Loyal Solutions AS Net Assets
Loyal Solutions AS net assets. Based on the latest financial reports, Loyal Solutions AS (LOYAL) has net assets worth Skr-27.00 Million SEK (≈ $-2.91 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr26.10 Million ≈ $2.81 Million USD) and total liabilities (Skr53.10 Million ≈ $5.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Loyal Solutions AS equity growth rate to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr-27.00 Million |
| % of Total Assets | -103.44% |
| Annual Growth Rate | N/A |
| 5-Year Change | -453.66% |
| 10-Year Change | N/A |
| Growth Volatility | 707.41 |
Net Assets of Loyal Solutions AS (2018–2026)
Net assets of Loyal Solutions AS from 2018 to 2026. This chart illustrates how Loyal Solutions AS's net assets have evolved over time, based on quarterly financial data. See LOYAL equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Loyal Solutions AS (2018–2026)
The table below shows the annual net assets of Loyal Solutions AS from 2018 to 2026. For live market cap and overall valuation, see LOYAL market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2026-06-30 | Skr-27.06 Million ≈ $-2.91 Million |
+5.03% |
| 2025-06-30 | Skr-28.49 Million ≈ $-3.07 Million |
-55.27% |
| 2024-06-30 | Skr-18.35 Million ≈ $-1.97 Million |
-89.49% |
| 2023-06-30 | Skr-9.68 Million ≈ $-1.04 Million |
-226.56% |
| 2022-06-30 | Skr7.65 Million ≈ $823.27K |
-69.95% |
| 2021-06-30 | Skr25.46 Million ≈ $2.74 Million |
+1675.94% |
| 2020-06-30 | Skr1.43 Million ≈ $154.26K |
-44.37% |
| 2019-06-30 | Skr2.58 Million ≈ $277.28K |
+15.95% |
| 2018-06-30 | Skr2.22 Million ≈ $239.13K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Loyal Solutions AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3461579200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Loyal Solutions AS Net Assets Breakdown (June 2026)
Loyal Solutions AS net assets breakdown by equity component as of June 2026.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr9.52 Million | % |
| Other Comprehensive Income | Skr3.32 Million | % |
| Other Components | Skr3.00 | % |
| Total Equity | Skr-27.06 Million | 100.00% |
Loyal Solutions AS Competitors by Market Cap
The table below lists competitors of Loyal Solutions AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Osmosun SA
PA:ALWTR
|
$9.00 Million |
|
Strategic Energy Resources Ltd
AU:SER
|
$9.01 Million |
|
ARGO BLOCKCHAIN SP.ADR/10
F:0XP0
|
$9.01 Million |
|
Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA
WAR:KPD
|
$9.02 Million |
|
Godolphin Resources Ltd
AU:GRL
|
$8.99 Million |
|
Nagarjuna Fertilizers and Chemicals Limited
NSE:NAGAFERT
|
$8.99 Million |
|
Kyung In Elect
KO:009140
|
$8.98 Million |
|
Bolt Biotherapeutics
NASDAQ:BOLT
|
$8.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Loyal Solutions AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from -28,486,999 to -27,055,204, a change of 1,431,795.
- Net income of 1,784,779 contributed positively to equity growth.
- Other comprehensive income decreased equity by 161,044.
- Other factors decreased equity by 191,940.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr1.78 Million | +6.6% |
| Other Comprehensive Income | Skr-161.04K | -0.6% |
| Other Changes | Skr-191.94K | -0.71% |
| Total Change | Skr- | % |
Book Value vs Market Value Analysis
This analysis compares Loyal Solutions AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-06-30 | Skr0.23 | Skr8.80 | x |
| 2019-06-30 | Skr0.27 | Skr8.80 | x |
| 2020-06-30 | Skr0.15 | Skr8.80 | x |
| 2021-06-30 | Skr2.68 | Skr8.80 | x |
| 2022-06-30 | Skr0.81 | Skr8.80 | x |
| 2023-06-30 | Skr-1.02 | Skr8.80 | x |
| 2024-06-30 | Skr-1.93 | Skr8.80 | x |
| 2025-06-30 | Skr-2.99 | Skr8.80 | x |
| 2026-06-30 | Skr-2.85 | Skr8.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Loyal Solutions AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.12%
- • Asset Turnover: 2.19x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-66.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -249.93% | 0.00% | 0.00x | 6.52x | Skr-5.78 Million |
| 2019 | 13.76% | 2.98% | 0.72x | 6.42x | Skr96.84K |
| 2020 | -79.75% | -10.43% | 0.59x | 13.05x | Skr-1.29 Million |
| 2021 | -38.42% | -67.03% | 0.35x | 1.62x | Skr-12.33 Million |
| 2022 | -241.61% | -101.17% | 0.83x | 2.88x | Skr-19.25 Million |
| 2023 | 0.00% | -64.43% | 1.21x | 0.00x | Skr-16.36 Million |
| 2024 | 0.00% | -21.66% | 2.11x | 0.00x | Skr-6.85 Million |
| 2025 | 0.00% | -25.78% | 2.10x | 0.00x | Skr-7.24 Million |
| 2026 | 0.00% | 3.12% | 2.19x | 0.00x | Skr4.49 Million |
Industry Comparison
This section compares Loyal Solutions AS's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $98,757,285
- Average return on equity (ROE) among peers: -72.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Loyal Solutions AS (LOYAL) | Skr-27.00 Million | -249.93% | N/A | $9.00 Million |
| 24SevenOffice Scandinavia AB (247) | $414.56 Million | -17.81% | 0.89x | $67.95 Million |
| eEducation Albert AB (ALBERT) | $44.99 Million | -62.83% | 0.19x | $11.01 Million |
| AppSpotr AB (APTR) | $7.62 Million | -225.11% | 0.24x | $28.96 Million |
| Better Collective (BETCO) | $162.54 Million | 13.49% | 0.94x | $398.65 Million |
| BIMobject AB (BIM) | $194.04 Million | -6.55% | 0.55x | $71.27 Million |
| Bambuser AB (BUSER) | $94.15 Million | -120.06% | 0.51x | $17.07 Million |
| CodeMill AB (CDMIL) | $38.63 Million | -35.42% | 0.82x | $20.52 Million |
| Crunchfish AB (CFISH) | $18.27 Million | -91.43% | 0.27x | $16.94 Million |
| ChargePanel AB (CHARGE) | $11.83 Million | -129.36% | 0.21x | $9.94 Million |
| Checkin.com Group AB (CHECK) | $932.95K | -49.66% | 1.31x | $8.71 Million |
About Loyal Solutions AS
Loyal Solutions A/S engages in the development, implementation, and operation of SaaS loyalty solutions based on payment/card-linked technology worldwide. It offers LoyalTfacts, a SaaS platform. The company provides solutions for loyalty, financial, airlines, malls, hospitality, telecom, security, and technology industries. Loyal Solutions A/S was incorporated in 2005 and is based in Copenhagen, … Read more