OPAL Fuels Inc Net Assets
OPAL Fuels Inc net assets. Based on the latest financial reports, OPAL Fuels Inc (OPAL) has net assets worth $516.35 Million USD as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.04 Billion) and total liabilities ($523.89 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore OPAL net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $516.35 Million |
| % of Total Assets | 49.64% |
| Annual Growth Rate | 71.12% |
| 5-Year Change | 424.19% |
| 10-Year Change | N/A |
| Growth Volatility | 114.25 |
Net Assets of OPAL Fuels Inc (2019–2025)
Net assets of OPAL Fuels Inc from 2019 to 2025. This chart illustrates how OPAL Fuels Inc's net assets have evolved over time, based on quarterly financial data. See OPAL Fuels Inc net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for OPAL Fuels Inc (2019–2025)
The table below shows the annual net assets of OPAL Fuels Inc from 2019 to 2025. For live market cap and overall valuation, see OPAL company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $497.76 Million | +7.04% |
| 2024-12-31 | $465.03 Million | +1.65% |
| 2023-12-31 | $457.49 Million | +21.09% |
| 2022-12-31 | $377.82 Million | +297.88% |
| 2021-12-31 | $94.96 Million | +211.75% |
| 2020-12-31 | $30.46 Million | +53.78% |
| 2019-12-31 | $19.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to OPAL Fuels Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 143600000.0% over the analyzed period, indicating profitable operations and earnings retention.
OPAL Fuels Inc Net Assets Breakdown (December 2025)
OPAL Fuels Inc net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $17.00K | % |
| Other Comprehensive Income | $-26.00K | % |
| Total Equity | $-12.93 Million | 100.00% |
OPAL Fuels Inc Competitors by Market Cap
The table below lists competitors of OPAL Fuels Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Panelsan Cati Cephe Sistemleri Sanayi ve Ticaret AS
IS:PNLSN
|
$44.85 Million |
|
Chia Her Industrial Co Ltd
TW:1449
|
$44.85 Million |
|
Daelim B&Co
KO:005750
|
$44.90 Million |
|
Ssangyong Information & Communications Corp
KQ:010280
|
$44.93 Million |
|
Li Cheng Enterprise Co Ltd
TW:4426
|
$44.83 Million |
|
374Water Inc. Common Stock
NASDAQ:SCWO
|
$44.83 Million |
|
Baltic Sea Properties AS
OL:BALT
|
$44.81 Million |
|
Eugene SPAC 1
KQ:187790
|
$44.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OPAL Fuels Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -148,449,000 to -12,930,000, a change of 135,519,000.
- Net income of 14,752,000 contributed positively to equity growth.
- Dividend payments of 10,469,000 reduced retained earnings.
- Other comprehensive income decreased equity by 178,000.
- Other factors increased equity by 131,414,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $14.75 Million | +114.09% |
| Dividends Paid | $10.47 Million | -80.97% |
| Other Comprehensive Income | $-178.00K | -1.38% |
| Other Changes | $131.41 Million | +1016.35% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares OPAL Fuels Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.79 | $1.48 | x |
| 2020-12-31 | $0.94 | $1.48 | x |
| 2021-12-31 | $0.00 | $1.48 | x |
| 2022-12-31 | $-30.72 | $1.48 | x |
| 2023-12-31 | $-17.41 | $1.48 | x |
| 2024-12-31 | $-5.36 | $1.48 | x |
| 2025-12-31 | $-0.44 | $1.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OPAL Fuels Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.23%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (195.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -26.50% | -4.39% | 0.72x | 8.37x | $-7.23 Million |
| 2020 | -106.66% | -21.54% | 0.69x | 7.13x | $-27.74 Million |
| 2021 | 1500.00% | 0.13% | 0.44x | 27203.14x | $208.60K |
| 2022 | 0.00% | 4.81% | 0.37x | 0.00x | $91.38 Million |
| 2023 | 0.00% | 11.69% | 0.34x | 0.00x | $77.83 Million |
| 2024 | 0.00% | 3.68% | 0.34x | 0.00x | $25.88 Million |
| 2025 | 0.00% | 4.23% | 0.36x | 0.00x | $16.05 Million |
Industry Comparison
This section compares OPAL Fuels Inc's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $866,006,957
- Average return on equity (ROE) among peers: -38.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OPAL Fuels Inc (OPAL) | $516.35 Million | -26.50% | 1.01x | $44.83 Million |
| Arcosa Inc (ACA) | $1.89 Billion | 5.63% | 0.40x | $6.03 Billion |
| Aecom Technology Corporation (ACM) | $2.07 Billion | 11.53% | 1.73x | $8.77 Billion |
| Argan Inc (AGX) | $290.94 Million | 11.12% | 1.06x | $4.07 Billion |
| Ameresco Inc (AMRC) | $972.75 Million | 6.42% | 2.82x | $739.45 Million |
| Api Group Corp (APG) | $1.56 Billion | -9.82% | 1.61x | $18.03 Billion |
| Concrete Pumping Holdings Class A (BBCP) | $279.33 Million | 10.27% | 2.18x | $510.49 Million |
| Topbuild Corp (BLD) | $972.55 Million | 7.47% | 0.74x | $9.94 Billion |
| Blink Charging Co (BLNK) | $1.23 Million | -429.85% | 0.66x | $64.85 Million |
| Bowman Consulting Group Ltd (BWMN) | $78.41 Million | 0.38% | 0.76x | $737.55 Million |
| Cadeler A/S (CDLR) | $540.57 Million | 6.57% | 0.24x | $2.28 Billion |
About OPAL Fuels Inc
OPAL Fuels Inc. together with its subsidiaries, engages in the production and distribution of renewable natural gas (RNG) for use as a vehicle fuel for heavy and medium-duty trucking fleets throughout the United States. It operates through three segments, RNG Fuel, Fuel Station Services and Renewable Power. The company also designs, develops, constructs, operates, and services fueling stations fo… Read more