Kjell Group AB Net Assets
Kjell Group AB net assets. Based on the latest financial reports, Kjell Group AB (KJELL) has net assets worth Skr782.35 Million SEK (≈ $84.19 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.16 Billion ≈ $232.47 Million USD) and total liabilities (Skr1.38 Billion ≈ $148.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore KJELL net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr782.35 Million |
| % of Total Assets | 36.22% |
| Annual Growth Rate | 17.26% |
| 5-Year Change | -12.04% |
| 10-Year Change | N/A |
| Growth Volatility | 49.39 |
Net Assets of Kjell Group AB (2018–2025)
Net assets of Kjell Group AB from 2018 to 2025. This chart illustrates how Kjell Group AB's net assets have evolved over time, based on quarterly financial data. See net asset quality index of Kjell Group AB to measure how much of total assets are equity-financed.
Annual Net Assets for Kjell Group AB (2018–2025)
The table below shows the annual net assets of Kjell Group AB from 2018 to 2025. For live market cap and overall valuation, see Kjell Group AB (KJELL) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr782.35 Million ≈ $84.19 Million |
-22.18% |
| 2024-12-31 | Skr1.01 Billion ≈ $108.19 Million |
-0.38% |
| 2023-12-31 | Skr1.01 Billion ≈ $108.61 Million |
+1.04% |
| 2022-12-31 | Skr998.78 Million ≈ $107.48 Million |
+12.29% |
| 2021-12-31 | Skr889.45 Million ≈ $95.72 Million |
+140.83% |
| 2020-12-31 | Skr369.33 Million ≈ $39.75 Million |
+18.60% |
| 2019-12-31 | Skr311.42 Million ≈ $33.51 Million |
+21.35% |
| 2018-12-31 | Skr256.62 Million ≈ $27.62 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kjell Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 59.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Kjell Group AB Net Assets Breakdown (December 2025)
Kjell Group AB net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr104.86 Million | 13.40% |
| Common Stock | Skr978.00K | 0.13% |
| Other Comprehensive Income | Skr26.25 Million | 3.36% |
| Other Components | Skr650.26 Million | 83.12% |
| Total Equity | Skr782.35 Million | 100.00% |
Kjell Group AB Competitors by Market Cap
The table below lists competitors of Kjell Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Asian Hotels (North) Limited
NSE:ASIANHOTNR
|
$139.91 Million |
|
Athens Medical C.S.A.
AT:IATR
|
$139.94 Million |
|
TTK Healthcare Limited
NSE:TTKHLTCARE
|
$139.94 Million |
|
Southern Palladium Ltd
AU:SPD
|
$139.98 Million |
|
CVC Ltd
AU:CVC
|
$139.88 Million |
|
BIDV Insurance Corp
VN:BIC
|
$139.73 Million |
|
ANDREW PELLER LTD A
F:ANJ
|
$139.73 Million |
|
Metal Powder Works Ltd
AU:MPW
|
$139.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kjell Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,005,354,000 to 782,346,000, a change of -223,008,000 (-22.2%).
- Net loss of 388,130,000 reduced equity.
- New share issuances of 185,646,000 increased equity.
- Other comprehensive income decreased equity by 22,897,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-388.13 Million | -49.61% |
| Share Issuances | Skr185.65 Million | +23.73% |
| Other Comprehensive Income | Skr-22.90 Million | -2.93% |
| Other Changes | Skr2.37 Million | +0.3% |
| Total Change | Skr- | -22.18% |
Book Value vs Market Value Analysis
This analysis compares Kjell Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.61x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.32x to 1.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Skr8.24 | Skr19.10 | x |
| 2019-12-31 | Skr10.00 | Skr19.10 | x |
| 2020-12-31 | Skr11.86 | Skr19.10 | x |
| 2021-12-31 | Skr28.55 | Skr19.10 | x |
| 2022-12-31 | Skr32.06 | Skr19.10 | x |
| 2023-12-31 | Skr32.40 | Skr19.10 | x |
| 2024-12-31 | Skr25.33 | Skr19.10 | x |
| 2025-12-31 | Skr11.86 | Skr19.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kjell Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -49.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.31%
- • Asset Turnover: 1.10x
- • Equity Multiplier: 2.76x
- Recent ROE (-49.61%) is below the historical average (1.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 17.86% | 2.71% | 0.80x | 8.21x | Skr20.16 Million |
| 2019 | 16.87% | 2.81% | 0.89x | 6.76x | Skr21.39 Million |
| 2020 | 15.93% | 2.55% | 1.07x | 5.81x | Skr21.91 Million |
| 2021 | 7.02% | 2.60% | 0.94x | 2.88x | Skr-26.53 Million |
| 2022 | 7.13% | 2.73% | 1.07x | 2.45x | Skr-28.68 Million |
| 2023 | 1.23% | 0.48% | 1.06x | 2.40x | Skr-88.52 Million |
| 2024 | -1.98% | -0.77% | 1.05x | 2.44x | Skr-120.42 Million |
| 2025 | -49.61% | -16.31% | 1.10x | 2.76x | Skr-466.36 Million |
Industry Comparison
This section compares Kjell Group AB's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $56,696,318
- Average return on equity (ROE) among peers: -114.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kjell Group AB (KJELL) | Skr782.35 Million | 17.86% | 1.76x | $139.90 Million |
| Image Systems AB (IS) | $109.70 Million | -13.31% | 0.73x | $5.63 Million |
| Northbaze Group AB (NBZ) | $3.69 Million | -215.52% | 1.35x | $3.51 Million |
About Kjell Group AB
Kjell Group AB (publ) engages in the sale of various consumer electronics accessories in Sweden, Denmark, and Norway. It also provides installation, advisory, and technical support services. The company sells its products through own stores, reseller platforms, sourcing companies, proprietary brands, distribution partners, and online channels. Kjell Group AB (publ) was founded in 1988 and is head… Read more