Kjell Group AB
Kjell Group AB (publ) engages in the sale of various consumer electronics accessories in Sweden, Denmark, and Norway. It also provides installation, advisory, and technical support services. The company sells its products through own stores, reseller platforms, sourcing companies, proprietary brands, distribution partners, and online channels. Kjell Group AB (publ) was founded in 1988 and is head… Read more
Kjell Group AB (KJELL) - Net Assets
Latest net assets as of December 2025: Skr782.35 Million SEK
Based on the latest financial reports, Kjell Group AB (KJELL) has net assets worth Skr782.35 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.16 Billion) and total liabilities (Skr1.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr782.35 Million |
| % of Total Assets | 36.22% |
| Annual Growth Rate | 17.26% |
| 5-Year Change | -12.04% |
| 10-Year Change | N/A |
| Growth Volatility | 49.39 |
Kjell Group AB - Net Assets Trend (2018–2025)
This chart illustrates how Kjell Group AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kjell Group AB (2018–2025)
The table below shows the annual net assets of Kjell Group AB from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr782.35 Million | -22.18% |
| 2024-12-31 | Skr1.01 Billion | -0.38% |
| 2023-12-31 | Skr1.01 Billion | +1.04% |
| 2022-12-31 | Skr998.78 Million | +12.29% |
| 2021-12-31 | Skr889.45 Million | +140.83% |
| 2020-12-31 | Skr369.33 Million | +18.60% |
| 2019-12-31 | Skr311.42 Million | +21.35% |
| 2018-12-31 | Skr256.62 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kjell Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 59.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr104.86 Million | 13.40% |
| Common Stock | Skr978.00K | 0.13% |
| Other Comprehensive Income | Skr26.25 Million | 3.36% |
| Other Components | Skr650.26 Million | 83.12% |
| Total Equity | Skr782.35 Million | 100.00% |
Kjell Group AB Competitors by Market Cap
The table below lists competitors of Kjell Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AVE S.A.
AT:AVE
|
$40.99 Million |
|
OPAL Fuels Inc
NASDAQ:OPAL
|
$40.99 Million |
|
Northfield Capital Corporation
V:NFD-A
|
$41.00 Million |
|
BRISANET ON NM
SA:BRST3
|
$41.01 Million |
|
Aileron Therapeutics Inc
NASDAQ:ALRN
|
$40.98 Million |
|
Mercator Medical S.A.
WAR:MRC
|
$40.98 Million |
|
Goodness Growth Holdings Inc
OTCQX:GDNSF
|
$40.98 Million |
|
Senstar Technologies Ltd
NASDAQ:SNT
|
$40.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kjell Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,005,354,000 to 782,346,000, a change of -223,008,000 (-22.2%).
- Net loss of 388,130,000 reduced equity.
- New share issuances of 185,646,000 increased equity.
- Other comprehensive income decreased equity by 22,897,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-388.13 Million | -49.61% |
| Share Issuances | Skr185.65 Million | +23.73% |
| Other Comprehensive Income | Skr-22.90 Million | -2.93% |
| Other Changes | Skr2.37 Million | +0.3% |
| Total Change | Skr- | -22.18% |
Book Value vs Market Value Analysis
This analysis compares Kjell Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.78x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.12x to 0.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Skr8.24 | Skr9.22 | x |
| 2019-12-31 | Skr10.00 | Skr9.22 | x |
| 2020-12-31 | Skr11.86 | Skr9.22 | x |
| 2021-12-31 | Skr28.55 | Skr9.22 | x |
| 2022-12-31 | Skr32.06 | Skr9.22 | x |
| 2023-12-31 | Skr32.40 | Skr9.22 | x |
| 2024-12-31 | Skr25.33 | Skr9.22 | x |
| 2025-12-31 | Skr11.86 | Skr9.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kjell Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -49.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.31%
- • Asset Turnover: 1.10x
- • Equity Multiplier: 2.76x
- Recent ROE (-49.61%) is below the historical average (1.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 17.86% | 2.71% | 0.80x | 8.21x | Skr20.16 Million |
| 2019 | 16.87% | 2.81% | 0.89x | 6.76x | Skr21.39 Million |
| 2020 | 15.93% | 2.55% | 1.07x | 5.81x | Skr21.91 Million |
| 2021 | 7.02% | 2.60% | 0.94x | 2.88x | Skr-26.53 Million |
| 2022 | 7.13% | 2.73% | 1.07x | 2.45x | Skr-28.68 Million |
| 2023 | 1.23% | 0.48% | 1.06x | 2.40x | Skr-88.52 Million |
| 2024 | -1.98% | -0.77% | 1.05x | 2.44x | Skr-120.42 Million |
| 2025 | -49.61% | -16.31% | 1.10x | 2.76x | Skr-466.36 Million |
Industry Comparison
This section compares Kjell Group AB's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $75,113,202
- Average return on equity (ROE) among peers: -23.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kjell Group AB (KJELL) | Skr782.35 Million | 17.86% | 1.76x | $40.99 Million |
| Image Systems AB (IS) | $109.70 Million | -13.31% | 0.73x | $2.19 Million |
| Northbaze Group AB (NBZ) | $40.53 Million | -32.96% | 0.53x | $1.25 Million |