Loyal Solutions AS
Loyal Solutions A/S engages in the development, implementation, and operation of SaaS loyalty solutions based on payment/card-linked technology worldwide. It offers LoyalTfacts, a SaaS platform. The company provides solutions for loyalty, financial, airlines, malls, hospitality, telecom, security, and technology industries. Loyal Solutions A/S was incorporated in 2005 and is based in Copenhagen, … Read more
Loyal Solutions AS (LOYAL) - Net Assets
Latest net assets as of December 2025: Skr-28.06 Million SEK
Based on the latest financial reports, Loyal Solutions AS (LOYAL) has net assets worth Skr-28.06 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr25.13 Million) and total liabilities (Skr53.19 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr-28.06 Million |
| % of Total Assets | -111.67% |
| Annual Growth Rate | N/A |
| 5-Year Change | -211.9% |
| 10-Year Change | N/A |
| Growth Volatility | 707.41 |
Loyal Solutions AS - Net Assets Trend (2018–2025)
This chart illustrates how Loyal Solutions AS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Loyal Solutions AS (2018–2025)
The table below shows the annual net assets of Loyal Solutions AS from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | Skr-28.49 Million | -55.27% |
| 2024-06-30 | Skr-18.35 Million | -89.49% |
| 2023-06-30 | Skr-9.68 Million | -226.56% |
| 2022-06-30 | Skr7.65 Million | -69.95% |
| 2021-06-30 | Skr25.46 Million | +1675.94% |
| 2020-06-30 | Skr1.43 Million | -44.37% |
| 2019-06-30 | Skr2.58 Million | +15.95% |
| 2018-06-30 | Skr2.22 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Loyal Solutions AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3618953700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr9.50 Million | % |
| Other Comprehensive Income | Skr3.48 Million | % |
| Other Components | Skr1.00 | % |
| Total Equity | Skr-28.49 Million | 100.00% |
Loyal Solutions AS Competitors by Market Cap
The table below lists competitors of Loyal Solutions AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Conduit Pharmaceuticals Inc.
NASDAQ:CDT
|
$663.70K |
|
8PSB
XETRA:8PSB
|
$663.77K |
|
Tali Digital Ltd
AU:TD1
|
$664.45K |
|
Aspira Womens Health Inc
NASDAQ:AWH
|
$664.47K |
|
AMNODE AB O.N.
F:Z9F0
|
$662.95K |
|
LafargeHolcim Ltd
MU:HLBN
|
$661.88K |
|
MX Gold Corp
PINK:MXLGF
|
$661.22K |
|
ROLLING OPTICS HOLDING AB
F:5LN
|
$661.17K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Loyal Solutions AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -18,346,260 to -28,486,999, a change of -10,140,739.
- Net loss of 10,086,171 reduced equity.
- Other comprehensive income increased equity by 441,263.
- Other factors decreased equity by 495,831.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-10.09 Million | -35.41% |
| Other Comprehensive Income | Skr441.26K | +1.55% |
| Other Changes | Skr-495.83K | -1.74% |
| Total Change | Skr- | % |
Book Value vs Market Value Analysis
This analysis compares Loyal Solutions AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-06-30 | Skr0.23 | Skr3.72 | x |
| 2019-06-30 | Skr0.27 | Skr3.72 | x |
| 2020-06-30 | Skr0.15 | Skr3.72 | x |
| 2021-06-30 | Skr2.68 | Skr3.72 | x |
| 2022-06-30 | Skr0.81 | Skr3.72 | x |
| 2023-06-30 | Skr-1.02 | Skr3.72 | x |
| 2024-06-30 | Skr-1.93 | Skr3.72 | x |
| 2025-06-30 | Skr-2.99 | Skr3.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Loyal Solutions AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -25.78%
- • Asset Turnover: 2.10x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-74.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -249.93% | 0.00% | 0.00x | 6.52x | Skr-5.78 Million |
| 2019 | 13.76% | 2.98% | 0.72x | 6.42x | Skr96.84K |
| 2020 | -79.75% | -10.43% | 0.59x | 13.05x | Skr-1.29 Million |
| 2021 | -38.42% | -67.03% | 0.35x | 1.62x | Skr-12.33 Million |
| 2022 | -241.61% | -101.17% | 0.83x | 2.88x | Skr-19.25 Million |
| 2023 | 0.00% | -64.43% | 1.21x | 0.00x | Skr-16.36 Million |
| 2024 | 0.00% | -21.66% | 2.11x | 0.00x | Skr-6.85 Million |
| 2025 | 0.00% | -25.78% | 2.10x | 0.00x | Skr-7.24 Million |
Industry Comparison
This section compares Loyal Solutions AS's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $126,048,416
- Average return on equity (ROE) among peers: -49.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Loyal Solutions AS (LOYAL) | Skr-28.06 Million | -249.93% | N/A | $663.22K |
| 24SevenOffice Scandinavia AB (247) | $224.91 Million | -92.59% | 1.79x | $11.74 Million |
| eEducation Albert AB (ALBERT) | $239.38 Million | -40.80% | 0.27x | $4.54 Million |
| AppSpotr AB (APTR) | $1.94 Million | -82.05% | 0.40x | $2.58 Million |
| Better Collective (BETCO) | $412.92 Million | 11.64% | 0.90x | $403.96 Million |
| BIMobject AB (BIM) | $2.25 Million | -100.86% | 0.40x | $36.99 Million |
| Bambuser AB (BUSER) | $94.15 Million | -120.06% | 0.51x | $12.43 Million |
| CodeMill AB (CDMIL) | $29.32 Million | -19.90% | 1.21x | $7.40 Million |
| Crunchfish AB (CFISH) | $47.16 Million | -56.24% | 0.17x | $12.42 Million |
| ChargePanel AB (CHARGE) | $672.00K | 3.13% | 2.05x | $3.02 Million |
| Checkin.com Group AB (CHECK) | $207.78 Million | 1.67% | 0.16x | $1.07 Million |