Megaport Ltd (MP1) - Net Assets
Based on the latest financial reports, Megaport Ltd (MP1) has net assets worth AU$178.69 Million AUD (≈ $126.43 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$260.20 Million ≈ $184.11 Million USD) and total liabilities (AU$81.52 Million ≈ $57.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Megaport Ltd (MP1) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$178.69 Million |
| % of Total Assets | 68.67% |
| Annual Growth Rate | 17.68% |
| 5-Year Change | -0.96% |
| 10-Year Change | 940.68% |
| Growth Volatility | 61.03 |
Megaport Ltd - Net Assets Trend (2015–2025)
This chart illustrates how Megaport Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Megaport Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Megaport Ltd (2015–2025)
The table below shows the annual net assets of Megaport Ltd from 2015 to 2025. For live valuation and market cap data, see market cap of Megaport Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$178.69 Million ≈ $126.43 Million |
+15.97% |
| 2024-06-30 | AU$154.08 Million ≈ $109.02 Million |
+20.44% |
| 2023-06-30 | AU$127.93 Million ≈ $90.52 Million |
-10.07% |
| 2022-06-30 | AU$142.25 Million ≈ $100.65 Million |
-21.15% |
| 2021-06-30 | AU$180.41 Million ≈ $127.65 Million |
-14.48% |
| 2020-06-30 | AU$210.97 Million ≈ $149.27 Million |
+90.77% |
| 2019-06-30 | AU$110.59 Million ≈ $78.25 Million |
+37.89% |
| 2018-06-30 | AU$80.20 Million ≈ $56.75 Million |
+165.37% |
| 2017-06-30 | AU$30.22 Million ≈ $21.38 Million |
+76.02% |
| 2016-06-30 | AU$17.17 Million ≈ $12.15 Million |
-51.03% |
| 2015-06-30 | AU$35.06 Million ≈ $24.81 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Megaport Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 25610664900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$440.88 Million | 246.74% |
| Other Comprehensive Income | AU$8.94 Million | 5.00% |
| Total Equity | AU$178.69 Million | 100.00% |
Megaport Ltd Competitors by Market Cap
The table below lists competitors of Megaport Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Colorlight Cloud Tech Ltd. A
SHE:301391
|
$1.16 Billion |
|
Liaoning Oxiranchem Inc
SHE:300082
|
$1.16 Billion |
|
United Corporations Limited
TO:UNC
|
$1.16 Billion |
|
Amoy Diagnostics Co Ltd
SHE:300685
|
$1.16 Billion |
|
Shanghai Ganglian E Commerce
SHE:300226
|
$1.16 Billion |
|
Shanghai Anoky Group
SHE:300067
|
$1.16 Billion |
|
Stepan Company
NYSE:SCL
|
$1.16 Billion |
|
CSG Holding Co Ltd
SHE:000012
|
$1.16 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Megaport Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 154,080,000 to 178,685,000, a change of 24,605,000 (16.0%).
- Net loss of 292,000 reduced equity.
- Other comprehensive income increased equity by 18,498,000.
- Other factors increased equity by 6,399,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-292.00K | -0.16% |
| Other Comprehensive Income | AU$18.50 Million | +10.35% |
| Other Changes | AU$6.40 Million | +3.58% |
| Total Change | AU$- | 15.97% |
Book Value vs Market Value Analysis
This analysis compares Megaport Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.59x to 8.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-06-30 | AU$0.93 | AU$8.94 | x |
| 2016-06-30 | AU$0.29 | AU$8.94 | x |
| 2017-06-30 | AU$0.35 | AU$8.94 | x |
| 2018-06-30 | AU$0.76 | AU$8.94 | x |
| 2019-06-30 | AU$0.90 | AU$8.94 | x |
| 2020-06-30 | AU$1.48 | AU$8.94 | x |
| 2021-06-30 | AU$1.16 | AU$8.94 | x |
| 2022-06-30 | AU$0.90 | AU$8.94 | x |
| 2023-06-30 | AU$0.81 | AU$8.94 | x |
| 2024-06-30 | AU$0.96 | AU$8.94 | x |
| 2025-06-30 | AU$1.11 | AU$8.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Megaport Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.13%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 1.46x
- Recent ROE (-0.16%) is above the historical average (-37.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -124.32% | -796.64% | 0.13x | 1.25x | AU$-23.06 Million |
| 2017 | -99.05% | -280.59% | 0.26x | 1.35x | AU$-32.96 Million |
| 2018 | -30.50% | -123.84% | 0.21x | 1.15x | AU$-32.48 Million |
| 2019 | -30.35% | -95.72% | 0.28x | 1.15x | AU$-44.62 Million |
| 2020 | -23.09% | -83.93% | 0.23x | 1.17x | AU$-69.81 Million |
| 2021 | -30.49% | -70.26% | 0.35x | 1.22x | AU$-73.04 Million |
| 2022 | -34.09% | -44.19% | 0.50x | 1.55x | AU$-62.72 Million |
| 2023 | -7.64% | -6.38% | 0.76x | 1.58x | AU$-22.57 Million |
| 2024 | 6.23% | 4.92% | 0.91x | 1.39x | AU$-5.80 Million |
| 2025 | -0.16% | -0.13% | 0.87x | 1.46x | AU$-18.16 Million |
Industry Comparison
This section compares Megaport Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $84,486,959
- Average return on equity (ROE) among peers: -52.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Megaport Ltd (MP1) | AU$178.69 Million | -124.32% | 0.46x | $1.16 Billion |
| Acusensus Ltd (ACE) | $35.92 Million | -4.24% | 0.36x | $181.46 Million |
| Adslot Ltd (ADS) | $-872.64K | 0.00% | 0.00x | $4.10 Million |
| Archtis Ltd (AR9) | $19.65 Million | -15.23% | 0.54x | $21.63 Million |
| Adveritas Ltd (AV1) | $-385.17K | 0.00% | 0.00x | $58.91 Million |
| Beforepay Group Ltd (B4P) | $30.53 Million | 12.65% | 1.41x | $49.33 Million |
| Decidr Ai Industries Ltd (DAI) | $2.64 Million | -489.38% | 0.74x | $132.36 Million |
| Digitalx Ltd (DCC) | $23.94 Million | -31.69% | 0.44x | $34.76 Million |
| Dropsuite Ltd (DSE) | $8.51 Million | -8.72% | 0.14x | $295.92 Million |
| Dataworks Group Ltd (DWG) | $-59.00K | 0.00% | 0.00x | $8.75 Million |
| EML Payments Ltd (EML) | $725.00 Million | 7.62% | 1.12x | $115.46 Million |
About Megaport Ltd
Megaport Limited provides on-demand interconnection services in Australia, New Zealand, Hong Kong, Singapore, Japan, the United States of America, Canada, Mexico, and Brazil, and Europe. It operates a Software Defined Network platform that enables customers to connect their network to other services, as well as agile networking. The company also offers hybrid cloud, cloud to cloud, Virtual connec… Read more