62 | Skr153.90 | x |
| 2013-12-31 | Skr43.59 | Skr153.90 | x |
| 2014-12-31 | Skr48.17 | Skr153.90 | x |
| 2015-12-31 | Skr49.87 | Skr153.90 | x |
| 2016-12-31 | Skr50.41 | Skr153.90 | x |
| 2017-12-31 | Skr52.82 | Skr153.90 | x |
| 2018-12-31 | Skr60.20 | Skr153.90 | x |
| 2019-12-31 | Skr65.13 | Skr153.90 | x |
| 2020-12-31 | Skr71.68 | Skr153.90 | x |
| 2021-12-31 | Skr80.08 | Skr153.90 | x |
| 2022-12-31 | Skr91.25 | Skr153.90 | x |
| 2023-12-31 | Skr90.63 | Skr153.90 | x |
| 2024-12-31 | Skr97.17 | Skr153.90 | x |
| 2025-12-31 | Skr94.78 | Skr153.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inwido AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.34%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.71%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.92x
- Recent ROE (9.34%) is below the historical average (10.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 9.36% | 4.12% | 0.92x | 2.46x | Skr-14.26 Million |
| 2012 | 6.90% | 3.53% | 0.97x | 2.03x | Skr-72.94 Million |
| 2013 | 5.77% | 3.39% | 0.91x | 1.87x | Skr-106.80 Million |
| 2014 | 6.48% | 3.68% | 0.96x | 1.82x | Skr-98.35 Million |
| 2015 | 10.22% | 5.66% | 1.00x | 1.80x | Skr6.50 Million |
| 2016 | 14.63% | 7.54% | 0.90x | 2.16x | Skr135.29 Million |
| 2017 | 9.48% | 4.56% | 0.96x | 2.17x | Skr-15.95 Million |
| 2018 | 12.37% | 6.49% | 0.93x | 2.05x | Skr82.91 Million |
| 2019 | 11.47% | 6.53% | 0.89x | 1.98x | Skr55.64 Million |
| 2020 | 12.05% | 7.49% | 0.83x | 1.93x | Skr85.10 Million |
| 2021 | 15.35% | 9.22% | 0.92x | 1.82x | Skr248.39 Million |
| 2022 | 15.06% | 8.34% | 0.98x | 1.85x | Skr267.44 Million |
| 2023 | 12.93% | 7.57% | 0.93x | 1.84x | Skr153.76 Million |
| 2024 | 9.53% | 6.09% | 0.87x | 1.80x | Skr-26.43 Million |
| 2025 | 9.34% | 5.71% | 0.85x | 1.92x | Skr-36.22 Million |
Industry Comparison
This section compares Inwido AB's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $494,535,100
- Average return on equity (ROE) among peers: -4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inwido AB (INWI) | Skr5.50 Billion | 9.36% | 0.92x | $710.69 Million |
| ABAS Protect AB (ABAS) | $5.23 Million | 2.08% | 5.18x | $6.17K |
| Concejo AB (publ) (CNCJO-B) | $735.10 Million | -6.31% | 0.43x | $9.05 Million |
| Ecoclime Group AB Series B (ECC-B) | $68.87 Million | 9.90% | 0.39x | $457.44K |
| ES Energy Save Holding AB (ESGR-B) | $14.72 Million | -30.81% | 1.82x | $3.63 Million |
| Firefly AB (publ) (FIRE) | $49.57 Million | 26.70% | 1.68x | $42.31 Million |
| FM Mattsson Mora Group AB (publ) (FMM-B) | $483.15 Million | 14.77% | 0.98x | $182.97 Million |
| Lindab International AB (LIAB) | $1.31 Billion | 0.00% | 1.50x | $928.43 Million |
| Nordic Waterproofing Holding AB (publ) (NWG) | $1.78 Billion | 11.93% | 1.05x | $66.57 Million |
| PolyPlank publ AB (POLY) | $10.57 Million | -69.54% | 1.81x | $843.62K |