KebNi AB (publ)
KebNi AB (publ) develops, produces, and sells products and applications for stabilization, navigation, and satcom worldwide. It offers SensAItion, an inertial measurement unit/inertial navigation system platform, as well as other tailor sensor solutions. The company also provides Kebni Gimbal, a military maritime terminal; Kebni SOTM, a low profile on-the-move terminal; and Kebni Satmission, a dr… Read more
KebNi AB (publ) (KEBNI-B) - Net Assets
Latest net assets as of December 2025: Skr70.55 Million SEK
Based on the latest financial reports, KebNi AB (publ) (KEBNI-B) has net assets worth Skr70.55 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr107.84 Million) and total liabilities (Skr37.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr70.55 Million |
| % of Total Assets | 65.42% |
| Annual Growth Rate | 0.39% |
| 5-Year Change | 14.13% |
| 10-Year Change | N/A |
| Growth Volatility | 102.93 |
KebNi AB (publ) - Net Assets Trend (2013–2025)
This chart illustrates how KebNi AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KebNi AB (publ) (2013–2025)
The table below shows the annual net assets of KebNi AB (publ) from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr70.55 Million | +11.75% |
| 2024-12-31 | Skr63.13 Million | +7.16% |
| 2023-12-31 | Skr58.91 Million | +35.43% |
| 2022-12-31 | Skr43.50 Million | -29.63% |
| 2021-12-31 | Skr61.82 Million | -5.35% |
| 2020-12-31 | Skr65.31 Million | +28.67% |
| 2019-12-31 | Skr50.76 Million | +242.36% |
| 2018-12-31 | Skr14.83 Million | +193.58% |
| 2017-12-31 | Skr5.05 Million | +741.68% |
| 2016-12-31 | Skr-787.00K | -112.54% |
| 2015-12-31 | Skr6.28 Million | -60.54% |
| 2014-12-31 | Skr15.91 Million | -76.38% |
| 2013-12-31 | Skr67.37 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to KebNi AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr18.76 Million | 26.59% |
| Other Components | Skr51.79 Million | 73.41% |
| Total Equity | Skr70.55 Million | 100.00% |
KebNi AB (publ) Competitors by Market Cap
The table below lists competitors of KebNi AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sonmez Filament Sentetik Iplik ve Elyaf Sanayi AS
IS:SONME
|
$17.98 Million |
|
Wp Energy Public Company Limited
BK:WP
|
$17.99 Million |
|
Xavis Co. Ltd
KQ:254120
|
$17.99 Million |
|
Omnisystem Co.Ltd
KQ:057540
|
$18.00 Million |
|
Asiana IDT Inc
KO:267850
|
$17.98 Million |
|
Ibase Gaming
TWO:6441
|
$17.97 Million |
|
Neo-Concept International Group Holdings Limited Ordinary Shares
NASDAQ:NCI
|
$17.97 Million |
|
Entropy Neurodynamics Limited
PINK:TYPTF
|
$17.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KebNi AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 63,133,000 to 70,554,000, a change of 7,421,000 (11.8%).
- Net loss of 237,000 reduced equity.
- Other comprehensive income increased equity by 284,644,000.
- Other factors decreased equity by 276,986,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-237.00K | -0.34% |
| Other Comprehensive Income | Skr284.64 Million | +403.44% |
| Other Changes | Skr-276.99 Million | -392.59% |
| Total Change | Skr- | 11.75% |
Book Value vs Market Value Analysis
This analysis compares KebNi AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.78x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.07x to 4.78x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Skr1.15 | Skr1.24 | x |
| 2014-12-31 | Skr0.20 | Skr1.24 | x |
| 2015-12-31 | Skr0.03 | Skr1.24 | x |
| 2016-12-31 | Skr0.00 | Skr1.24 | x |
| 2017-12-31 | Skr0.01 | Skr1.24 | x |
| 2018-12-31 | Skr0.26 | Skr1.24 | x |
| 2019-12-31 | Skr1.83 | Skr1.24 | x |
| 2020-12-31 | Skr0.68 | Skr1.24 | x |
| 2021-12-31 | Skr0.42 | Skr1.24 | x |
| 2022-12-31 | Skr0.20 | Skr1.24 | x |
| 2023-12-31 | Skr0.21 | Skr1.24 | x |
| 2024-12-31 | Skr0.23 | Skr1.24 | x |
| 2025-12-31 | Skr0.26 | Skr1.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KebNi AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.19%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 1.53x
- Recent ROE (-0.34%) is above the historical average (-121.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -45.46% | -382.85% | 0.09x | 1.32x | Skr-37.37 Million |
| 2014 | -205.42% | -264.96% | 0.22x | 3.58x | Skr-34.27 Million |
| 2015 | -636.32% | -600.00% | 0.34x | 3.08x | Skr-40.58 Million |
| 2016 | 0.00% | -110.34% | 0.26x | 0.00x | Skr-6.99 Million |
| 2017 | -234.12% | -257.81% | 0.15x | 6.19x | Skr-12.33 Million |
| 2018 | -91.32% | -199.48% | 0.16x | 2.79x | Skr-15.02 Million |
| 2019 | -37.04% | -54.09% | 0.57x | 1.21x | Skr-23.88 Million |
| 2020 | -57.43% | -97.35% | 0.46x | 1.30x | Skr-44.04 Million |
| 2021 | -61.21% | -207.18% | 0.20x | 1.49x | Skr-44.02 Million |
| 2022 | -147.33% | -243.90% | 0.41x | 1.46x | Skr-68.44 Million |
| 2023 | -66.27% | -59.58% | 0.74x | 1.51x | Skr-44.93 Million |
| 2024 | 3.17% | 1.53% | 1.24x | 1.67x | Skr-4.31 Million |
| 2025 | -0.34% | -0.19% | 1.16x | 1.53x | Skr-7.29 Million |
Industry Comparison
This section compares KebNi AB (publ)'s net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $2,399,014,557
- Average return on equity (ROE) among peers: -150.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KebNi AB (publ) (KEBNI-B) | Skr70.55 Million | -45.46% | 0.53x | $17.98 Million |
| Alcadon Group AB (ALCA) | $669.46 Million | 5.66% | 1.36x | $31.47 Million |
| DORO AB (DORO) | $683.70 Million | 13.38% | 1.14x | $86.67 Million |
| Ependion AB (EPEN) | $688.68 Million | 9.43% | 1.97x | $185.24 Million |
| Telefonaktiebolaget LM Ericsson (publ) (ERIC-A) | $19.22 Billion | 2.49% | 1.92x | $29.18 Billion |
| Gapwaves AB Series B (GAPW-B) | $29.57 Million | -29.04% | 0.29x | $23.61 Million |
| Hitech & Development Wireless Sweden Holding AB (publ) (HDW-B) | $59.21 Million | -38.86% | 0.39x | $480.08K |
| InCoax Networks AB (INCOAX) | $24.62 Million | -234.91% | 0.72x | $2.99 Million |
| Invisio Communications AB (IVSO) | $4.07 Million | -1103.24% | 10.66x | $1.15 Billion |
| LumenRadio AB (LUMEN) | $209.92 Million | 22.53% | 0.53x | $42.11 Million |